Hitachi Zosen Corp
TSE:7004
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hitachi Zosen Corp
TSE:7004
|
JP |
|
Felissimo Corp
TSE:3396
|
JP |
|
NeXGold Mining Corp
XTSX:NEXG
|
CA |
|
MediaValet Inc
TSX:MVP
|
CA |
Balance Sheet
Balance Sheet Decomposition
Hitachi Zosen Corp
Hitachi Zosen Corp
Balance Sheet
Hitachi Zosen Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
93 742
|
62 333
|
65 171
|
39 322
|
69 010
|
39 945
|
55 677
|
51 306
|
55 826
|
57 692
|
68 946
|
59 249
|
54 462
|
62 384
|
51 584
|
52 281
|
33 929
|
35 578
|
42 939
|
47 277
|
67 200
|
86 404
|
71 605
|
70 763
|
|
| Cash Equivalents |
93 742
|
62 333
|
65 171
|
39 322
|
69 010
|
39 945
|
55 677
|
51 306
|
55 826
|
57 692
|
68 946
|
59 249
|
54 462
|
62 384
|
51 584
|
52 281
|
33 929
|
35 578
|
42 939
|
47 277
|
67 200
|
86 404
|
71 605
|
70 763
|
|
| Short-Term Investments |
1 283
|
823
|
767
|
163
|
285
|
232
|
206
|
86
|
43
|
34
|
38
|
45
|
51
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
153 058
|
116 046
|
96 460
|
103 596
|
104 568
|
99 628
|
93 634
|
95 764
|
90 999
|
113 812
|
107 771
|
106 383
|
120 796
|
134 802
|
135 866
|
130 377
|
144 714
|
168 933
|
156 634
|
166 009
|
186 520
|
194 514
|
233 757
|
227 131
|
|
| Accounts Receivables |
153 058
|
116 046
|
96 460
|
103 596
|
104 568
|
99 628
|
93 634
|
95 764
|
90 999
|
113 812
|
107 771
|
106 383
|
120 796
|
134 802
|
135 866
|
130 377
|
144 714
|
168 933
|
156 634
|
166 009
|
186 520
|
184 602
|
226 603
|
217 025
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 912
|
7 154
|
10 106
|
|
| Inventory |
105 842
|
72 696
|
44 483
|
43 830
|
34 809
|
42 142
|
48 366
|
46 431
|
32 823
|
24 937
|
23 314
|
19 336
|
21 154
|
26 117
|
30 978
|
28 648
|
29 087
|
30 806
|
23 388
|
23 954
|
14 473
|
17 184
|
19 904
|
23 082
|
|
| Other Current Assets |
26 777
|
23 880
|
22 996
|
22 526
|
14 627
|
14 637
|
13 665
|
18 622
|
11 307
|
19 912
|
13 602
|
16 224
|
19 209
|
16 084
|
23 421
|
19 421
|
10 584
|
17 876
|
20 145
|
22 265
|
24 048
|
20 751
|
21 810
|
36 137
|
|
| Total Current Assets |
380 702
|
275 778
|
229 877
|
209 437
|
223 299
|
196 584
|
211 548
|
212 209
|
190 998
|
216 387
|
213 671
|
201 237
|
215 672
|
239 388
|
241 859
|
230 727
|
218 314
|
253 193
|
243 106
|
259 505
|
292 241
|
318 853
|
347 076
|
357 114
|
|
| PP&E Net |
197 297
|
121 863
|
103 998
|
141 208
|
117 822
|
130 940
|
130 536
|
133 276
|
132 090
|
129 731
|
127 293
|
123 472
|
122 031
|
125 337
|
119 806
|
118 916
|
118 270
|
118 389
|
114 290
|
113 330
|
110 539
|
98 253
|
104 478
|
136 060
|
|
| PP&E Gross |
197 297
|
121 863
|
103 998
|
141 208
|
117 822
|
130 940
|
130 536
|
133 276
|
132 090
|
129 731
|
127 293
|
123 472
|
122 031
|
125 337
|
119 806
|
118 916
|
118 270
|
118 389
|
114 290
|
113 330
|
110 539
|
98 253
|
104 478
|
136 060
|
|
| Accumulated Depreciation |
137 733
|
92 712
|
92 999
|
96 367
|
81 964
|
87 106
|
91 139
|
94 101
|
100 335
|
104 680
|
108 995
|
116 557
|
121 217
|
125 322
|
130 365
|
135 274
|
137 438
|
142 466
|
147 924
|
151 520
|
157 877
|
151 773
|
159 687
|
165 971
|
|
| Intangible Assets |
5 318
|
4 433
|
4 165
|
4 204
|
2 532
|
