First Time Loading...

Akebono Brake Industry Co Ltd
TSE:7238

Watchlist Manager
Akebono Brake Industry Co Ltd Logo
Akebono Brake Industry Co Ltd
TSE:7238
Watchlist
Price: 165 JPY -2.37% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

166.1B
+1%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+17%
5 Years
-34%
7 Years
-38%
10 Years
-27%
1B
+744%
Operating Income
Growth Rates:
1 Year
+12%
3 Years
-
5 Years
-74%
7 Years
+680%
10 Years
-81%
-862m
+70%
Net Income
Growth Rates:
1 Year
-
3 Years
+65%
5 Years
+96%
7 Years
+95%
10 Years
-

Earnings Waterfall
Akebono Brake Industry Co Ltd

Revenue
166.1B JPY
Cost of Revenue
-152B JPY
Gross Profit
14.1B JPY
Operating Expenses
-13.1B JPY
Operating Income
1B JPY
Other Expenses
-1.9B JPY
Net Income
-862m JPY

Income Statement
Akebono Brake Industry Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
226 110
N/A
236 665
+5%
240 676
+2%
243 411
+1%
246 146
+1%
254 157
+3%
263 512
+4%
272 640
+3%
279 892
+3%
281 341
+1%
279 067
-1%
273 211
-2%
266 609
-2%
266 099
0%
268 835
+1%
268 674
0%
269 860
+0%
264 921
-2%
257 760
-3%
255 314
-1%
250 721
-2%
243 668
-3%
233 066
-4%
219 604
-6%
206 258
-6%
193 317
-6%
177 122
-8%
151 449
-14%
141 875
-6%
134 003
-6%
133 400
0%
141 012
+6%
137 176
-3%
135 498
-1%
134 789
-1%
139 154
+3%
147 772
+6%
153 984
+4%
160 434
+4%
163 971
+2%
166 070
+1%
Gross Profit
Cost of Revenue
(201 077)
(209 856)
(213 579)
(215 895)
(220 436)
(229 843)
(240 175)
(252 067)
(260 887)
(264 875)
(262 569)
(253 950)
(244 272)
(239 535)
(240 009)
(239 248)
(238 873)
(235 381)
(229 010)
(227 467)
(225 187)
(221 615)
(211 964)
(200 042)
(187 169)
(172 730)
(159 110)
(138 024)
(128 777)
(121 330)
(118 104)
(122 305)
(119 409)
(118 162)
(119 318)
(125 117)
(133 575)
(140 382)
(147 426)
(150 609)
(151 978)
Gross Profit
25 033
N/A
26 809
+7%
27 097
+1%
27 516
+2%
25 710
-7%
24 314
-5%
23 337
-4%
20 573
-12%
19 005
-8%
16 466
-13%
16 498
+0%
19 261
+17%
22 337
+16%
26 564
+19%
28 826
+9%
29 426
+2%
30 987
+5%
29 540
-5%
28 750
-3%
27 847
-3%
25 534
-8%
22 053
-14%
21 102
-4%
19 562
-7%
19 089
-2%
20 587
+8%
18 012
-13%
13 425
-25%
13 098
-2%
12 673
-3%
15 296
+21%
18 707
+22%
17 767
-5%
17 336
-2%
15 471
-11%
14 037
-9%
14 197
+1%
13 602
-4%
13 008
-4%
13 362
+3%
14 092
+5%
Operating Income
Operating Expenses
(19 533)
(18 814)
(18 882)
(19 019)
(19 726)
(20 399)
(20 574)
(20 741)
(20 106)
(20 409)
(21 275)
(21 836)
(22 204)
(22 355)
(21 666)
(21 555)
(21 868)
(21 410)
(21 464)
(21 601)
(21 574)
(21 850)
(21 112)
(20 103)
(18 810)
(16 880)
