M
Meiwa Industry Co Ltd
TSE:7284
Meiwa Industry Co Ltd
TSE:7284
Price:
996 JPY
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Meiwa Industry Co Ltd
Meiwa Industry Co Ltd
|
Revenue
|
22.4B
JPY
|
|
Cost of Revenue
|
-19.6B
JPY
|
|
Gross Profit
|
2.8B
JPY
|
|
Operating Expenses
|
-2.9B
JPY
|
|
Operating Income
|
-141.2m
JPY
|
|
Other Expenses
|
-253.9m
JPY
|
|
Net Income
|
-395.1m
JPY
|
Income Statement
Meiwa Industry Co Ltd
Meiwa Industry Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
19 813
N/A
|
20 617
+4%
|
20 866
+1%
|
20 816
0%
|
20 721
0%
|
20 235
-2%
|
19 715
-3%
|
19 254
-2%
|
19 098
-1%
|
19 051
0%
|
19 083
+0%
|
19 375
+2%
|
19 230
-1%
|
19 069
-1%
|
19 285
+1%
|
19 351
+0%
|
19 960
+3%
|
20 369
+2%
|
20 625
+1%
|
20 803
+1%
|
21 233
+2%
|
21 764
+3%
|
22 378
+3%
|
22 922
+2%
|
22 681
-1%
|
22 362
-1%
|
20 323
-9%
|
18 756
-8%
|
18 544
-1%
|
18 311
-1%
|
19 874
+9%
|
20 255
+2%
|
19 908
-2%
|
19 680
-1%
|
19 099
-3%
|
19 846
+4%
|
20 669
+4%
|
21 196
+3%
|
21 763
+3%
|
22 174
+2%
|
22 401
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 498)
|
(17 120)
|
(17 250)
|
(17 283)
|
(17 266)
|
(16 989)
|
(16 706)
|
(16 279)
|
(16 072)
|
(16 062)
|
(16 126)
|
(16 455)
|
(16 380)
|
(16 201)
|
(16 227)
|
(16 275)
|
(16 759)
|
(17 193)
|
(17 454)
|
(17 687)
|
(18 090)
|
(18 455)
|
(19 005)
|
(19 450)
|
(19 303)
|
(19 150)
|
(17 631)
|
(16 495)
|
(16 297)
|
(16 052)
|
(17 085)
|
(17 189)
|
(16 944)
|
(16 664)
|
(16 363)
|
(17 078)
|
(17 748)
|
(18 245)
|
(18 829)
|
(19 336)
|
(19 646)
|
|
| Gross Profit |
3 314
N/A
|
3 497
+6%
|
3 616
+3%
|
3 532
-2%
|
3 455
-2%
|
3 246
-6%
|
3 009
-7%
|
2 976
-1%
|
3 027
+2%
|
2 989
-1%
|
2 957
-1%
|
2 920
-1%
|
2 850
-2%
|
2 868
+1%
|
3 058
+7%
|
3 077
+1%
|
3 201
+4%
|
3 176
-1%
|
3 171
0%
|
3 117
-2%
|
3 143
+1%
|
3 308
+5%
|
3 373
+2%
|
3 471
+3%
|
3 379
-3%
|
3 212
-5%
|
2 692
-16%
|
2 261
-16%
|
2 246
-1%
|
2 260
+1%
|
2 789
+23%
|
3 066
+10%
|
2 965
-3%
|
3 015
+2%
|
2 735
-9%
|
2 768
+1%
|
2 921
+6%
|
2 951
+1%
|
2 934
-1%
|
2 838
-3%
|
2 755
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 859)
|
(2 934)
|
(2 929)
|
(2 931)
|
(2 854)
|
(2 835)
|
(2 825)
|
(2 801)
|
(2 883)
|
(2 884)
|
(2 890)
|
(2 854)
|
(2 773)
|
(2 724)
|
(2 718)
|
(2 749)
|
(2 814)
|
