Nippon Tungsten Co Ltd
TSE:6998
Nippon Tungsten Co Ltd
TSE:6998
Price:
1 273 JPY
-0.39%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
Nippon Tungsten Co Ltd
Nippon Tungsten Co Ltd
|
Revenue
|
11.2B
JPY
|
|
Cost of Revenue
|
-8.7B
JPY
|
|
Gross Profit
|
2.5B
JPY
|
|
Operating Expenses
|
-2.1B
JPY
|
|
Operating Income
|
438m
JPY
|
|
Other Expenses
|
53m
JPY
|
|
Net Income
|
491m
JPY
|
Income Statement
Nippon Tungsten Co Ltd
Nippon Tungsten Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11 588
N/A
|
11 616
+0%
|
11 441
-2%
|
11 303
-1%
|
11 329
+0%
|
11 372
+0%
|
11 479
+1%
|
11 361
-1%
|
11 267
-1%
|
11 022
-2%
|
10 560
-4%
|
10 190
-4%
|
9 936
-2%
|
10 124
+2%
|
10 201
+1%
|
10 600
+4%
|
11 063
+4%
|
11 102
+0%
|
11 630
+5%
|
12 077
+4%
|
12 388
+3%
|
12 651
+2%
|
12 336
-2%
|
12 061
-2%
|
11 932
-1%
|
11 607
-3%
|
11 291
-3%
|
10 601
-6%
|
9 999
-6%
|
9 894
-1%
|
10 282
+4%
|
11 054
+8%
|
11 549
+4%
|
12 038
+4%
|
12 485
+4%
|
12 784
+2%
|
13 013
+2%
|
12 645
-3%
|
12 197
-4%
|
11 703
-4%
|
11 207
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 417)
|
(9 244)
|
(9 123)
|
(9 113)
|
(9 169)
|
(9 182)
|
(9 198)
|
(9 069)
|
(8 796)
|
(8 544)
|
(8 186)
|
(7 848)
|
(7 742)
|
(7 953)
|
(7 993)
|
(8 228)
|
(8 518)
|
(8 493)
|
(8 768)
|
(9 048)
|
(9 275)
|
(9 533)
|
(9 397)
|
(9 297)
|
(9 190)
|
(8 933)
|
(8 736)
|
(8 246)
|
(7 838)
|
(7 690)
|
(7 885)
|
(8 296)
|
(8 599)
|
(9 031)
|
(9 340)
|
(9 610)
|
(9 810)
|
(9 592)
|
(9 343)
|
(9 003)
|
(8 713)
|
|
| Gross Profit |
2 171
N/A
|
2 372
+9%
|
2 318
-2%
|
2 190
-6%
|
2 160
-1%
|
2 190
+1%
|
2 281
+4%
|
2 292
+0%
|
2 471
+8%
|
2 478
+0%
|
2 374
-4%
|
2 342
-1%
|
2 194
-6%
|
2 171
-1%
|
2 208
+2%
|
2 372
+7%
|
2 545
+7%
|
2 609
+3%
|
2 862
+10%
|
3 029
+6%
|
3 113
+3%
|
3 118
+0%
|
2 939
-6%
|
2 764
-6%
|
2 742
-1%
|
2 674
-2%
|
2 555
-4%
|
2 355
-8%
|
2 161
-8%
|
2 204
+2%
|
2 397
+9%
|
2 758
+15%
|
2 950
+7%
|
3 007
+2%
|
3 145
+5%
|
3 174
+1%
|
3 203
+1%
|
3 053
-5%
|
2 854
-7%
|
2 700
-5%
|
2 494
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 954)
|
(2 116)
|
(2 040)
|
(1 997)
|
(2 009)
|
(2 243)
|
(2 254)
|
(2 189)
|
(1 821)
|
(1 800)
|
(1 709)
|
(1 677)
|
(1 670)
|
(1 698)
|
(1 737)
|
(1 787)
|
(1 813)
|
(1 854)
|
(1 978)
|
(2 043)
|
(2 115)
|
(2 089)
|
(2 091)
|
(2 105)
|
(2 131)
|
(2 172)
|
(2 163)
|
(2 126)
|
(2 052)
|
(1 929)
|
(2 738)
|
(2 775)
|
(2 922)
|
(2 094)
|
(2 167)
|
(2 188)
|
(2 208)
|
(2 126)
|
(2 298)
|
(2 086)
|
(2 056)
|
|
| Selling, General & Administrative |
(2 137)
|
(1 855)
|
(2 038)
|
(1 997)
|
(2 008)
|
(1 985)
|
(1 998)
|
(1 932)
|
(1 847)
|
(1 799)
|
(1 708)
|
(1 676)
|
(1 670)
|
(1 697)
|
(1 736)
|
(1 787)
|
(1 812)
|
(1 852)
|
(1 907)
|
(1 971)
|
(2 045)
|
(2 088)
|
(2 090)
|
(2 104)
|
(2 129)
|
(1 909)
|
(2 163)
|
(2 127)
|
(2 051)
|
(1 659)
|
(1 955)
|
(1 991)
|
(2 026)
|
(2 093)
|
(2 120)
|
(2 140)
|
(2 162)
|
(2 126)
|
(2 096)
|
(2 087)
|
(2 056)
|
|
| Research & Development |
0
|
(260)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(262)
|
0
|
0
|
0
|
(269)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(817)
|
(1)
|
(2)
|
0
|
(1)
|
(258)
|
(256)
|
(257)
|
26
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(71)
|
(72)
|
(70)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(783)
|
(784)
|
(896)
|
(1)
|
(47)
|
(48)
|
(46)
|
0
|
(202)
|
0
|
0
|
|
| Operating Income |
(783)
N/A
|
256
N/A
|
278
+9%
|
193
-31%
|
151
-22%
|
(53)
N/A
|
27
N/A
|
103
+281%
|
650
+531%
|
678
+4%
|
665
-2%
|
665
N/A
