Japan Living Warranty Inc
TSE:7320

Watchlist Manager
Japan Living Warranty Inc Logo
Japan Living Warranty Inc
TSE:7320
Watchlist
Price: 1 610 JPY -1.65% Market Closed
Market Cap: ¥19.3B

EV/EBIT

11.1
Current
9%
Cheaper
vs 3-y average of 12.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.1
=
Enterprise Value
¥16.8B
/
EBIT
¥1.5B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.1
=
Enterprise Value
¥16.8B
/
EBIT
¥1.5B

Valuation Scenarios

Japan Living Warranty Inc is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (12.3), the stock would be worth ¥1 776.14 (10% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+25%
Average Upside
17%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 11.1 ¥1 610
0%
3-Year Average 12.3 ¥1 776.14
+10%
5-Year Average 13.9 ¥2 015.68
+25%
Industry Average 12.3 ¥1 780.12
+11%
Country Average 13.6 ¥1 971.5
+22%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Japan Living Warranty Inc
TSE:7320
18.1B JPY 11.1 -36
US
Service Corporation International
NYSE:SCI
12.3B USD 17.4 22.6
AU
Slater & Gordon Ltd
ASX:SGH
16.3B AUD 15.2 34.7
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 374.5 914.3
US
ADT Inc
NYSE:ADT
6B USD 10.1 10
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 11.5 17.1
US
H & R Block Inc
NYSE:HRB
3.8B USD 7 6.3
US
StubHub Holdings Inc
NYSE:STUB
2.5B USD 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.4B USD 28.6 34.2
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 17.5 27.8
IN
Urban Company Ltd
NSE:URBANCO
207.4B INR -145.5 -271.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Japan Living Warranty Inc
TSE:7320
Average EV/EBIT: 54.8
11.1
N/A N/A
US
Service Corporation International
NYSE:SCI
17.4
6%
2.9
AU
Slater & Gordon Ltd
ASX:SGH
15.2
11%
1.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
374.5
N/A N/A
US
ADT Inc
NYSE:ADT
10.1
4%
2.5
US
Frontdoor Inc
NASDAQ:FTDR
11.5
9%
1.3
US
H & R Block Inc
NYSE:HRB
7
8%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.6
11%
2.6
US
Mister Car Wash Inc
NYSE:MCW
17.5
15%
1.2
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -145.5 N/A N/A
P/E Multiple
Earnings Growth PEG
JP
Japan Living Warranty Inc
TSE:7320
Average P/E: 133.4
Negative Multiple: -36
N/A N/A
US
Service Corporation International
NYSE:SCI
22.6
10%
2.3
AU
Slater & Gordon Ltd
ASX:SGH
34.7
32%
1.1
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10
14%
0.7
US
Frontdoor Inc
NASDAQ:FTDR
17.1
17%
1
US
H & R Block Inc
NYSE:HRB
6.3
16%
0.4
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
34.2
27%
1.3
US
Mister Car Wash Inc
NYSE:MCW
27.8
25%
1.1
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -271.2 N/A N/A

Market Distribution

In line with most companies in Japan
Percentile
37th
Based on 4 801 companies
37th percentile
11.1
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Japan Living Warranty Inc
Glance View

Japan Living Warranty, Inc. engages in the provision of home after-sales and maintenance services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 103 full-time employees. The company went IPO on 2018-03-30. The firm operates through two business segments. Total Maintenance Business of the House segment consists mainly of warranty service, inspection repair service, electronic money issuance service. Business Process Outsourcing (BPO) segment supports the construction of extended warranty system of entrustors, mainly residential equipment manufacturers, based on know-how cultivated and affiliation relationship with property insurance companies.

Intrinsic Value
3 880.24 JPY
Undervaluation 59%
Intrinsic Value
Price ¥1 610
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett