Tokyo Radiator Mfg Co Ltd
TSE:7235
Intrinsic Value
Tokyo Radiator Manufacturing Co., Ltd. engages in the manufacture and sale of heat exchangers, fuel tanks, press steel plates and others. [ Read More ]
The intrinsic value of one Tokyo Radiator Mfg Co Ltd stock under the Base Case scenario is 764.17 JPY. Compared to the current market price of 734 JPY, Tokyo Radiator Mfg Co Ltd is Undervalued by 4%.
Valuation Backtest
Tokyo Radiator Mfg Co Ltd
Run backtest to discover the historical profit from buying and selling Tokyo Radiator Mfg Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tokyo Radiator Mfg Co Ltd
Current Assets | 20.5B |
Cash & Short-Term Investments | 6.4B |
Receivables | 9.4B |
Other Current Assets | 4.7B |
Non-Current Assets | 11.1B |
Long-Term Investments | 1.5B |
PP&E | 9.2B |
Intangibles | 156.3m |
Other Non-Current Assets | 139m |
Current Liabilities | 9.2B |
Accounts Payable | 6.4B |
Accrued Liabilities | 1B |
Short-Term Debt | 800m |
Other Current Liabilities | 956.2m |
Non-Current Liabilities | 3.3B |
Other Non-Current Liabilities | 3.3B |
Earnings Waterfall
Tokyo Radiator Mfg Co Ltd
Revenue
|
33.2B
JPY
|
Cost of Revenue
|
-28.6B
JPY
|
Gross Profit
|
4.6B
JPY
|
Operating Expenses
|
-2.9B
JPY
|
Operating Income
|
1.7B
JPY
|
Other Expenses
|
-123m
JPY
|
Net Income
|
1.5B
JPY
|
Free Cash Flow Analysis
Tokyo Radiator Mfg Co Ltd
Profitability Score
Profitability Due Diligence
Tokyo Radiator Mfg Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Tokyo Radiator Mfg Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tokyo Radiator Mfg Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Tokyo Radiator Mfg Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tokyo Radiator Mfg Co Ltd
Shareholder Return
Price
Tokyo Radiator Mfg Co Ltd
Average Annual Return | -0.72% |
Standard Deviation of Annual Returns | 32.09% |
Max Drawdown | -53% |
Market Capitalization | 10.6B JPY |
Shares Outstanding | 14 387 900 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tokyo Radiator Manufacturing Co., Ltd. engages in the manufacture and sale of heat exchangers, fuel tanks, press steel plates and others. The company is headquartered in Fujisawa-Shi, Kanagawa-Ken and currently employs 886 full-time employees. CO., LTD. is a company mainly engaged in the manufacture and sale of heat exchangers, fuel tanks and press steel plates. The firm's products include parts for heat exchangers, such as radiators, exhaust gas recirculation (EGR) coolers, oil coolers and fuel coolers, among others; as well as automobile body components, such as oil pans, vacuum tanks, fuel tanks and selective catalytic reduction (SCR) tanks, among others. The company mainly operates through three business segments: Japan, China and Asia.
Contact
IPO
Employees
Officers
The intrinsic value of one Tokyo Radiator Mfg Co Ltd stock under the Base Case scenario is 764.17 JPY.
Compared to the current market price of 734 JPY, Tokyo Radiator Mfg Co Ltd is Undervalued by 4%.