First Time Loading...

Toyoda Gosei Co Ltd
TSE:7282

Watchlist Manager
Toyoda Gosei Co Ltd Logo
Toyoda Gosei Co Ltd
TSE:7282
Watchlist
Price: 3 032 JPY -0.62% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.1T
+3%
Revenue
Growth Rates:
1 Year
+13%
3 Years
+48%
5 Years
+26%
7 Years
+41%
10 Years
+56%
67.3B
+19%
Operating Income
Growth Rates:
1 Year
+73%
3 Years
+84%
5 Years
+118%
7 Years
+71%
10 Years
+68%
43.2B
+39%
Net Income
Growth Rates:
1 Year
+81%
3 Years
+108%
5 Years
+167%
7 Years
+129%
10 Years
+68%

Earnings Waterfall
Toyoda Gosei Co Ltd

Revenue
1.1T JPY
Cost of Revenue
-901B JPY
Gross Profit
153.3B JPY
Operating Expenses
-86B JPY
Operating Income
67.3B JPY
Other Expenses
-24.1B JPY
Net Income
43.2B JPY

Income Statement
Toyoda Gosei Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
674 844
N/A
689 477
+2%
687 355
0%
694 480
+1%
703 959
+1%
727 846
+3%
748 106
+3%
768 439
+3%
779 322
+1%
781 886
+0%
772 228
-1%
756 528
-2%
749 031
-1%
755 601
+1%
765 636
+1%
784 294
+2%
797 057
+2%
807 958
+1%
825 420
+2%
822 895
0%
835 763
+2%
840 714
+1%
844 568
+0%
857 272
+2%
841 661
-2%
812 937
-3%
714 795
-12%
700 919
-2%
711 121
+1%
721 498
+1%
813 403
+13%
799 451
-2%
799 980
+0%
830 243
+4%
836 621
+1%
897 093
+7%
931 578
+4%
951 877
+2%
1 001 704
+5%
1 020 512
+2%
1 054 284
+3%
Gross Profit
Cost of Revenue
(586 648)
(597 062)
(596 153)
(602 993)
(612 288)
(633 124)
(652 116)
(668 244)
(678 226)
(680 583)
(670 267)
(658 528)
(651 382)
(657 946)
(667 006)
(684 004)
(698 257)
(705 857)
(720 226)
(720 532)
(731 627)
(737 352)
(744 192)
(752 545)
(738 884)
(712 436)
(634 855)
(617 381)
(615 757)
(622 832)
(691 247)
(688 880)
(703 226)
(733 686)
(746 165)
(795 096)
(821 700)
(836 299)
(870 445)
(881 709)
(900 971)
Gross Profit
88 196
N/A
92 415
+5%
91 202
-1%
91 487
+0%
91 671
+0%
94 722
+3%
95 990
+1%
100 195
+4%
101 096
+1%
101 303
+0%
101 961
+1%
98 000
-4%
97 649
0%
97 655
+0%
98 630
+1%
100 290
+2%
98 800
-1%
102 101
+3%
105 194
+3%
102 363
-3%
104 136
+2%
103 362
-1%
100 376
-3%
104 727
+4%
102 777
-2%
100 501
-2%
79 940
-20%
83 538
+5%
95 364
+14%
98 666
+3%
122 156
+24%
110 571
-9%
96 754
-12%
96 557
0%
90 456
-6%
101 997
+13%
109 878
+8%
115 578
+5%
131 259
+14%
138 803
+6%
153 313
+10%
Operating Income
Operating Expenses
(48 059)
(48 613)
(49 155)
(50 449)
(51 366)
(53 116)
(60 067)
(58 457)
(57 289)
(58 479)
(62 744)
(63 427)
(58 299)
(56 980)
(64 012)
(63 061)
(66 506)
(63 644)
(68 460)
(75 917)
(73 310)
(67 038)
(66 339)