(2 858)
|
(2 885)
|
(2 919)
|
(2 938)
|
(2 977)
|
(3 030)
|
(3 077)
|
(3 070)
|
(3 048)
|
(2 919)
|
(2 809)
|
(2 778)
|
(2 775)
|
(2 814)
|
(2 819)
|
(2 816)
|
(2 758)
|
(2 835)
|
(2 853)
|
(2 888)
|
(2 883)
|
(2 880)
|
(2 874)
|
(2 896)
|
|
| Selling, General & Administrative |
(2 859)
|
(2 842)
|
(2 929)
|
(2 931)
|
(2 854)
|
(2 835)
|
(2 825)
|
(2 801)
|
(2 883)
|
(2 883)
|
(2 890)
|
(2 854)
|
(2 773)
|
(2 724)
|
(2 718)
|
(2 749)
|
(2 814)
|
(2 858)
|
(2 885)
|
(2 919)
|
(2 938)
|
(2 977)
|
(3 030)
|
(3 077)
|
(3 070)
|
(3 034)
|
(2 919)
|
(2 809)
|
(2 778)
|
(2 743)
|
(2 814)
|
(2 819)
|
(2 816)
|
(2 732)
|
(2 789)
|
(2 853)
|
(2 888)
|
(2 857)
|
(2 880)
|
(2 874)
|
(2 896)
|
|
| Research & Development |
0
|
(92)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(46)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
455
N/A
|
563
+24%
|
687
+22%
|
601
-13%
|
601
+0%
|
410
-32%
|
184
-55%
|
174
-5%
|
143
-18%
|
105
-27%
|
67
-36%
|
66
-1%
|
77
+16%
|
144
+87%
|
340
+137%
|
328
-4%
|
387
+18%
|
318
-18%
|
286
-10%
|
198
-31%
|
205
+4%
|
332
+62%
|
343
+3%
|
394
+15%
|
309
-22%
|
163
-47%
|
(227)
N/A
|
(548)
-142%
|
(532)
+3%
|
(516)
+3%
|
(25)
+95%
|
246
N/A
|
149
-40%
|
257
+73%
|
(99)
N/A
|
(85)
+15%
|
34
N/A
|
68
+102%
|
54
-21%
|
(36)
N/A
|
(141)
-291%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
517
|
355
|
181
|
145
|
254
|
252
|
449
|
491
|
280
|
254
|
(28)
|
(183)
|
(38)
|
296
|
394
|
464
|
441
|
133
|
147
|
127
|
49
|
22
|
8
|
648
|
649
|
604
|
611
|
(26)
|
(23)
|
19
|
25
|
18
|
18
|
178
|
137
|
152
|
180
|
(39)
|
(18)
|
(4)
|
(46)
|
|
| Non-Reccuring Items |
(215)
|
(65)
|
(67)
|
(19)
|
(18)
|
(147)
|
(146)
|
(149)
|
(149)
|
(18)
|
(18)
|
(93)
|
(106)
|
(199)
|
(198)
|
(121)
|
(124)
|
(36)
|
(39)
|
(39)
|
(24)
|
(13)
|
(11)
|
(53)
|
(68)
|
(104)
|
(103)
|
(72)
|
(55)
|
(469)
|
(469)
|
(457)
|
(456)
|
(47)
|
0
|
(49)
|
(52)
|
(30)
|
(88)
|
(89)
|
(87)
|
|
| Gain/Loss on Disposition of Assets |
0
|
2
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
53
|
(34)
|
(31)
|
(2)
|
(20)
|
(3)
|
(15)
|
(44)
|
(78)
|
(78)
|
(66)
|
(61)
|
(35)
|
(43)
|
(40)
|
(13)
|
(16)
|
1
|
2
|
19
|
32
|
31
|
41
|
1
|
(13)
|
(18)
|
(12)
|
17
|
19
|
23
|
8
|
4
|
1
|
(1)
|
16
|
(46)
|
(48)
|
(55)
|
(60)
|
4
|
8
