Advan Group Co Ltd
TSE:7463

Watchlist Manager
Advan Group Co Ltd Logo
Advan Group Co Ltd
TSE:7463
Watchlist
Price: 979 JPY -1.31% Market Closed
Market Cap: ¥34.8B

Relative Value

The Relative Value of one Advan Group Co Ltd stock under the Base Case scenario is 766.65 JPY. Compared to the current market price of 979 JPY, Advan Group Co Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
766.65 JPY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Advan Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Advan Group Co Ltd
TSE:7463
33.2B JPY 1.9 6.1 11.8 16.6
JP
Itochu Corp
TSE:8001
15.3T JPY 1.1 16.4 15.7 25.7
JP
Mitsubishi Corp
TSE:8058
15.1T JPY 0.9 22.2 26.1 55.9
JP
Mitsui & Co Ltd
TSE:8031
14.4T JPY 1 15.8 22.1 37.7
US
United Rentals Inc
NYSE:URI
58.3B USD 3.6 22.8 9.8 17.4
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.7 17 26.6
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.8 28.9 22.3 24.5
US
W W Grainger Inc
NYSE:GWW
50B USD 2.8 28.9 18.8 20.7
US
Fastenal Co
NASDAQ:FAST
50.2B USD 6.1 39.7 27.2 30.1
US
Ferguson Enterprises Inc
NYSE:FERG
49.9B USD 1.6 25.2 17.1 19.5
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.3 15.6 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Advan Group Co Ltd
TSE:7463
Average EV/EBITDA: 18.5
11.8
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
26.1
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.1
4%
5.5
US
United Rentals Inc
NYSE:URI
9.8
7%
1.4
JP
Marubeni Corp
TSE:8002
17
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.3
6%
3.7
US
W W Grainger Inc
NYSE:GWW
18.8
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27.2
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.1
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.6
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Advan Group Co Ltd
TSE:7463
Average EV/EBIT: 27.2
16.6
N/A N/A
JP
Itochu Corp
TSE:8001
25.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
55.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.7
N/A N/A
US
United Rentals Inc
NYSE:URI
17.4
7%
2.5
JP
Marubeni Corp
TSE:8002
26.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.5
6%
4.1
US
W W Grainger Inc
NYSE:GWW
20.7
6%
3.5
US
Fastenal Co
NASDAQ:FAST
30.1
10%
3
US
Ferguson Enterprises Inc
NYSE:FERG
19.5
10%
2
JP
Sumitomo Corp
TSE:8053
24.7
N/A N/A