Kappa Create Co Ltd
TSE:7421

Watchlist Manager
Kappa Create Co Ltd Logo
Kappa Create Co Ltd
TSE:7421
Watchlist
Price: 1 546 JPY -1.59% Market Closed
Market Cap: 76.4B JPY

Relative Value

The Relative Value of one Kappa Create Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 546 JPY, Kappa Create Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kappa Create Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
55
Median 3Y
1.1
Median 5Y
1
Industry
1.4
vs History
42
vs Industry
9
Median 3Y
57.2
Median 5Y
58.5
Industry
20
vs History
47
vs Industry
19
Median 3Y
20.7
Median 5Y
20.7
Industry
9.5
vs History
vs Industry
5
Median 3Y
-34.6
Median 5Y
44.5
Industry
18.1
vs History
47
vs Industry
9
Median 3Y
7.7
Median 5Y
6.8
Industry
2.1
vs History
49
vs Industry
63
Median 3Y
1
Median 5Y
1
Industry
1.9
vs History
68
vs Industry
63
Median 3Y
2
Median 5Y
2
Industry
3.7
vs History
74
vs Industry
16
Median 3Y
21
Median 5Y
24.1
Industry
10.6
vs History
36
vs Industry
9
Median 3Y
46.8
Median 5Y
-30.5
Industry
16.4
vs History
47
vs Industry
23
Median 3Y
19.9
Median 5Y
19.9
Industry
11.3
vs History
28
vs Industry
20
Median 3Y
51
Median 5Y
33.7
Industry
16.4
vs History
36
vs Industry
14
Median 3Y
3.9
Median 5Y
3.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Kappa Create Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kappa Create Co Ltd
TSE:7421
76.3B JPY 1 58.7 18.3 42.5
US
McDonald's Corp
NYSE:MCD
218.3B USD 8.3 25.9 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
102.5B USD 2.8 55.2 21.2 31.7
UK
Compass Group PLC
LSE:CPG
39.9B GBP 0.9 21.4 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.7B USD 4.4 33.6 21.8 25.8
US
Yum! Brands Inc
NYSE:YUM
43.5B USD 5.4 30.1 19.3 20.8
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.4 34.6 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 8.4 1 425.6 445 -411.4
US
Darden Restaurants Inc
NYSE:DRI
24.2B USD 1.9 21.6 14.1 19.3
CN
MIXUE Group
HKEX:2097
162.7B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kappa Create Co Ltd
TSE:7421
Average EV/EBITDA: 437.1
18.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.2
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.8
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
19.3
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
445
117%
3.8
US
Darden Restaurants Inc
NYSE:DRI
14.1
8%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kappa Create Co Ltd
TSE:7421
Average EV/EBIT: 549.5
42.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.7
18%
1.8
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.8
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.8
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -411.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.3
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A