2 256
|
1 801
|
1 621
|
1 643
|
1 760
|
2 027
|
2 247
|
3 855
|
4 895
|
4 643
|
4 985
|
7 278
|
8 553
|
8 231
|
7 874
|
9 965
|
10 048
|
14 999
|
27 158
|
|
| Goodwill |
0
|
971
|
643
|
423
|
88
|
0
|
0
|
0
|
0
|
662
|
580
|
4 735
|
3 432
|
5 701
|
3 073
|
4 365
|
3 599
|
2 994
|
2 164
|
1 626
|
1 486
|
1 079
|
4 259
|
14 060
|
|
| Note Receivable |
2 194
|
1 706
|
4 983
|
4 567
|
4 082
|
143
|
126
|
143
|
108
|
112
|
104
|
84
|
53
|
47
|
0
|
33
|
28
|
22
|
16
|
28
|
27
|
25
|
889
|
3 628
|
|
| Long-Term Investments |
34 929
|
50 835
|
47 082
|
46 092
|
39 110
|
31 090
|
16 921
|
15 810
|
20 588
|
23 690
|
23 153
|
24 554
|
23 877
|
27 778
|
25 821
|
26 381
|
25 211
|
26 255
|
17 799
|
20 514
|
20 053
|
25 496
|
29 400
|
29 998
|
|
| Other Long-Term Assets |
18 361
|
14 918
|
9 579
|
10 520
|
3 270
|
4 124
|
4 595
|
4 406
|
3 898
|
7 896
|
8 960
|
10 017
|
10 494
|
5 657
|
6 409
|
8 180
|
19 160
|
19 634
|
23 925
|
26 459
|
26 850
|
25 928
|
32 492
|
41 648
|
|
| Other Assets |
0
|
971
|
643
|
423
|
88
|
0
|
0
|
0
|
0
|
662
|
580
|
4 735
|
3 432
|
5 701
|
3 073
|
4 365
|
3 599
|
2 994
|
2 164
|
1 626
|
1 486
|
1 079
|
4 259
|
14 060
|
|
| Total Assets |
638 801
N/A
|
470 504
-26%
|
400 327
-15%
|
416 451
+4%
|
390 203
-6%
|
365 137
-6%
|
365 527
+0%
|
367 465
+1%
|
349 325
-5%
|
380 238
+9%
|
375 788
-1%
|
366 346
-3%
|
379 414
+4%
|
408 803
+8%
|
401 648
-2%
|
393 587
-2%
|
391 860
0%
|
429 040
+9%
|
409 531
-5%
|
429 336
+5%
|
461 161
+7%
|
479 682
+4%
|
533 593
+11%
|
609 666
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
104 288
|
79 621
|
68 459
|
80 660
|
73 777
|
69 801
|
69 731
|
71 765
|
53 121
|
73 966
|
59 802
|
52 499
|
58 631
|
58 868
|
62 547
|
61 436
|
61 173
|
68 489
|
65 871
|
63 385
|
71 812
|
73 283
|
57 933
|
65 823
|
|
| Accrued Liabilities |
62 646
|
52 746
|
38 545
|
45 289
|
45 482
|
42 049
|
36 592
|
30 646
|
28 675
|
30 546
|
39 690
|
37 221
|
42 152
|
57 796
|
51 959
|
49 150
|
47 719
|
45 508
|
46 780
|
59 026
|
71 027
|
70 138
|
84 084
|
81 803
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 960
|
10 326
|
5 204
|
6 150
|
30 190
|
0
|
31 930
|
9 170
|
10 560
|
2 210
|
3 056
|
7 482
|
31 769
|
|
| Current Portion of Long-Term Debt |
169 229
|
125 772
|
118 675
|
93 985
|
75 398
|
52 971
|
29 103
|
29 798
|
43 442
|
33 156
|
47 673
|
30 563
|
22 863
|
34 054
|
22 811
|
25 377
|
40 999
|
20 889
|
5 977
|
10 018
|
25 807
|
14 903
|
23 852
|
16 288
|
|
| Other Current Liabilities |
69 035
|
57 273
|
42 996
|
45 180
|
53 865
|
58 698
|
60 911
|
64 990
|
50 726
|
55 817
|
44 601
|
44 827
|
39 493
|
36 538
|
40 586
|
35 583
|
35 581
|
45 821
|
51 499
|
55 124
|
67 159
|
79 431
|
100 331
|
98 600
|
|
| Total Current Liabilities |
405 198
|
315 412
|
268 675
|
265 114
|
248 522
|
223 519
|
196 337
|
197 199
|
175 964
|
193 485
|
191 766
|
171 070
|
173 465
|
192 460
|
184 053
|
201 736
|
185 472
|
212 637
|
179 297
|
198 113
|
238 015
|
240 811
|
273 682
|
294 283
|
|
| Long-Term Debt |
129 607
|
95 284
|
57 512
|
78 436
|
78 570
|
59 001
|
73 181
|
73 718
|
69 350
|
71 440
|
59 342
|
65 500
|
71 136
|
79 930
|
76 170
|
53 598
|
64 985
|
73 524
|
84 441
|
77 571
|
63 863
|
68 506
|
60 107
|
87 706
|
|
| Deferred Income Tax |
1 175
|
1 035
|
1 032
|
1 032
|
0
|
1 778
|
1 979
|
1 562
|
1 723
|
2 884
|
1 672
|
1 957
|
2 544
|
1 235
|
789
|
1 038
|
550
|
459
|
393
|
527
|
428
|
415
|
449
|
5 820
|
|
| Minority Interest |
13 233
|
11 284
|
11 611
|
10 643
|
8 361
|
14 201
|
14 809
|
15 085
|
14 472
|
14 836
|
15 728
|
16 710
|
17 241
|
8 764
|
6 507
|
2 209
|
2 119
|
931
|
1 496
|
1 836
|
1 626
|
1 691
|
6 288
|
8 530
|
|
| Other Liabilities |
27 739
|
19 988
|
18 966
|
16 776
|
30 591
|
12 186
|
8 438
|
9 141
|
9 085
|
10 461
|
11 961
|
12 694
|
14 705
|
17 648
|
19 970
|
19 405
|
21 839
|
22 010
|
25 900
|
24 958
|
25 929
|
28 639
|
30 409
|
23 962
|
|
| Total Liabilities |
576 952
N/A
|
443 003
-23%
|
357 796
-19%
|
372 001
+4%
|
366 044
-2%
|
310 685
-15%
|
294 744
-5%
|
296 705
+1%
|
270 594
-9%
|
293 106
+8%
|
280 469
-4%
|
267 931
-4%
|
279 091
+4%
|
300 037
+8%
|
287 489
-4%
|
277 986
-3%
|
274 965
-1%
|
309 561
+13%
|
291 527
-6%
|
303 005
+4%
|
329 861
+9%
|
340 062
+3%
|
370 935
+9%
|
420 301
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
50 294
|
25 305
|
25 305
|
25 305
|
30 355
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
45 442
|
|
| Retained Earnings |
1 982
|
25 748
|
15 848
|
17 126
|
11 992
|
10 749
|
19 262
|
20 708
|
28 587
|
36 640
|
44 356
|
48 314
|
50 466
|
53 088
|
57 329
|
61 285
|
61 433
|
64 856
|
65 060
|
67 296
|
71 163
|
84 685
|
100 651
|
118 870
|
|
| Additional Paid In Capital |
9 061
|
28 090
|
299
|
300
|
5 376
|
20 291
|
5 974
|
5 973
|
5 973
|
5 973
|
5 973
|
5 973
|
5 973
|
9 575
|
12 230
|
8 893
|
8 892
|
8 527
|
8 527
|
8 530
|
8 530
|
8 176
|
7 805
|
7 802
|
|
| Unrealized Security Profit/Loss |
1 098
|
555
|
1 447
|
1 884
|
677
|
453
|
48
|
531
|
229
|
354
|
49
|
271
|
395
|
848
|
0
|
472
|
671
|
273
|
138
|
1 287
|
1 300
|
979
|
1 107
|
1 456
|
|
| Treasury Stock |
4
|
40
|
60
|
93
|
108
|
128
|
160
|
186
|
267
|
281
|
285
|
1 798
|
1 994
|
410
|
0
|
1 013
|
1 016
|
1 018
|
1 020
|
1 022
|
1 026
|
1 029
|
1 034
|
1 334
|
|
| Other Equity |
582
|
662
|
309
|
75
|
151
|
857
|
313
|
646
|
778
|
288
|
218
|
213
|
41
|
223
|
274
|
522
|
1 473
|
1 399
|
143
|
4 798
|
5 891
|
1 367
|
8 687
|
17 129
|
|
| Total Equity |
61 849
N/A
|
27 500
-56%
|
42 530
+55%
|
44 447
+5%
|
24 157
-46%
|
54 452
+125%
|
70 783
+30%
|
70 760
0%
|
78 728
+11%
|
87 132
+11%
|
95 317
+9%
|
98 415
+3%
|
100 323
+2%
|
108 766
+8%
|
114 159
+5%
|
115 601
+1%
|
116 895
+1%
|
119 479
+2%
|
118 004
-1%
|
126 331
+7%
|
131 300
+4%
|
139 620
+6%
|
162 658
+17%
|
189 365
+16%
|
|
| Total Liabilities & Equity |
638 801
N/A
|
470 503
-26%
|
400 326
-15%
|
416 448
+4%
|
390 201
-6%
|
365 137
-6%
|
365 527
+0%
|
367 465
+1%
|
349 322
-5%
|
380 238
+9%
|
375 786
-1%
|
366 346
-3%
|
379 414
+4%
|
408 803
+8%
|
401 648
-2%
|
393 587
-2%
|
391 860
0%
|
429 040
+9%
|
409 531
-5%
|
429 336
+5%
|
461 161
+7%
|
479 682
+4%
|
533 593
+11%
|
609 666
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
100
|
101
|
101
|
101
|
112
|
159
|
159
|
159
|
159
|
159
|
159
|
157
|
156
|
167
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
168
|
|