|
|
| Pre-Tax Income |
810
N/A
|
822
+1%
|
770
-6%
|
730
-5%
|
822
+13%
|
513
-38%
|
472
-8%
|
473
+0%
|
196
-59%
|
263
+35%
|
(45)
N/A
|
(271)
-497%
|
(103)
+62%
|
197
N/A
|
496
+152%
|
657
+32%
|
688
+5%
|
416
-40%
|
395
-5%
|
305
-23%
|
262
-14%
|
372
+42%
|
380
+2%
|
991
+161%
|
877
-11%
|
645
-27%
|
270
-58%
|
(629)
N/A
|
(590)
+6%
|
(943)
-60%
|
(462)
+51%
|
(188)
+59%
|
(289)
-53%
|
388
N/A
|
53
-86%
|
(28)
N/A
|
113
N/A
|
(55)
N/A
|
(112)
-102%
|
(126)
-12%
|
(267)
-112%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
5
|
(236)
|
(250)
|
(247)
|
(269)
|
(1)
|
50
|
114
|
218
|
(89)
|
(30)
|
(29)
|
(63)
|
(88)
|
(150)
|
(172)
|
(194)
|
(149)
|
(146)
|
(132)
|
(119)
|
(71)
|
(82)
|
(272)
|
(253)
|
(376)
|
(405)
|
(209)
|
(206)
|
(86)
|
(67)
|
(62)
|
(51)
|
(80)
|
(2)
|
20
|
16
|
(18)
|
(59)
|
(80)
|
(128)
|
|
| Income from Continuing Operations |
815
|
585
|
521
|
483
|
553
|
512
|
522
|
586
|
414
|
174
|
(76)
|
(299)
|
(166)
|
109
|
346
|
485
|
494
|
267
|
250
|
173
|
143
|
301
|
298
|
719
|
624
|
269
|
(135)
|
(838)
|
(797)
|
(1 029)
|
(529)
|
(251)
|
(339)
|
308
|
51
|
(8)
|
129
|
(74)
|
(171)
|
(206)
|
(395)
|
|
| Net Income (Common) |
815
N/A
|
585
-28%
|
521
-11%
|
483
-7%
|
553
+15%
|
512
-7%
|
522
+2%
|
586
+12%
|
414
-29%
|
174
-58%
|
(76)
N/A
|
(299)
-296%
|
(166)
+45%
|
109
N/A
|
346
+217%
|
485
+40%
|
494
+2%
|
267
-46%
|
250
-6%
|
173
-31%
|
143
-17%
|
301
+110%
|
298
-1%
|
719
+141%
|
624
-13%
|
269
-57%
|
(135)
N/A
|
(838)
-519%
|
(797)
+5%
|
(1 029)
-29%
|
(529)
+49%
|
(251)
+53%
|
(339)
-35%
|
308
N/A
|
51
-83%
|
(8)
N/A
|
129
N/A
|
(74)
N/A
|
(171)
-131%
|
(206)
-21%
|
(395)
-92%
|
|
| EPS (Diluted) |
301.81
N/A
|
195
-35%
|
192.85
-1%
|
166.51
-14%
|
162.76
-2%
|
164.05
+1%
|
149.14
-9%
|
167.54
+12%
|
118.14
-29%
|
49.77
-58%
|
-21.62
N/A
|
-85.54
-296%
|
-47.36
+45%
|
31.18
N/A
|
98.88
+217%
|
138.51
+40%
|
141.19
+2%
|
76.14
-46%
|
71.4
-6%
|
49.35
-31%
|
40.9
-17%
|
85.91
+110%
|
85.2
-1%
|
205.32
+141%
|
178.24
-13%
|
76.84
-57%
|
-38.66
N/A
|
-239.31
-519%
|
-227.58
+5%
|
-293.88
-29%
|
-151.04
+49%
|
-71.59
+53%
|
-96.98
-35%
|
87.88
N/A
|
14.58
-83%
|
-2.28
N/A
|
36.78
N/A
|
-21.1
N/A
|
-48.74
-131%
|
-58.8
-21%
|
-112.9
-92%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
