First Time Loading...

Yachiyo Industry Co Ltd
TSE:7298

Watchlist Manager
Yachiyo Industry Co Ltd Logo
Yachiyo Industry Co Ltd
TSE:7298
Watchlist
Price: 1 387 JPY -0.07%
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

187.4B
-3%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+29%
5 Years
+13%
7 Years
+35%
10 Years
-20%
10.2B
-18%
Operating Income
Growth Rates:
1 Year
-13%
3 Years
-
5 Years
+179%
7 Years
+35%
10 Years
+101%
4.9B
-34%
Net Income
Growth Rates:
1 Year
-37%
3 Years
-
5 Years
-
7 Years
+232%
10 Years
+495%

Earnings Waterfall
Yachiyo Industry Co Ltd

Revenue
187.4B JPY
Cost of Revenue
-160.4B JPY
Gross Profit
27B JPY
Operating Expenses
-16.8B JPY
Operating Income
10.2B JPY
Other Expenses
-5.3B JPY
Net Income
4.9B JPY

Income Statement
Yachiyo Industry Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
233 534
N/A
239 698
+3%
251 171
+5%
120 997
-52%
90 561
-25%
64 514
-29%
142 043
+120%
144 188
+2%
150 764
+5%
152 102
+1%
149 816
-2%
145 965
-3%
139 277
-5%
138 258
-1%
138 979
+1%
145 744
+5%
155 134
+6%
161 247
+4%
165 562
+3%
168 278
+2%
166 433
-1%
165 209
-1%
161 160
-2%
159 137
-1%
160 095
+1%
159 544
0%
154 629
-3%
143 526
-7%
145 794
+2%
149 105
+2%
157 231
+5%
169 666
+8%
161 859
-5%
160 934
-1%
164 230
+2%
162 493
-1%
180 504
+11%
185 342
+3%
188 243
+2%
193 957
+3%
187 425
-3%
Gross Profit
Cost of Revenue
(211 776)
(216 197)
(225 284)
(94 357)
(64 123)
(34 259)
(112 759)
(115 096)
(120 697)
(126 327)
(123 764)
(120 907)
(117 321)
(115 474)
(115 927)
(123 023)
(129 748)
(136 685)
(140 258)
(143 075)
(146 015)
(145 917)
(143 267)
(142 217)
(139 061)
(137 169)
(136 290)
(127 315)
(128 676)
(130 317)
(133 619)
(142 808)
(137 572)
(137 135)
(139 639)
(139 531)
(153 778)
(159 588)
(161 279)
(165 358)
(160 423)
Gross Profit
21 758
N/A
23 501
+8%
25 887
+10%
26 640
+3%
26 438
-1%
30 255
+14%
29 284
-3%
29 092
-1%
30 067
+3%
25 775
-14%
26 052
+1%
25 058
-4%
21 956
-12%
22 784
+4%
23 052
+1%
22 721
-1%
25 386
+12%
24 562
-3%
25 304
+3%
25 203
0%
20 418
-19%
19 292
-6%
17 893
-7%
16 920
-5%
21 034
+24%
22 375
+6%
18 339
-18%
16 211
-12%
17 118
+6%
18 788
+10%
23 612
+26%
26 858
+14%
24 287
-10%
23 799
-2%
24 591
+3%
22 962
-7%
26 726
+16%
25 754
-4%
26 964
+5%
28 599
+6%
27 002
-6%
Operating Income
Operating Expenses
(16 689)
(16 692)
(16 564)
(8 181)
(6 163)
(4 587)
(12 524)
(12 666)
(13 647)
(14 693)
(14 286)
(14 521)
(14 391)
(14 349)
(14 219)
