Hitachi Zosen Corp
TSE:7004
Balance Sheet
Balance Sheet Decomposition
Hitachi Zosen Corp
Current Assets | 297.7B |
Cash & Short-Term Investments | 59.9B |
Receivables | 183.9B |
Other Current Assets | 53.9B |
Non-Current Assets | 171.6B |
PP&E | 101.3B |
Intangibles | 15.2B |
Other Non-Current Assets | 55.2B |
Current Liabilities | 227.8B |
Accounts Payable | 49.9B |
Accrued Liabilities | 64.5B |
Other Current Liabilities | 113.5B |
Non-Current Liabilities | 98.7B |
Long-Term Debt | 63.7B |
Other Non-Current Liabilities | 34.9B |
Balance Sheet
Hitachi Zosen Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
54 462
|
62 384
|
51 584
|
52 281
|
33 929
|
35 578
|
42 939
|
47 277
|
67 200
|
86 404
|
|
Cash Equivalents |
54 462
|
62 384
|
51 584
|
52 281
|
33 929
|
35 578
|
42 939
|
47 277
|
67 200
|
86 404
|
|
Short-Term Investments |
51
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
120 796
|
134 802
|
135 866
|
130 377
|
144 714
|
168 933
|
156 634
|
166 009
|
186 520
|
194 514
|
|
Accounts Receivables |
120 796
|
134 802
|
135 866
|
130 377
|
144 714
|
168 933
|
156 634
|
166 009
|
186 520
|
184 602
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 912
|
|
Inventory |
21 154
|
26 117
|
30 978
|
28 648
|
29 087
|
30 806
|
23 388
|
23 954
|
14 473
|
17 184
|
|
Other Current Assets |
19 209
|
16 084
|
23 421
|
19 421
|
10 584
|
17 876
|
20 145
|
22 265
|
24 048
|
20 751
|
|
Total Current Assets |
215 672
|
239 388
|
241 859
|
230 727
|
218 314
|
253 193
|
243 106
|
259 505
|
292 241
|
318 853
|
|
PP&E Net |
122 031
|
125 337
|
119 806
|
118 916
|
118 270
|
118 389
|
114 290
|
113 330
|
110 539
|
98 253
|
|
PP&E Gross |
122 031
|
125 337
|
119 806
|
118 916
|
118 270
|
118 389
|
114 290
|
113 330
|
110 539
|
98 253
|
|
Accumulated Depreciation |
121 217
|
125 322
|
130 365
|
135 274
|
137 438
|
142 466
|
147 924
|
151 520
|
157 877
|
151 773
|
|
Intangible Assets |
3 855
|
4 895
|
4 643
|
4 985
|
7 278
|
8 553
|
8 231
|
7 874
|
9 965
|
10 048
|
|
Goodwill |
3 432
|
5 701
|
3 073
|
4 365
|
3 599
|
2 994
|
2 164
|
1 626
|
1 486
|
1 079
|
|
Note Receivable |
53
|
47
|
0
|
33
|
28
|
22
|
16
|
28
|
27
|
25
|
|
Long-Term Investments |
23 877
|
27 778
|
25 821
|
26 381
|
25 211
|
26 255
|
17 799
|
20 514
|
20 053
|
25 496
|
|
Other Long-Term Assets |
10 494
|
5 657
|
6 409
|
8 180
|
19 160
|
19 634
|
23 925
|
26 459
|
26 850
|
25 928
|
|
Other Assets |
3 432
|
5 701
|
3 073
|
4 365
|
3 599
|
2 994
|
2 164
|
1 626
|
1 486
|
1 079
|
|
Total Assets |
379 414
N/A
|
408 803
+8%
|
401 648
-2%
|
393 587
-2%
|
391 860
0%
|
429 040
+9%
|
409 531
-5%
|
429 336
+5%
|
461 161
+7%
|
479 682
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
58 631
|
58 868
|
62 547
|
61 436
|
61 173
|
68 489
|
65 871
|
63 385
|
71 812
|
73 283
|
|
Accrued Liabilities |
42 152
|
57 796
|
51 959
|
49 150
|
47 719
|
45 508
|
46 780
|
59 026
|
71 027
|
70 138
|
|
Short-Term Debt |
10 326
|
5 204
|
6 150
|
30 190
|
0
|
31 930
|
9 170
|
10 560
|
2 210
|
3 056
|
|
Current Portion of Long-Term Debt |
22 863
|
34 054
|
22 811
|
25 377
|
40 999
|
20 889
|
5 977
|
10 018
|
25 807
|
14 903
|
|
Other Current Liabilities |
39 493
|
36 538
|
40 586
|
35 583
|
35 581
|
45 821
|
51 499
|
55 124
|
67 159
|
79 431
|
|
Total Current Liabilities |
173 465
|
192 460
|
184 053
|
201 736
|
185 472
|
212 637
|
179 297
|
198 113
|
238 015
|
240 811
|
|
Long-Term Debt |
71 136
|
79 930
|
76 170
|
53 598
|
64 985
|
73 524
|
84 441
|
77 571
|
63 863
|
68 506
|
|
Deferred Income Tax |
2 544
|
1 235
|
789
|
1 038
|
550
|
459
|
393
|
527
|
428
|
415
|
|
Minority Interest |
17 241
|
8 764
|
6 507
|
2 209
|
2 119
|
931
|
1 496
|
1 836
|
1 626
|
1 691
|
|
Other Liabilities |
14 705
|
17 648
|
19 970
|
19 405
|
21 839
|
22 010
|
25 900
|
24 958
|
25 929
|
28 639
|
|
Total Liabilities |
279 091
N/A
|
300 037
+8%
|
287 489
-4%
|
277 986
-3%
|
274 965
-1%
|
309 561
+13%
|
291 527
-6%
|
303 005
+4%
|
329 861
+9%
|
340 062
+3%
|
|
Equity | |||||||||||
Common Stock |
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
|
Retained Earnings |
50 466
|
53 088
|
57 329
|
61 285
|
61 433
|
64 856
|
65 060
|
67 296
|
71 163
|
84 685
|
|
Additional Paid In Capital |
5 973
|
9 575
|
12 230
|
8 893
|
8 892
|
8 527
|
8 527
|
8 530
|
8 530
|
8 176
|
|
Unrealized Security Profit/Loss |
395
|
848
|
0
|
472
|
671
|
273
|
138
|
1 287
|
1 300
|
979
|
|
Treasury Stock |
1 994
|
410
|
0
|
1 013
|
1 016
|
1 018
|
1 020
|
1 022
|
1 026
|
1 029
|
|
Other Equity |
41
|
223
|
274
|
522
|
1 473
|
1 399
|
143
|
4 798
|
5 891
|
1 367
|
|
Total Equity |
100 323
N/A
|
108 766
+8%
|
114 159
+5%
|
115 601
+1%
|
116 895
+1%
|
119 479
+2%
|
118 004
-1%
|
126 331
+7%
|
131 300
+4%
|
139 620
+6%
|
|
Total Liabilities & Equity |
379 414
N/A
|
408 803
+8%
|
401 648
-2%
|
393 587
-2%
|
391 860
0%
|
429 040
+9%
|
409 531
-5%
|
429 336
+5%
|
461 161
+7%
|
479 682
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
156
|
167
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|