First Time Loading...

Watchlist Manager

Watchlist

Price: 551.1 JPY -1.36%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		65 546	65 625	65 979	68 856	68 731	68 908	68 973	67 384	67 779	97 021	115 214	134 578	154 035	144 636	146 353	148 682	154 725	155 115	156 244	154 725	150 562	149 977	149 845	147 200	146 914	151 222	150 168	152 201	151 961	151 370	155 050	158 705	156 796	154 646	148 914	143 519	141 396	141 134
Interest Income		69 961	70 274	70 861	73 813	73 648	73 827	73 805	71 922	72 214	105 032	125 501	147 138	168 949	158 446	160 508	163 420	169 838	170 954	172 748	171 841	168 146	167 201	166 292	161 508	158 410	159 807	156 143	156 650	155 698	154 756	158 462	163 447	165 228	170 055	171 124	172 545	176 391	179 420
Interest Expense		4 415	4 649	4 882	4 957	4 917	4 919	4 832	4 538	4 435	8 011	10 287	12 560	14 914	13 810	14 155	14 738	15 113	15 839	16 504	17 116	17 584	17 224	16 447	14 308	11 496	8 585	5 975	4 449	3 737	3 386	3 412	4 742	8 432	15 409	22 210	29 026	34 995	38 286
Non Interest Income		30 436	27 458	25 170	26 049	26 829	26 331	28 145	27 941	26 830	186 530	204 320	218 451	238 651	97 275	100 718	112 178	116 647	115 114	113 231	110 039	110 082	115 389	114 330	112 983	106 620	111 416	116 291	117 653	116 898	111 278	106 026	114 380	137 205	141 513	155 911	152 107	135 137	133 576
Revenue		95 982 N/A	93 083 -3%	91 149 -2%	94 905 +4%	95 560 +1%	95 239 0%	97 118 +2%	95 325 -2%	94 609 -1%	283 551 +200%	319 534 +13%	353 029 +10%	392 686 +11%	241 911 -38%	247 071 +2%	260 860 +6%	271 372 +4%	270 229 0%	269 475 0%	264 764 -2%	260 644 -2%	265 366 +2%	264 175 0%	260 183 -2%	253 534 -3%	262 638 +4%	266 459 +1%	269 854 +1%	268 859 0%	262 648 -2%	261 076 -1%	273 085 +5%	294 001 +8%	296 159 +1%	304 825 +3%	295 626 -3%	276 533 -6%	274 710 -1%
Pre-Tax Income
Loan Loss Provision		(1 030)	(842)	(5 694)	(3 383)	(2 773)	(4 377)	(3 145)	72	34	(1 107)	(7 529)	(7 772)	(11 150)	(9 158)	(9 332)	(10 308)	(10 056)	(10 691)	(10 411)	(10 201)	(12 476)	(14 484)	(18 989)	(18 248)	(18 442)	(19 813)	(21 972)	(19 163)	(20 910)	0	(1 834)	986	7 509	7 004	(9 679)	(6 571)	(5 894)	(5 774)
Non Interest Expense		(70 463)	(68 305)	(64 407)	(65 855)	(66 876)	(66 441)	(63 803)	(65 583)	(63 239)	(113 502)	(142 610)	(168 403)	(194 563)	(168 818)	(175 401)	(186 679)	(196 335)	(199 133)	(192 646)	(190 687)	(188 754)	(188 403)	(193 613)	(188 038)	(184 426)	(197 341)	(192 288)	(190 404)	(191 715)	(183 621)	(198 488)	(218 233)	(237 176)	(251 507)	(249 191)	(242 791)	(229 729)	(222 267)
Pre-Tax Income		24 489 N/A	23 936 -2%	21 048 -12%	25 667 +22%	25 911 +1%	24 421 -6%	30 170 +24%	29 814 -1%	31 404 +5%	168 942 +438%	169 395 +0%	176 854 +4%	186 973 +6%	63 935 -66%	62 338 -2%	63 873 +2%	64 981 +2%	60 405 -7%	66 418 +10%	63 876 -4%	59 414 -7%	62 479 +5%	51 573 -17%	53 897 +5%	50 666 -6%	45 484 -10%	52 199 +15%	60 287 +15%	56 234 -7%	62 696 +11%	60 754 -3%	55 838 -8%	64 334 +15%	51 656 -20%	45 955 -11%	46 264 +1%	40 910 -12%	46 669 +14%
Net Income
Tax Provision		(10 963)	(9 895)	(3 972)	(3 025)	(5 556)	(5 172)	(7 717)	(8 657)	(7 975)	(7 786)	(10 911)	(12 719)	(15 587)	(19 774)	(19 269)	(19 387)	(19 650)	(18 345)	(20 079)	(19 344)	(17 702)	(18 571)	(15 203)	(16 104)	(15 233)	(15 046)	(15 720)	(18 097)	(16 668)	(17 254)	(17 795)	(16 319)	(19 138)	(15 348)	(13 779)	(13 841)	(12 145)	(13 940)
Income from Continuing Operations		13 526	14 041	17 076	22 642	20 355	19 249	22 453	21 157	23 429	161 156	158 484	164 135	171 386	44 161	43 069	44 486	45 331	42 060	46 339	44 532	41 712	43 908	36 370	37 793	35 433	30 438	36 479	42 190	39 566	45 442	42 959	39 519	45 196	36 308	32 176	32 423	28 765	32 729
Income to Minority Interest		0	0	0	0	0	0	0	0	0	(28)	(28)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		10 124 N/A	10 638 +5%	17 076 +61%	22 642 +33%	20 354 -10%	19 249 -5%	22 452 +17%	21 156 -6%	23 428 +11%	161 126 +588%	158 455 -2%	164 107 +4%	171 358 +4%	44 160 -74%	43 069 -2%	44 485 +3%	45 330 +2%	42 060 -7%	46 338 +10%	44 532 -4%	41 711 -6%	43 908 +5%	36 370 -17%	37 793 +4%	35 434 -6%	30 437 -14%	36 478 +20%	42 189 +16%	39 564 -6%	45 442 +15%	42 958 -5%	39 518 -8%	45 196 +14%	36 306 -20%	32 176 -11%	32 422 +1%	28 765 -11%	32 730 +14%
EPS (Diluted)		30.4 N/A	31.94 +5%	51.27 +61%	67.99 +33%	61.12 -10%	57.8 -5%	67.42 +17%	63.53 -6%	70.35 +11%	73.17 +4%	156.72 +114%	139.3 -11%	145.46 +4%	37.49 -74%	36.55 -3%	37.82 +3%	38.61 +2%	35.82 -7%	39.46 +10%	37.94 -4%	35.54 -6%	37.62 +6%	31.12 -17%	32.58 +5%	30.54 -6%	26.23 -14%	31.44 +20%	37.3 +19%	35.93 -4%	41.42 +15%	38.95 -6%	36.58 -6%	41.82 +14%	33.68 -19%	29.9 -11%	30.45 +2%	27.38 -10%	31.71 +16%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.