First Time Loading...

Intimate Merger Inc
TSE:7072

Watchlist Manager
Intimate Merger Inc Logo
Intimate Merger Inc
TSE:7072
Watchlist
Price: 1 075 JPY -1.56% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one Intimate Merger Inc stock under the Base Case scenario is 1 032.8 JPY. Compared to the current market price of 1 075 JPY, Intimate Merger Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 032.8 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
80
vs Industry
63
Median 3Y
1.7
Median 5Y
1.7
Industry
2.3
Forward
0.9
More Details
49.5
P/E
P/E
Price to Earnings
49.5
vs History
63
vs Industry
13
Median 3Y
63.1
Median 5Y
63.1
Industry
24.3
Forward
9.7
More Details
23.9
P/OCF
P/OCF
Price to OCF
23.9
vs History
50
vs Industry
24
Median 3Y
32.6
Median 5Y
24.3
Industry
17.2
More Details
24
P/FCFE
P/FCFE
Price to FCFE
24
vs History
50
vs Industry
26
Median 3Y
32.6
Median 5Y
24.4
Industry
21.8
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
92
vs Industry
47
Median 3Y
3.1
Median 5Y
3.4
Industry
2.8
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
84
vs Industry
73
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
Forward
0.5
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
80
vs Industry
60
Median 3Y
4.5
Median 5Y
4
Industry
4.8
More Details
20
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20
vs History
70
vs Industry
21
Median 3Y
33.9
Median 5Y
33.9
Industry
13.4
More Details
20.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.5
vs History
70
vs Industry
24
Median 3Y
35.1
Median 5Y
35.1
Industry
17
More Details
13.6
EV/OCF
EV/OCF
Enterprise Value to OCF
13.6
vs History
52
vs Industry
35
Median 3Y
24.9
Median 5Y
14.1
Industry
15.8
More Details
13.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.7
vs History
52
vs Industry
34
Median 3Y
24.9
Median 5Y
14.2
Industry
18.7
More Details
13.3
EV/IC
EV/IC
Enterprise Value to IC
13.3
vs History
71
vs Industry
7
Median 3Y
15.1
Median 5Y
15.1
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Intimate Merger Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Intimate Merger Inc
TSE:7072
3.6B JPY 1.2 49.5 20 20.5
IE
Accenture PLC
NYSE:ACN
191.1B USD 3 27.2 15.2 18.7
IN
Tata Consultancy Services Ltd
NSE:TCS
13.9T INR 5.8 31 21.5 23.4
US
International Business Machines Corp
NYSE:IBM
151.9B USD 2.4 18.6 16 20.9
IN
Infosys Ltd
NSE:INFY
5.9T INR 3.8 24 15.4 17.7
IN
HCL Technologies Ltd
NSE:HCLTECH
3.7T INR 3.4 23.3 14.5 17.5
FR
Capgemini SE
PAR:CAP
34.9B EUR 1.5 21 11.2 14.3
US
Gartner Inc
NYSE:IT
33.5B USD 5.6 42.1 26.3 30.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
32.9B USD 1.7 15.7 10.7 10.7
JP
Fujitsu Ltd
TSE:6702
4.6T JPY 1.2 36.1 11.3 20.7
IN
Wipro Ltd
NSE:WIPRO
2.4T INR 2.6 21.2 12.6 15.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.