(60 267)
(81 744)
(61 029)
(79 727)
(79 890)
(58 775)
(61 220)
(64 608)
(65 616)
(66 253)
(64 110)
(64 404)
(68 550)
(71 009)
(77 387)
(82 947)
(82 311)
(86 035)
Selling, General & Administrative
(47 458)
(45 978)
(49 154)
(50 448)
(51 365)
(49 975)
(55 256)
(56 375)
(57 291)
(55 158)
(57 964)
(58 647)
(58 299)
(53 428)
(57 876)
(58 280)
(59 298)
(56 801)
(62 038)
(61 982)
(62 093)
(58 637)
(61 941)
(62 275)
(62 323)
(57 186)
(57 807)
(56 615)
(55 980)
(51 963)
(59 857)
(61 635)
(63 054)
(50 885)
(66 132)
(69 451)
(72 646)
(62 451)
(78 999)
(80 675)
(82 540)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 485)
0
0
0
(8 733)
0
0
0
Depreciation & Amortization
0
(2 634)
0
0
0
(3 140)
0
0
0
(3 321)
0
0
0
(3 551)
0
0
0
(3 766)
0
0
0
(3 750)
0
0
0
(4 337)
0
0
0
(4 460)
0
0
0
(4 680)
0
0
0
(5 335)
0
0
0
Other Operating Expenses
(601)
(1)
(1)
0
(1)
(1)
(4 811)
(2 082)
2
0
(4 780)
(4 780)
0
(1)
(6 136)
(4 781)
(7 208)
(3 077)
(6 422)
(13 935)
(11 217)
(4 651)
(4 398)
2 008
(19 421)
494
(21 920)
(23 275)
(2 795)
(4 797)
(4 751)
(3 981)
(3 199)
(60)
1 728
901
1 637
(868)
(3 948)
(1 636)
(3 495)
Operating Income
40 137
N/A
43 802
+9%
42 047
-4%
41 038
-2%
40 305
-2%
41 606
+3%
35 923
-14%
41 738
+16%
43 807
+5%
42 824
-2%
39 217
-8%
34 573
-12%
39 350
+14%
40 675
+3%
34 618
-15%
37 229
+8%
32 294
-13%
38 457
+19%
36 734
-4%
26 446
-28%
30 826
+17%
36 324
+18%
34 037
-6%
44 460
+31%
21 033
-53%
39 472
+88%
213
-99%
3 648
+1 613%
36 589
+903%
37 446
+2%
57 548
+54%
44 955
-22%
30 501
-32%
32 447
+6%
26 052
-20%
33 447
+28%
38 869
+16%
38 191
-2%
48 312
+27%
56 492
+17%
67 278
+19%
Pre-Tax Income
Interest Income Expense
2 825
1 035
2 308
3 516
2 544
2 468
2 703
(793)
(1 977)
(1 561)
(3 387)
(2 051)
(1 017)
56
1 517
1 945
765
327
493
763
(5)
831
451
(31)
837
(1 782)
(2 540)
(2 567)
(2 218)
822
2 321
1 939
2 190
3 610
4 024
5 012
2 293
344
(962)
(1 141)
2 579
Non-Reccuring Items
(106)
254
393
(2 533)
(1 803)
(3 941)
0
0
(3 284)
(4 780)
0
0
(3 724)
(6 302)
0
0
0
(3 278)
0
0
0
201
0
0
0
(21 584)
0
0
0
(967)
0
0
0
1 725
0
0
0
(3 122)
0
0
0
Gain/Loss on Disposition of Assets
(995)
(660)
(544)
(575)
(595)
0
(730)
(801)
(811)
(1 415)
(1 422)
(1 316)
(2 314)
(1 416)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 665
1 670
2 133
1 376
1 019
(282)
(381)
584
787
1 642
1 883
945
797
(1 725)
(3 003)
(2 586)
(1 539)
1
2
1
2
0
0
0
0
0
0
0
1
0
3
1
0
(86)
(4)
(2)
0
(90)
3
0
3
Pre-Tax Income
43 526
N/A
46 101
+6%
46 337
+1%
42 822
-8%
41 470
-3%
39 851
-4%
37 515
