First Time Loading...

Sakurai Ltd
TSE:7255

Watchlist Manager
Sakurai Ltd Logo
Sakurai Ltd
TSE:7255
Watchlist
Price: 513 JPY -0.19% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

5.8B
+6%
Revenue
Growth Rates:
1 Year
+34%
3 Years
+63%
5 Years
+6%
7 Years
+10%
10 Years
+67%
-242.9m
+26%
Operating Income
Growth Rates:
1 Year
+32%
3 Years
+62%
5 Years
-370%
7 Years
-
10 Years
-
135m
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
+3 954%
7 Years
-
10 Years
+6%

Earnings Waterfall
Sakurai Ltd

Revenue
5.8B JPY
Cost of Revenue
-5.5B JPY
Gross Profit
370.9m JPY
Operating Expenses
-613.8m JPY
Operating Income
-242.9m JPY
Other Expenses
377.9m JPY
Net Income
135m JPY

Income Statement
Sakurai Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
3 500
N/A
3 351
-4%
3 367
+0%
3 344
-1%
3 231
-3%
3 569
+10%
3 990
+12%
4 259
+7%
4 611
+8%
5 372
+17%
4 869
-9%
4 747
-3%
5 306
+12%
4 438
-16%
4 684
+6%
5 069
+8%
4 612
-9%
4 815
+4%
4 809
0%
5 014
+4%
5 486
+9%
5 915
+8%
6 525
+10%
6 989
+7%
6 733
-4%
6 243
-7%
5 373
-14%
4 250
-21%
3 582
-16%
3 415
-5%
3 912
+15%
4 551
+16%
4 804
+6%
4 872
+1%
4 597
-6%
4 327
-6%
4 348
+0%
4 598
+6%
4 868
+6%
5 525
+13%
5 830
+6%
Gross Profit
Cost of Revenue
(2 865)
(2 734)
(2 831)
(2 861)
(2 850)
(3 241)
(3 572)
(4 035)
(4 529)
(5 189)
(4 757)
(4 325)
(4 344)
(3 489)
(3 668)
(4 034)
(3 851)
(4 074)
(4 129)
(4 419)
(4 820)
(5 153)
(5 665)
(5 988)
(5 898)
(5 573)
(5 086)
(4 219)
(3 646)
(3 400)
(3 531)
(4 050)
(4 174)
(4 230)
(4 121)
(3 995)
(4 069)
(4 396)
(4 694)
(5 232)
(5 459)
Gross Profit
635
N/A
617
-3%
536
-13%
483
-10%
381
-21%
327
-14%
418
+28%
224
-46%
82
-63%
183
+124%
113
-39%
422
+275%
962
+128%
949
-1%
1 016
+7%
1 035
+2%
762
-26%
741
-3%
680
-8%
595
-12%
666
+12%
763
+15%
860
+13%
1 001
+16%
835
-17%
670
-20%
287
-57%
32
-89%
(64)
N/A
15
N/A
381
+2 441%
501
+31%
630
+26%
641
+2%
476
-26%
333
-30%
278
-16%
202
-27%
174
-14%
293
+68%
371
+27%
Operating Income
Operating Expenses
(560)
(560)
(575)
(591)
(608)
(637)
(668)
(677)
(666)
(710)
(697)
(704)
(741)
(733)
(756)
(771)
(726)
(687)
(679)
(676)
(717)
(717)
(705)
(688)
(653)
(631)
(608)
(590)
(577)
(576)
(593)
(597)
(604)
(613)
(609)
(623)
(637)
(619)
(634)
(623)
(614)
Selling, General & Administrative
(560)
(560)
(575)
(591)
(608)
(637)
(668)
(677)
(666)
(710)
(697)
(703)
(741)
(733)
(756)
(770)
(725)
(687)
(679)
(676)
(717)
(717)
(704)
(688)
(653)
(631)
(608)
(590)
(577)
(576)
(593)
(597)
(604)
(613)
(609)
(623)
(637)
(619)
(634)
(623)
(614)
Other Operating Expenses
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
Operating Income
75
N/A
58
-23%
(39)
N/A
(108)
-180%
(227)
-110%
(309)
-36%
(251)
+19%
(453)
-81%
(584)
-29%
(526)
+10%
(585)
-11%
(282)
+52%
221
N/A
216
