First Time Loading...
T

Tokyo Radiator Mfg Co Ltd
TSE:7235

Watchlist Manager
Tokyo Radiator Mfg Co Ltd
TSE:7235
Watchlist
Price: 734 JPY -0.81% Market Closed
Updated: May 9, 2024

Intrinsic Value

Tokyo Radiator Manufacturing Co., Ltd. engages in the manufacture and sale of heat exchangers, fuel tanks, press steel plates and others. [ Read More ]

The intrinsic value of one Tokyo Radiator Mfg Co Ltd stock under the Base Case scenario is 764.17 JPY. Compared to the current market price of 734 JPY, Tokyo Radiator Mfg Co Ltd is Undervalued by 4%.

Key Points:
Intrinsic Value
Base Case
764.17 JPY
Undervaluation 4%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tokyo Radiator Mfg Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tokyo Radiator Mfg Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tokyo Radiator Mfg Co Ltd

Provide an overview of the primary business activities
of Tokyo Radiator Mfg Co Ltd.

What unique competitive advantages
does Tokyo Radiator Mfg Co Ltd hold over its rivals?

What risks and challenges
does Tokyo Radiator Mfg Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyo Radiator Mfg Co Ltd.

Provide P/S
for Tokyo Radiator Mfg Co Ltd.

Provide P/E
for Tokyo Radiator Mfg Co Ltd.

Provide P/OCF
for Tokyo Radiator Mfg Co Ltd.

Provide P/FCFE
for Tokyo Radiator Mfg Co Ltd.

Provide P/B
for Tokyo Radiator Mfg Co Ltd.

Provide EV/S
for Tokyo Radiator Mfg Co Ltd.

Provide EV/GP
for Tokyo Radiator Mfg Co Ltd.

Provide EV/EBITDA
for Tokyo Radiator Mfg Co Ltd.

Provide EV/EBIT
for Tokyo Radiator Mfg Co Ltd.

Provide EV/OCF
for Tokyo Radiator Mfg Co Ltd.

Provide EV/FCFF
for Tokyo Radiator Mfg Co Ltd.

Provide EV/IC
for Tokyo Radiator Mfg Co Ltd.

What are the Revenue projections
for Tokyo Radiator Mfg Co Ltd?

How accurate were the past Revenue estimates
for Tokyo Radiator Mfg Co Ltd?

What are the Net Income projections
for Tokyo Radiator Mfg Co Ltd?

How accurate were the past Net Income estimates
for Tokyo Radiator Mfg Co Ltd?

What are the EPS projections
for Tokyo Radiator Mfg Co Ltd?

How accurate were the past EPS estimates
for Tokyo Radiator Mfg Co Ltd?

What are the EBIT projections
for Tokyo Radiator Mfg Co Ltd?

How accurate were the past EBIT estimates
for Tokyo Radiator Mfg Co Ltd?

Compare the revenue forecasts
for Tokyo Radiator Mfg Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokyo Radiator Mfg Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyo Radiator Mfg Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyo Radiator Mfg Co Ltd compared to its peers.

Compare the P/E ratios
of Tokyo Radiator Mfg Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyo Radiator Mfg Co Ltd with its peers.

Analyze the financial leverage
of Tokyo Radiator Mfg Co Ltd compared to its main competitors.

Show all profitability ratios
for Tokyo Radiator Mfg Co Ltd.

Provide ROE
for Tokyo Radiator Mfg Co Ltd.

Provide ROA
for Tokyo Radiator Mfg Co Ltd.

Provide ROIC
for Tokyo Radiator Mfg Co Ltd.

Provide ROCE
for Tokyo Radiator Mfg Co Ltd.

Provide Gross Margin
for Tokyo Radiator Mfg Co Ltd.

Provide Operating Margin
for Tokyo Radiator Mfg Co Ltd.

Provide Net Margin
for Tokyo Radiator Mfg Co Ltd.

Provide FCF Margin
for Tokyo Radiator Mfg Co Ltd.

Show all solvency ratios
for Tokyo Radiator Mfg Co Ltd.

Provide D/E Ratio
for Tokyo Radiator Mfg Co Ltd.

Provide D/A Ratio
for Tokyo Radiator Mfg Co Ltd.

Provide Interest Coverage Ratio
for Tokyo Radiator Mfg Co Ltd.