-6%
40 728
+9%
38 522
-5%
36 710
-5%
36 291
-1%
32 151
-11%
33 092
+3%
31 288
-5%
33 132
+6%
36 588
+10%
31 520
-14%
35 507
+13%
37 229
+5%
27 210
-27%
30 823
+13%
37 356
+21%
34 488
-8%
44 430
+29%
21 870
-51%
16 106
-26%
(2 327)
N/A
1 081
N/A
34 372
+3 080%
37 301
+9%
59 872
+61%
46 895
-22%
32 691
-30%
37 696
+15%
30 072
-20%
38 457
+28%
41 160
+7%
35 323
-14%
47 353
+34%
55 353
+17%
69 860
+26%
Net Income
Tax Provision
(14 674)
(17 116)
(17 046)
(17 310)
(17 054)
(15 906)
(16 127)
(16 258)
(15 531)
(13 667)
(12 608)
(11 160)
(11 520)
(12 274)
(13 433)
(14 259)
(10 586)
(10 982)
(10 910)
(8 842)
(11 558)
(11 245)
(11 503)
(11 766)
(1 147)
(2 265)
7 073
2 936
(10 973)
773
(7 268)
(2 610)
2 409
(10 962)
(9 925)
(11 592)
(12 782)
(14 274)
(16 541)
(18 453)
(20 028)
Income from Continuing Operations
28 852
28 985
29 291
25 512
24 416
23 945
21 388
24 470
22 991
23 043
23 683
20 991
21 572
19 014
19 699
22 329
20 934
24 525
26 319
18 368
19 265
26 111
22 985
32 664
20 723
13 841
4 746
4 017
23 399
38 074
52 604
44 285
35 100
26 734
20 147
26 865
28 378
21 049
30 812
36 900
49 832
Income to Minority Interest
(3 071)
(2 771)
(2 730)
(2 340)
(2 178)
(2 789)
(2 916)
(3 222)
(2 946)
(2 787)
(2 666)
(2 298)
(2 695)
(2 780)
(2 707)
(3 076)
(2 989)
(3 163)
(3 367)
(3 173)
(3 067)
(2 801)
(2 736)
(2 666)
(2 696)
(2 614)
(1 552)
(1 799)
(2 593)
(2 870)
(4 044)
(3 490)
(3 096)
(3 382)
(3 208)
(4 305)
(4 454)
(5 043)
(5 806)
(5 857)
(6 620)
Net Income (Common)
25 779
N/A
26 214
+2%
26 561
+1%
23 172
-13%
22 238
-4%
21 155
-5%
18 472
-13%
21 247
+15%
20 045
-6%
20 255
+1%
21 017
+4%
18 692
-11%
18 874
+1%
16 233
-14%
16 990
+5%
19 251
+13%
17 943
-7%
21 361
+19%
22 950
+7%
15 195
-34%
16 200
+7%
23 309
+44%
20 251
-13%
29 998
+48%
18 026
-40%
11 226
-38%
3 194
-72%
2 218
-31%
20 805
+838%
35 205
+69%
48 559
+38%
40 796
-16%
32 005
-22%
23 352
-27%
16 940
-27%
22 559
+33%
23 923
+6%
16 004
-33%
25 003
+56%
31 041
+24%
43 210
+39%
EPS (Diluted)
199.83
N/A
203.2
+2%
205.89
+1%
179.62
-13%
172.38
-4%
163.44
-5%
143.19
-12%
164.7
+15%
155.38
-6%
156.49
+1%
162.92
+4%
144.89
-11%
146.31
+1%
125.41
-14%
131.7
+5%
149.23
+13%
139.09
-7%
165.03
+19%
177.9
+8%
117.79
-34%
125.15
+6%
180.08
+44%
156.45
-13%
231.76
+48%
139.27
-40%
86.73
-38%
24.68
-72%
17.13
-31%
160.72
+838%
271.97
+69%
375.12
+38%
315.15
-16%
247.21
-22%
180.38
-27%
130.85
-27%
174.22
+33%
184.77
+6%
123.6
-33%
193.09
+56%
239.72
+24%
336.88
+41%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.