(16 003)
(14 535)
(13 752)
(13 268)
(12 959)
(13 115)
(12 952)
(13 096)
(13 099)
(13 162)
(13 274)
(13 417)
(13 276)
(13 239)
(13 054)
Selling, General & Administrative
(19 532)
(17 385)
(18 793)
(18 931)
(19 637)
(18 870)
(20 574)
(20 741)
(20 106)
(18 941)
(21 275)
(21 836)
(22 204)
(20 855)
(21 666)
(21 555)
(21 868)
(19 890)
(21 463)
(21 600)
(21 573)
(20 792)
(21 112)
(20 104)
(18 809)
(16 044)
(16 003)
(14 534)
(13 752)
(10 986)
(12 960)
(13 116)
(12 954)
(10 909)
(13 098)
(13 161)
(13 273)
(11 010)
(13 113)
(13 081)
(12 941)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 283)
0
0
0
(2 186)
0
0
0
(2 408)
0
0
0
Depreciation & Amortization
0
(1 429)
0
0
0
(1 529)
0
0
0
(1 468)
0
0
0
(1 499)
0
0
0
(1 520)
0
0
0
(1 058)
0
0
0
(836)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
0
(89)
(88)
(89)
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
(1)
(1)
0
0
1
(1)
0
0
0
0
1
0
0
0
(1)
(1)
(1)
0
1
(163)
(158)
(113)
Operating Income
5 500
N/A
7 995
+45%
8 215
+3%
8 497
+3%
5 984
-30%
3 915
-35%
2 763
-29%
(168)
N/A
(1 101)
-555%
(3 943)
-258%
(4 777)
-21%
(2 575)
+46%
133
N/A
4 209
+3 065%
7 160
+70%
7 871
+10%
9 119
+16%
8 130
-11%
7 286
-10%
6 246
-14%
3 960
-37%
203
-95%
(10)
N/A
(541)
-5 310%
279
N/A
3 707
+1 229%
2 009
-46%
(1 110)
N/A
(654)
+41%
(595)
+9%
2 337
N/A
5 592
+139%
4 815
-14%
4 240
-12%
2 372
-44%
875
-63%
923
+5%
185
-80%
(268)
N/A
123
N/A
1 038
+744%
Pre-Tax Income
Interest Income Expense
(276)
244
43
244
488
(241)
(304)
(630)
1 832
3 188
2 477
2 061
(810)
(1 430)
(854)
(457)
(655)
(1 308)
(1 389)
(1 026)
(1 103)
3 228
3 114
2 372
2 428
(1 739)
(1 729)
(1 425)
(1 476)
(560)
225
653
1 431
1 700
4 849
6 556
3 577
2 110
474
(669)
1 020
Non-Reccuring Items
150
(115)
(369)
(366)
(224)
(3 189)
(2 927)
(5 114)
(5 310)
(13 093)
(13 095)
(10 905)
(10 506)
1 264
1 262
1 262
1 062
(1 396)
(1 399)
(1 405)
(16 456)
(15 952)
(24 240)
(5 359)
21 666
20 632
27 922
9 019
(4 111)
(9 254)
(8 374)
(8 373)
(7 438)
(769)
(681)
(672)
(511)
(184)
0
0
0
Gain/Loss on Disposition of Assets
(336)
(286)
(336)
(267)
(263)
(260)
(212)
(101)
(244)
0
(540)
(565)
(570)
(252)
(260)
(235)
(130)
(157)
(217)
(222)
(108)
627
601
650
625
5 557
5 643
5 614
0
398
696
831
795
346
328
362
414
573
702
496
430
Total Other Income
(97)
(482)
(499)
(482)
(492)
(841)
(943)
(1 255)
(1 365)
(1 647)
(1 504)
(1 396)
(1 493)
(1 210)
(970)
(1 348)
(1 032)
(1 025)
(1 002)
(584)
(761)
(1 174)
(1 300)
(1 315)
(1 284)
(814)
(675)
(604)
5 143
(653)
(986)
(902)
(917)
132
124
606
633
(40)
(116)
(1 124)
(1 559)