Provide Altman Z-Score Ratio
for Tokyo Radiator Mfg Co Ltd.

Provide Quick Ratio
for Tokyo Radiator Mfg Co Ltd.

Provide Current Ratio
for Tokyo Radiator Mfg Co Ltd.

Provide Cash Ratio
for Tokyo Radiator Mfg Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tokyo Radiator Mfg Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tokyo Radiator Mfg Co Ltd?

What is the current Free Cash Flow
of Tokyo Radiator Mfg Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tokyo Radiator Mfg Co Ltd.

Financials

Balance Sheet Decomposition
Tokyo Radiator Mfg Co Ltd

Current Assets 20.5B
Cash & Short-Term Investments 6.4B
Receivables 9.4B
Other Current Assets 4.7B
Non-Current Assets 11.1B
Long-Term Investments 1.5B
PP&E 9.2B
Intangibles 156.3m
Other Non-Current Assets 139m
Current Liabilities 9.2B
Accounts Payable 6.4B
Accrued Liabilities 1B
Short-Term Debt 800m
Other Current Liabilities 956.2m
Non-Current Liabilities 3.3B
Other Non-Current Liabilities 3.3B
Efficiency

Earnings Waterfall
Tokyo Radiator Mfg Co Ltd

Revenue
33.2B JPY
Cost of Revenue
-28.6B JPY
Gross Profit
4.6B JPY
Operating Expenses
-2.9B JPY
Operating Income
1.7B JPY
Other Expenses
-123m JPY
Net Income
1.5B JPY

Free Cash Flow Analysis
Tokyo Radiator Mfg Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyo Radiator Mfg Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Tokyo Radiator Mfg Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyo Radiator Mfg Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Tokyo Radiator Mfg Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyo Radiator Mfg Co Ltd

There are no price targets for Tokyo Radiator Mfg Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tokyo Radiator Mfg Co Ltd

1M 1M
-4%
6M 6M
+16%
1Y 1Y
+31%
3Y 3Y
+19%
5Y 5Y
-15%
10Y 10Y
+84%
Annual Price Range
734
52w Low
507
52w High
831
Price Metrics
Average Annual Return -0.72%
Standard Deviation of Annual Returns 32.09%
Max Drawdown -53%
Shares Statistics
Market Capitalization 10.6B JPY
Shares Outstanding 14 387 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tokyo Radiator Mfg Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

10.6B JPY

Dividend Yield

2.46%

Description

Tokyo Radiator Manufacturing Co., Ltd. engages in the manufacture and sale of heat exchangers, fuel tanks, press steel plates and others. The company is headquartered in Fujisawa-Shi, Kanagawa-Ken and currently employs 886 full-time employees. CO., LTD. is a company mainly engaged in the manufacture and sale of heat exchangers, fuel tanks and press steel plates. The firm's products include parts for heat exchangers, such as radiators, exhaust gas recirculation (EGR) coolers, oil coolers and fuel coolers, among others; as well as automobile body components, such as oil pans, vacuum tanks, fuel tanks and selective catalytic reduction (SCR) tanks, among others. The company mainly operates through three business segments: Japan, China and Asia.

Contact

KANAGAWA-KEN
Fujisawa-shi
2002-1, Endo
+81466871231.0
http://www.tokyo-radiator.co.jp/

IPO

1961-10-02

Employees

886

Officers

President, Executive Officer & Chairman
Mr. Hisao Ochiai
COO & Executive Officer
Mr. Takashi Hayashi
Managing Executive Officer, GM of Sales Headquarters & Director
Mr. Kenji Mimura
Senior Managing Executive Officer, GM of Purchasing Division & Corporate and Director
Mr. Hironori Kimura
Managing Executive Officer
Masayuki Yoshimitsu
Operating Officer
Yoshio Nishina

See Also

Discover More
What is the Intrinsic Value of one Tokyo Radiator Mfg Co Ltd stock?

The intrinsic value of one Tokyo Radiator Mfg Co Ltd stock under the Base Case scenario is 764.17 JPY.

Is Tokyo Radiator Mfg Co Ltd stock undervalued or overvalued?

Compared to the current market price of 734 JPY, Tokyo Radiator Mfg Co Ltd is Undervalued by 4%.