(14 414)
(14 591)
(15 043)
(15 935)
(16 408)
(16 754)
(17 052)
(17 192)
(16 833)
(16 813)
(16 633)
(17 347)
(16 960)
(17 868)
(19 119)
(17 983)
(17 792)
(16 091)
(14 562)
(14 073)
(14 370)
(14 996)
(15 138)
(16 024)
(16 073)
(16 792)
Selling, General & Administrative
(15 207)
(15 210)
(11 726)
(6 066)
(4 979)
(2 862)
(7 992)
(9 171)
(9 885)
(10 352)
(9 051)
(10 240)
(9 985)
(10 372)
(9 135)
(10 505)
(10 702)
(10 661)
(10 538)
(11 992)
(12 303)
(12 553)
(11 480)
(12 903)
(12 843)
(13 196)
(12 471)
(13 502)
(14 736)
(15 830)
(13 370)
(14 819)
(13 379)
(12 067)
(10 461)
(11 815)
(12 331)
(12 441)
(12 096)
(13 282)
(13 419)
Research & Development
(1 480)
0
(4 837)
(2 376)
(1 476)
(1 913)
(3 083)
(3 051)
(3 270)
(3 970)
0
(4 131)
(4 301)
(3 894)
(3 838)
(3 838)
(3 921)
(4 350)
(4 305)
(4 563)
(4 517)
(4 525)
(4 282)
(3 992)
(4 057)
(3 679)
(3 743)
(3 666)
(3 325)
0
(3 534)
(2 296)
(2 088)
(2 771)
(2 464)
(2 603)
(2 778)
(2 891)
(3 089)
(3 150)
(3 246)
Depreciation & Amortization
0
0
0
0
0
0
(964)
0
0
0
(1 188)
0
0
0
(1 088)
0
0
0
(1 223)
0
0
0
(1 437)
0
0
0
(1 475)
0
0
0
(1 210)
0
0
0
(1 161)
0
0
0
(1 245)
0
0
Other Operating Expenses
0
(1 482)
(1)
261
292
188
(485)
(444)
(492)
(371)
(4 047)
(150)
(105)
(83)
(158)
(71)
32
(32)
131
147
66
26
7
62
87
242
342
208
193
(3 289)
131
(677)
(624)
276
13
48
113
194
406
359
(127)
Operating Income
5 069
N/A
6 809
+34%
9 323
+37%
18 459
+98%
20 275
+10%
25 668
+27%
16 760
-35%
16 426
-2%
16 420
0%
11 082
-33%
11 766
+6%
10 537
-10%
7 565
-28%
8 435
+12%
8 833
+5%
8 307
-6%
10 795
+30%
9 519
-12%
9 369
-2%
8 795
-6%
3 664
-58%
2 240
-39%
701
-69%
87
-88%
4 221
+4 752%
5 742
+36%
992
-83%
(749)
N/A
(750)
0%
(331)
+56%
5 629
N/A
9 066
+61%
8 196
-10%
9 237
+13%
10 518
+14%
8 592
-18%
11 730
+37%
10 616
-9%
10 940
+3%
12 526
+14%
10 210
-18%
Pre-Tax Income
Interest Income Expense
202
296
(332)
(667)
(325)
(447)
28
(117)
(604)
(612)
(433)
(299)
(45)
92
150
167
216
103
(146)
(13)
(177)
(49)
226
(16)
93
(17)
(186)
(51)
(58)
(70)
481
636
620
957
1 389
2 873
3 840
1 968
1 386
1 395
1 042
Non-Reccuring Items
(236)
(246)
370
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
55
8
(3 702)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
231
262
261
(99)
(143)
(228)
0
1
0
(1)
0
(1)
(1)
0
(1)
(2)
(1)
(1)
0
1
0
0
1
2
0
1
1
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
Pre-Tax Income
5 321
N/A
7 129
+34%
5 920
-17%
17 693
+199%
19 807
+12%