|
524
-21%
|
473
-10%
|
471
0%
|
585
+24%
|
732
+25%
|
755
+3%
|
884
+17%
|
986
+12%
|
998
+1%
|
1 029
+3%
|
848
-18%
|
659
-22%
|
611
-7%
|
502
-18%
|
392
-22%
|
229
-42%
|
109
-52%
|
275
+152%
|
(341)
N/A
|
(17)
+95%
|
28
N/A
|
913
+3 161%
|
978
+7%
|
986
+1%
|
995
+1%
|
927
-7%
|
556
-40%
|
614
+10%
|
438
-29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
465
|
107
|
37
|
66
|
48
|
77
|
120
|
69
|
21
|
(41)
|
(142)
|
(134)
|
(66)
|
(2)
|
93
|
130
|
72
|
74
|
79
|
68
|
56
|
36
|
29
|
21
|
26
|
223
|
216
|
292
|
283
|
133
|
165
|
90
|
110
|
123
|
127
|
126
|
90
|
67
|
75
|
103
|
113
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(285)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
113
|
(782)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(202)
|
0
|
(201)
|
(294)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
56
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
57
|
0
|
43
|
43
|
|
| Total Other Income |
(64)
|
(43)
|
(47)
|
(20)
|
12
|
91
|
142
|
162
|
205
|
158
|
128
|
133
|
88
|
104
|
95
|
158
|
184
|
151
|
130
|
95
|
84
|
40
|
63
|
49
|
84
|
132
|
215
|
206
|
239
|
320
|
311
|
293
|
251
|
162
|
230
|
218
|
236
|
176
|
235
|
221
|
201
|
|
| Pre-Tax Income |
(382)
N/A
|
320
N/A
|
268
-16%
|
239
-11%
|
(74)
N/A
|
115
N/A
|
289
+151%
|
334
+16%
|
876
+162%
|
795
-9%
|
651
-18%
|
664
+2%
|
546
-18%
|
575
+5%
|
659
+15%
|
873
+32%
|
988
+13%
|
911
-8%
|
1 093
+20%
|
1 149
+5%
|
1 138
-1%
|
1 105
-3%
|
940
-15%
|
785
-16%
|
777
-1%
|
914
+18%
|
823
-10%
|
727
-12%
|
744
+2%
|
(54)
N/A
|
135
N/A
|
366
+171%
|
389
+6%
|
1 215
+212%
|
1 335
+10%
|
1 330
0%
|
1 321
-1%
|
1 025
-22%
|
866
-16%
|
780
-10%
|
501
-36%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(109)
|
(64)
|
44
|
(77)
|
(78)
|
177
|
118
|
152
|
53
|
(143)
|
(100)
|
(151)
|
(116)
|
(106)
|
(153)
|
(131)
|
(188)
|
(214)
|
(266)
|
(301)
|
(296)
|
(274)
|
(242)
|
(209)
|
(218)
|
(315)
|
(276)
|
(246)
|
(251)
|
(8)
|
(55)
|
(133)
|
(120)
|
(345)
|
(392)
|
(386)
|
(393)
|
(257)
|
(212)
|
(168)
|
(9)
|
|
| Income from Continuing Operations |
(491)
|
256
|
312
|
162
|
(152)
|
292
|
407
|
486
|
929
|
652
|
551
|
513
|
430
|
469
|
506
|
742
|
800
|
697
|
827
|
848
|
842
|
831
|
698
|
576
|
559
|
599
|
547
|
481
|
493
|
(62)
|
80
|
233
|
269
|
870
|
943
|
944
|
928
|
768
|
654
|
612
|
492
|
|
| Income to Minority Interest |
82
|
46
|
52
|
67
|
143
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(408)
N/A
|
303
N/A
|
367
+21%
|
229
-38%
|
(9)
N/A
|
401
N/A
|
496
+24%
|
565
+14%
|
918
+62%
|
651
-29%
|
550
-16%
|
512
-7%
|
428
-16%
|
469
+10%
|
507
+8%
|
742
+46%
|
800
+8%
|
696
-13%
|
826
+19%
|
846
+2%
|
842
0%
|
831
-1%
|
698
-16%
|
577
-17%
|
559
-3%
|
598
+7%
|
546
-9%
|
479
-12%
|
491
+3%
|
(62)
N/A
|
79
N/A
|
234
+196%
|
270
+15%
|
870
+222%
|
943
+8%
|
944
+0%
|
927
-2%
|
767
-17%
|
653
-15%
|
610
-7%
|
491
-20%
|
|
| EPS (Diluted) |
-163.19
N/A
|
151.5
N/A
|
146.8
-3%
|
95.41
-35%
|
-3.75
N/A
|
162.39
N/A
|
198.4
+22%
|
226
+14%
|
367.2
+62%
|
263.99
-28%
|
229.16
-13%
|
213.33
-7%
|
178.33
-16%
|
193
+8%
|
211.25
+9%
|
309.16
+46%
|
333.33
+8%
|
285.71
-14%
|
344.16
+20%
|
352.5
+2%
|
344.51
-2%
|
340.29
-1%
|
287.59
-15%
|
234.07
-19%
|
228.32
-2%
|
244.48
+7%
|
224.96
-8%
|
198.01
-12%
|
203.14
+3%
|
-12.86
N/A
|
32.81
N/A
|
96.36
+194%
|
111.66
+16%
|
179.9
+61%
|
389.83
+117%
|
389.27
0%
|
382.74
-2%
|
158.34
-59%
|
134.69
-15%
|
125.61
-7%
|
101.13
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