-2%
260
+20%
265
+2%
36
-86%
55
+51%
1
-98%
(81)
N/A
(52)
+36%
45
N/A
155
+244%
313
+101%
182
-42%
39
-79%
(321)
N/A
(559)
-74%
(640)
-15%
(561)
+12%
(212)
+62%
(96)
+55%
26
N/A
28
+11%
(133)
N/A
(290)
-118%
(359)
-24%
(417)
-16%
(459)
-10%
(330)
+28%
(243)
+26%
Pre-Tax Income
Interest Income Expense
83
57
26
40
65
80
82
55
2
(30)
(69)
(67)
(4)
10
47
58
5
16
16
11
(5)
(9)
(14)
(15)
4
8
3
(1)
(17)
5
17
26
53
52
102
114
65
42
29
24
306
Non-Reccuring Items
(9)
(112)
(114)
(114)
(117)
(30)
(27)
(27)
76
98
98
98
(1)
(11)
(11)
(11)
(11)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
2
2
1
1
(1)
0
0
0
0
0
(17)
(18)
(18)
(18)
(1)
(11)
Gain/Loss on Disposition of Assets
4
3
2
1
1
2
2
2
2
0
2
2
3
8
0
0
0
1
0
0
2
1
0
0
1
1
0
0
0
0
0
0
0
0
0
1
3
3
0
0
0
Total Other Income
51
51
54
64
56
41
51
39
38
47
45
49
52
66
76
78
77
65
66
70
73
66
67
62
68
69
96
128
152
162
153
137
117
109
93
81
82
84
85
86
83
Pre-Tax Income
204
N/A
56
-72%
(70)
N/A
(117)
-67%
(222)
-89%
(216)
+3%
(142)
+35%
(384)
-171%
(466)
-21%
(411)
+12%
(509)
-24%
(199)
+61%
272
N/A
289
+6%
372
+29%
390
+5%
108
-72%
137
+27%
85
-38%
2
-98%
18
+737%
102
+481%
208
+104%
360
+73%
255
-29%
118
-54%
(220)
N/A
(430)
-96%
(504)
-17%
(395)
+22%
(42)
+89%
66
N/A
196
+196%
189
-3%
62
-67%
(112)
N/A
(228)
-103%
(305)
-34%
(364)
-19%
(220)
+39%
136
N/A
Net Income
Tax Provision
(76)
(20)
16
28
65
55
41
131
166
(137)
(112)
(217)
(313)
(46)
(52)
(43)
3
(11)
(20)
(12)
(14)
(10)
(0)
(52)
(34)
(34)
(34)
17
(0)
23
22
22
21
(3)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
Income from Continuing Operations
128
36
(54)
(89)
(157)
(161)
(101)
(253)
(301)
(548)
(621)
(416)
(41)
243
321
347
111
126
64
(10)
3
93
208
308
221
84
(254)
(412)
(505)
(372)
(19)
88
217
186
59
(115)
(231)
(306)
(365)
(221)
135
Net Income (Common)
128
N/A
36
-72%
(54)
N/A
(89)
-66%
(157)
-76%
(161)
-2%
(101)
+37%
(253)
-151%
(301)
-19%
(548)
-82%
(621)
-13%
(416)
+33%
(41)
+90%
243
N/A
321
+32%
347
+8%
111
-68%
126
+14%
64
-49%
(10)
N/A
3
N/A
93
+2 678%
208
+125%
308
+48%
221
-28%
84
-62%
(254)
N/A
(412)
-62%
(505)
-22%
(372)
+26%
(19)
+95%
88
N/A
217
+147%
186
-14%
59
-68%
(115)
N/A
(231)
-100%
(306)
-33%
(365)
-19%
(221)
+39%
135
N/A
EPS (Diluted)
31.94
N/A
9.1
-72%
-13.46
N/A
-22.34
-66%
-39.34
-76%
-40.17
-2%
-25.15
+37%
-63.19
-151%
-75.18
-19%
-137.05
-82%
-155.22
-13%
-104.07
+33%
-10.34
+90%
60.83
N/A
80.14
+32%
86.77
+8%
27.7
-68%
31.64
+14%
16.2
-49%
-2.65
N/A
0.85
N/A
23.68
+2 686%
54.33
+129%
80.97
+49%
57.96
-28%
22.09
-62%
-67.65
N/A
-110.63
-64%
-136.45
-23%
-100.11
+27%
-5.29
+95%
23.9
N/A
59.25
+148%
50.73
-14%
16.06
-68%
-31.54
N/A
-63.22
-100%
-83.87
-33%
-100.45
-20%
-61.31
+39%
37.64
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.