24 993
+26%
16 788
-33%
16 310
-3%
15 816
-3%
10 469
-34%
11 333
+8%
10 237
-10%
7 519
-27%
8 527
+13%
8 982
+5%
8 472
-6%
11 010
+30%
9 621
-13%
9 223
-4%
8 783
-5%
3 487
-60%
2 191
-37%
928
-58%
73
-92%
4 316
+5 812%
5 726
+33%
807
-86%
(801)
N/A
(808)
-1%
(401)
+50%
6 110
N/A
9 702
+59%
8 814
-9%
10 194
+16%
11 907
+17%
11 466
-4%
15 572
+36%
12 584
-19%
12 326
-2%
13 921
+13%
11 252
-19%
Net Income
Tax Provision
(3 040)
(3 624)
(3 259)
(3 517)
(3 582)
(4 801)
(5 070)
(4 714)
(5 082)
(3 413)
(3 292)
(3 189)
(2 822)
(3 275)
(3 270)
(3 881)
(4 393)
(4 186)
(4 116)
(3 938)
(3 235)
(3 095)
(3 444)
(3 242)
(3 790)
(4 283)
(2 645)
(2 947)
(3 315)
(3 578)
(5 884)
(6 042)
(5 188)
(5 105)
(5 501)
(5 253)
(6 424)
(5 612)
(4 794)
(4 609)
(4 572)
Income from Continuing Operations
2 281
3 505
2 661
14 176
16 225
20 192
11 718
11 596
10 734
7 056
8 041
7 048
4 697
5 252
5 712
4 591
6 617
5 435
5 107
4 845
252
(904)
(2 516)
(3 169)
526
1 443
(1 838)
(3 748)
(4 123)
(3 979)
226
3 660
3 626
5 089
6 406
6 213
9 148
6 972
7 532
9 312
6 680
Income to Minority Interest
(1 449)
(1 505)
(1 567)
(1 387)
(1 380)
(1 472)
(1 478)
(1 601)
(1 722)
(1 901)
(2 241)
(2 134)
(1 968)
(2 132)
(2 142)
(2 335)
(2 568)
(2 619)
(2 759)
(2 995)
(3 041)
(2 958)
(2 638)
(2 178)
(1 974)
(1 817)
(1 331)
(148)
59
369
439
(864)
(750)
(846)
(1 252)
(962)
(1 385)
(1 572)
(1 561)
(1 895)
(1 754)
Net Income (Common)
827
N/A
1 996
+141%
1 093
-45%
12 680
+1 060%
15 609
+23%
19 475
+25%
8 341
-57%
8 270
-1%
6 485
-22%
1 395
-78%
4 714
+238%
3 739
-21%
1 482
-60%
4 645
+213%
4 743
+2%
5 546
+17%
7 764
+40%
5 471
-30%
4 796
-12%
4 341
-9%
(721)
N/A
(2 263)
-214%
(4 335)
-92%
(5 348)
-23%
(1 449)
+73%
(374)
+74%
(3 169)
-747%
(3 895)
-23%
(4 063)
-4%
(3 610)
+11%
666
N/A
2 797
+320%
2 878
+3%
4 244
+47%
5 154
+21%
5 250
+2%
7 760
+48%
5 398
-30%
5 971
+11%
7 414
+24%
4 923
-34%
EPS (Diluted)
34.44
N/A
83.16
+141%
45.54
-45%
528.33
+1 060%
650.37
+23%
811.45
+25%
347.34
-57%
344.58
-1%
270.2
-22%
58.12
-78%
196.3
+238%
155.79
-21%
61.75
-60%
193.54
+213%
197.51
+2%
231.08
+17%
323.5
+40%
227.95
-30%
199.72
-12%
180.87
-9%
-30.04
N/A
-94.3
-214%
-180.52
-91%
-222.72
-23%
-60.36
+73%
-15.57
+74%
-131.97
-748%
-162.2
-23%
-169.41
-4%
-150.79
+11%
27.79
N/A
116.82
+320%
120.22
+3%
177.28
+47%
215.29
+21%
219.3
+2%
323.98
+48%
225.35
-30%
249.31
+11%
309.52
+24%
205.52
-34%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.