Japan Living Warranty Inc
TSE:7320
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.5), the stock would be worth ¥790.3 (51% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.2 | ¥1 600 |
0%
|
| 3-Year Average | 11.5 | ¥790.3 |
-51%
|
| 5-Year Average | 8.6 | ¥593.54 |
-63%
|
| Industry Average | 12.1 | ¥836.28 |
-48%
|
| Country Average | 20.9 | ¥1 436.52 |
-10%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Japan Living Warranty Inc
TSE:7320
|
18B JPY | 23.2 | -35.8 | |
| US |
|
Service Corporation International
NYSE:SCI
|
11.3B USD | 29.1 | 20.9 | |
| AU |
|
Slater & Gordon Ltd
ASX:SGH
|
15.8B AUD | 25.5 | 33.5 | |
| PH |
G
|
Golden MV Holdings Inc
XPHS:HVN
|
373.2B PHP | 945.5 | 914.3 | |
| US |
|
ADT Inc
NYSE:ADT
|
6.2B USD | 18.8 | 10.4 | |
| US |
|
Frontdoor Inc
NASDAQ:FTDR
|
4.9B USD | 14 | 19.1 | |
| US |
|
H & R Block Inc
NYSE:HRB
|
4B USD | 11.7 | 6.6 | |
| US |
S
|
StubHub Holdings Inc
NYSE:STUB
|
2.5B USD | 0 | 0 | |
| BS |
|
Onespaworld Holdings Ltd
NASDAQ:OSW
|
2.5B USD | 37.5 | 34.9 | |
| IN |
|
Urban Company Ltd
NSE:URBANCO
|
211.7B INR | 2 645.2 | -284.7 | |
| US |
|
Mister Car Wash Inc
NYSE:MCW
|
2.2B USD | -25.4 | 27.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Japan Living Warranty Inc
Glance View
Japan Living Warranty, Inc. engages in the provision of home after-sales and maintenance services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 103 full-time employees. The company went IPO on 2018-03-30. The firm operates through two business segments. Total Maintenance Business of the House segment consists mainly of warranty service, inspection repair service, electronic money issuance service. Business Process Outsourcing (BPO) segment supports the construction of extended warranty system of entrustors, mainly residential equipment manufacturers, based on know-how cultivated and affiliation relationship with property insurance companies.
