First Time Loading...
S

Sun Life Holding Co Ltd
TSE:7040

Watchlist Manager
Sun Life Holding Co Ltd
TSE:7040
Watchlist
Price: 1 052 JPY -0.28%
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

35.1B
+0.5%
Assets
Growth Rates:
1 Year
+1%
3 Years
+1%
5 Years
-5%
7 Years
-2%
10 Years
-2%
29.7B
0%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
-2%
5 Years
-3%
7 Years
-2%
10 Years
-4%
5.4B
+3%
Equity
Growth Rates:
1 Year
+14%
3 Years
+26%
5 Years
-16%
7 Years
-6%
10 Years
+7%

Balance Sheet Decomposition
Sun Life Holding Co Ltd

35.1B
Assets
29.7B
Liabilities
35.1B
Assets
29.7B
Liabilities
Current Assets 11B
Cash & Short-Term Investments 9.6B
Receivables 705.2m
Other Current Assets 703.7m
Non-Current Assets 24.2B
Long-Term Investments 2.5B
PP&E 15.3B
Intangibles 1B
Other Non-Current Assets 5.4B
Current Liabilities 2.2B
Accounts Payable 641.6m
Other Current Liabilities 1.5B
Non-Current Liabilities 27.5B
Other Non-Current Liabilities 27.5B

Balance Sheet
Sun Life Holding Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
13 128
12 261
11 895
10 050
9 667
11 688
9 338
8 900
8 994
9 504
Cash Equivalents
13 128
12 261
11 895
10 050
9 667
11 688
9 338
8 900
8 994
9 504
Short-Term Investments
783
1 694
2 068
182
1
0
0
0
0
0
Total Receivables
425
438
490
448
449
490
546
570
596
638
Accounts Receivables
382
384
414
434
449
482
541
563
573
622
Other Receivables
43
54
76
14
0
7
5
8
23
16
Inventory
105
120
112
105
111
110
98
93
95
99
Other Current Assets
266
200
1 072
2 290
3 072
950
848
874
968
524
Total Current Assets
14 706
14 712
15 638
13 076
13 301
13 238
10 830
10 437
10 653
10 765
PP&E Net
15 051
14 944
13 673
14 195
14 854
15 570
15 145
15 417
15 373
15 258
PP&E Gross
15 051
14 944
13 673
14 195
0
15 570
15 145
15 417
15 373
15 258
Accumulated Depreciation
11 907
0
12 702
12 863
0
13 536
13 835
14 367
14 853
15 330
Intangible Assets
390
394
417
417
410
378
243
228
208
104
Goodwill
894
669
447
207
218
327
1 606
1 432
1 163
1 004
Note Receivable
0
0
0
118
0
116
163
156
133
143
Long-Term Investments
1 594
2 135
1 572
3 823
3 313
2 711
2 586
2 462
2 639
2 493
Other Long-Term Assets
3 458
3 543
4 115
4 307
4 335
5 124
4 678
4 793
5 119
5 381
Other Assets
894
669
447
207
218
327
1 606
1 432
1 163
1 004
Total Assets
36 093
N/A
36 397
+1%
35 972
-1%
36 142
+0%
36 431
+1%
37 464
+3%
35 252
-6%
34 925
-1%
35 287
+1%
35 148
0%
Liabilities
Accounts Payable
548
502
549
542
611
637
494
415
445
578
Accrued Liabilities
132
0
130
141
0
138
193
156
188
200
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
11
9
0
1
0
0
0
0
Other Current Liabilities
1 473
1 430
1 612
1 613
1 700
1 227
1 179
1 133
1 472
1 612
Total Current Liabilities
2 153
2 077
2 302
2 305
2 311
2 003
1 866
1 704
2 105
2 390
Long-Term Debt
0
27
36
27
0
2
0
0
0
0
Deferred Income Tax
289
0
129
52
0
1 096
848
852
846
734
Minority Interest
0
0
3
0
0
1
1
1
1
1
Other Liabilities
28 388
28 188
28 051
27 967
27 806
27 737
27 780
27 649
27 441
26 951
Total Liabilities
30 830
N/A
30 569
-1%
30 523
0%
30 351
-1%
30 117
-1%
30 839
+2%
30 495
-1%
30 206
-1%
30 393
+1%
30 075
-1%
Equity
Common Stock
610
610
610
610
610
100
100
100
100
100
Retained Earnings
4 681
5 150
4 841
5 170
5 709
6 039
4 555
4 495
4 687
4 848
Additional Paid In Capital
237
237
237
237
237
762
762
762
762
762
Unrealized Security Profit/Loss
60
156
0
99
84
67
26
48
31
48
Treasury Stock
325
325
0
325
325
342
686
686
686
686
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
5 263
N/A
5 828
+11%
5 449
-7%
5 790
+6%
6 314
+9%
6 626
+5%
4 757
-28%
4 719
-1%
4 894
+4%
5 072
+4%
Total Liabilities & Equity
36 093
N/A
36 397
+1%
35 972
-1%
36 142
+0%
36 431
+1%
37 464
+3%
35 252
-6%
34 925
-1%
35 287
+1%
35 148
0%
Shares Outstanding
Common Shares Outstanding
6
6
6
6
6
6
6
6
6
6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.