Nitto Denko Corp
TSE:6988
Balance Sheet
Balance Sheet Decomposition
Nitto Denko Corp
Current Assets | 693.6B |
Cash & Short-Term Investments | 317.6B |
Receivables | 210.8B |
Other Current Assets | 165.2B |
Non-Current Assets | 505.2B |
Long-Term Investments | 11.7B |
PP&E | 371.3B |
Intangibles | 83.6B |
Other Non-Current Assets | 38.6B |
Current Liabilities | 188.2B |
Accounts Payable | 99.7B |
Other Current Liabilities | 88.5B |
Non-Current Liabilities | 65.9B |
Other Non-Current Liabilities | 65.9B |
Balance Sheet
Nitto Denko Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
208 816
|
214 559
|
240 891
|
280 343
|
304 709
|
297 682
|
304 922
|
300 888
|
362 046
|
329 966
|
|
Cash Equivalents |
208 816
|
214 559
|
240 891
|
280 343
|
304 709
|
297 682
|
304 922
|
300 888
|
362 046
|
329 966
|
|
Short-Term Investments |
0
|
7 726
|
8 662
|
5 455
|
8 815
|
412
|
2 642
|
1 399
|
4 939
|
2 141
|
|
Total Receivables |
167 495
|
191 074
|
149 305
|
173 362
|
192 120
|
169 768
|
154 473
|
182 939
|
206 084
|
178 388
|
|
Accounts Receivables |
167 495
|
187 472
|
145 167
|
162 555
|
183 300
|
165 094
|
147 179
|
177 289
|
199 421
|
171 644
|
|
Other Receivables |
0
|
3 602
|
4 138
|
10 807
|
8 820
|
4 674
|
7 294
|
5 650
|
6 663
|
6 744
|
|
Inventory |
86 321
|
93 448
|
88 499
|
88 701
|
95 068
|
93 985
|
96 124
|
107 668
|
128 318
|
141 101
|
|
Other Current Assets |
21 836
|
12 439
|
14 896
|
15 937
|
21 315
|
19 689
|
17 895
|
17 123
|
21 351
|
25 593
|
|
Total Current Assets |
484 468
|
519 246
|
502 253
|
563 798
|
622 027
|
581 536
|
576 056
|
610 017
|
722 738
|
677 189
|
|
PP&E Net |
247 835
|
268 601
|
263 645
|
249 541
|
248 417
|
267 133
|
283 214
|
285 792
|
300 630
|
346 062
|
|
PP&E Gross |
247 835
|
268 601
|
263 645
|
249 541
|
248 417
|
267 133
|
283 214
|
285 792
|
300 630
|
346 062
|
|
Accumulated Depreciation |
487 196
|
538 174
|
557 075
|
579 743
|
591 510
|
620 176
|
641 523
|
676 957
|
714 247
|
767 582
|
|
Intangible Assets |
14 843
|
12 837
|
10 634
|
13 829
|
12 355
|
12 393
|
10 198
|
13 620
|
13 707
|
21 469
|
|
Goodwill |
3 504
|
2 966
|
2 663
|
7 300
|
6 927
|
6 834
|
4 852
|
4 593
|
4 809
|
58 822
|
|
Long-Term Investments |
7 799
|
13 021
|
8 188
|
9 125
|
9 699
|
8 622
|
7 448
|
11 248
|
12 678
|
11 000
|
|
Other Long-Term Assets |
22 903
|
38 762
|
38 522
|
36 306
|
38 371
|
36 900
|
40 132
|
40 631
|
39 907
|
39 105
|
|
Other Assets |
3 504
|
2 966
|
2 663
|
7 300
|
6 927
|
6 834
|
4 852
|
4 593
|
4 809
|
58 822
|
|
Total Assets |
781 352
N/A
|
855 433
+9%
|
825 905
-3%
|
879 899
+7%
|
937 796
+7%
|
913 418
-3%
|
921 900
+1%
|
965 901
+5%
|
1 094 469
+13%
|
1 153 647
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
86 651
|
88 677
|
77 966
|
91 213
|
88 368
|
75 828
|
68 895
|
77 965
|
78 261
|
64 837
|
|
Accrued Liabilities |
24 710
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
6 187
|
5 591
|
3 395
|
1 097
|
1 049
|
448
|
90
|
545
|
241
|
272
|
|
Current Portion of Long-Term Debt |
50 507
|
594
|
12 477
|
9 660
|
3 000
|
21 609
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
44 386
|
102 558
|
59 979
|
72 587
|
95 019
|
60 593
|
92 910
|
104 273
|
129 987
|
123 139
|
|
Total Current Liabilities |
212 441
|
197 420
|
153 817
|
174 557
|
187 436
|
158 478
|
161 895
|
182 783
|
208 489
|
188 248
|
|
Long-Term Debt |
3 510
|
3 000
|
3 000
|
3 000
|
1 183
|
503
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
2 082
|
566
|
349
|
847
|
612
|
619
|
284
|
347
|
326
|
4 173
|
|
Minority Interest |
3 157
|
3 760
|
3 465
|
648
|
716
|
744
|
757
|
817
|
913
|
983
|
|
Other Liabilities |
36 020
|
38 671
|
50 848
|
47 074
|
54 570
|
52 631
|
69 517
|
66 085
|
63 549
|
58 032
|
|
Total Liabilities |
257 210
N/A
|
243 417
-5%
|
211 479
-13%
|
226 126
+7%
|
244 517
+8%
|
212 975
-13%
|
232 453
+9%
|
250 032
+8%
|
273 277
+9%
|
251 436
-8%
|
|
Equity | |||||||||||
Common Stock |
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
|
Retained Earnings |
472 581
|
508 564
|
559 351
|
603 886
|
665 561
|
622 025
|
643 521
|
635 916
|
705 910
|
786 269
|
|
Additional Paid In Capital |
56 164
|
56 761
|
56 681
|
56 139
|
55 981
|
50 319
|
50 271
|
50 070
|
49 992
|
50 047
|
|
Unrealized Security Profit/Loss |
2 533
|
3 702
|
1 637
|
2 321
|
2 582
|
1 895
|
771
|
2 125
|
1 651
|
310
|
|
Treasury Stock |
31 746
|
31 232
|
51 016
|
50 876
|
69 867
|
11 081
|
27 505
|
10 039
|
9 771
|
27 631
|
|
Other Equity |
2 173
|
47 438
|
20 990
|
15 520
|
12 239
|
10 502
|
4 394
|
11 014
|
46 627
|
66 433
|
|
Total Equity |
524 142
N/A
|
612 016
+17%
|
614 426
+0%
|
653 773
+6%
|
693 279
+6%
|
700 443
+1%
|
689 447
-2%
|
715 869
+4%
|
821 192
+15%
|
902 211
+10%
|
|
Total Liabilities & Equity |
781 352
N/A
|
855 433
+9%
|
825 905
-3%
|
879 899
+7%
|
937 796
+7%
|
913 418
-3%
|
921 900
+1%
|
965 901
+5%
|
1 094 469
+13%
|
1 153 647
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
165
|
165
|
162
|
162
|
160
|
157
|
154
|
148
|
148
|
146
|