Pre-Tax Income
4 941
N/A
7 356
+49%
7 054
-4%
7 626
+8%
5 493
-28%
(616)
N/A
(1 623)
-163%
(7 268)
-348%
(6 188)
+15%
(15 495)
-150%
(17 439)
-13%
(13 380)
+23%
(13 246)
+1%
2 581
N/A
6 338
+146%
7 093
+12%
8 364
+18%
4 244
-49%
3 279
-23%
3 009
-8%
(14 468)
N/A
(13 068)
+10%
(21 835)
-67%
(4 193)
+81%
23 714
N/A
27 343
+15%
33 170
+21%
11 494
-65%
(1 098)
N/A
(10 664)
-871%
(6 102)
+43%
(2 199)
+64%
(1 314)
+40%
5 649
N/A
6 992
+24%
7 727
+11%
5 036
-35%
2 644
-47%
792
-70%
(1 174)
N/A
929
N/A
Net Income
Tax Provision
(1 629)
(3 342)
(3 674)
(3 802)
(3 753)
(4 261)
(4 311)
(4 420)
(4 612)
(2 854)
(2 891)
(2 036)
(1 666)
(1 313)
(1 394)
(1 651)
(1 808)
(2 220)
(2 113)
(2 071)
(3 642)
(3 693)
(3 586)
(3 245)
(1 689)
(1 295)
(1 128)
(914)
(775)
(917)
(1 039)
(1 331)
(1 311)
(835)
(842)
(709)
(713)
(973)
(915)
(1 072)
(1 131)
Income from Continuing Operations
3 312
4 014
3 380
3 824
1 740
(4 877)
(5 934)
(11 688)
(10 800)
(18 349)
(20 330)
(15 416)
(14 912)
1 268
4 944
5 442
6 556
2 024
1 166
938
(18 110)
(16 761)
(25 421)
(7 438)
22 025
26 048
32 042
10 580
(1 873)
(11 581)
(7 141)
(3 530)
(2 625)
4 814
6 150
7 018
4 323
1 671
(123)
(2 246)
(202)
Income to Minority Interest
(1 399)
(1 591)
(1 608)
(1 440)
(1 345)
(1 217)
(1 045)
(1 099)
(1 088)
(1 114)
(1 140)
(1 104)
(1 017)
(914)
(973)
(1 035)
(1 183)
(1 242)
(1 266)
(1 248)
(1 114)
(1 502)
(1 399)
(1 276)
(1 597)
(1 193)
(1 123)
(807)
(412)
(331)
(434)
(731)
(570)
(661)
(618)
(503)
(678)
(711)
(557)
(646)
(660)
Net Income (Common)
1 914
N/A
2 423
+27%
1 773
-27%
2 385
+35%
395
-83%
(6 095)
N/A
(6 981)
-15%
(12 789)
-83%
(11 890)
+7%
(19 462)
-64%
(21 469)
-10%
(16 519)
+23%
(15 927)
+4%
354
N/A
3 971
+1 022%
4 407
+11%
5 373
+22%
782
-85%
(100)
N/A
(311)
-211%
(19 225)
-6 082%
(18 264)
+5%
(26 821)
-47%
(8 716)
+68%
20 225
N/A
24 453
+21%
30 518
+25%
9 373
-69%
(2 484)
N/A
(11 913)
-380%
(7 578)
+36%
(4 262)
+44%
(3 196)
+25%
4 154
N/A
5 533
+33%
6 516
+18%
3 646
-44%
960
-74%
(679)
N/A
(2 892)
-326%
(862)
+70%
EPS (Diluted)
14.39
N/A
18.21
+27%
13.33
-27%
17.79
+33%
2.96
-83%
-45.83
N/A
-52.48
-15%
-96.15
-83%
-89.39
+7%
-146.3
-64%
-161.42
-10%
-124.2
+23%
-119.75
+4%
2.65
N/A
29.85
+1 026%
33.13
+11%
40.09
+21%
5.85
-85%
-0.75
N/A
-2.32
-209%
-144.32
-6 121%
-137.09
+5%
-201.28
-47%
-63.63
+68%
48.19
N/A
87.92
+82%
228.49
+160%
70.16
-69%
-18.59
N/A
-89.19
-380%
-16.91
+81%
-9.37
+45%
-6.93
+26%
8.98
N/A
11.66
+30%
12.76
+9%
27.29
+114%
1.95
-93%
-1.33
N/A
-21.64
-1 527%
-6.45
+70%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.