N
Nishikawa Keisoku Co Ltd
TSE:7500
Nishikawa Keisoku Co Ltd
TSE:7500
Price:
7 320 JPY
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Nishikawa Keisoku Co Ltd
Nishikawa Keisoku Co Ltd
|
Revenue
|
33.8B
JPY
|
|
Cost of Revenue
|
-26.3B
JPY
|
|
Gross Profit
|
7.6B
JPY
|
|
Operating Expenses
|
-4.4B
JPY
|
|
Operating Income
|
3.1B
JPY
|
|
Other Expenses
|
-998.8m
JPY
|
|
Net Income
|
2.1B
JPY
|
Income Statement
Nishikawa Keisoku Co Ltd
Nishikawa Keisoku Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
25 371
N/A
|
26 312
+4%
|
25 106
-5%
|
24 494
-2%
|
24 709
+1%
|
24 929
+1%
|
25 511
+2%
|
26 032
+2%
|
25 781
-1%
|
25 443
-1%
|
26 232
+3%
|
27 270
+4%
|
28 790
+6%
|
28 966
+1%
|
28 661
-1%
|
27 870
-3%
|
26 804
-4%
|
27 320
+2%
|
27 264
0%
|
27 858
+2%
|
29 342
+5%
|
32 624
+11%
|
33 129
+2%
|
33 798
+2%
|
34 723
+3%
|
30 670
-12%
|
31 667
+3%
|
31 130
-2%
|
30 349
-3%
|
31 582
+4%
|
30 473
-4%
|
30 872
+1%
|
30 301
-2%
|
29 478
-3%
|
29 462
0%
|
28 920
-2%
|
30 072
+4%
|
31 181
+4%
|
31 923
+2%
|
33 198
+4%
|
33 846
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(21 138)
|
(21 586)
|
(20 444)
|
(19 888)
|
(20 129)
|
(20 505)
|
(20 888)
|
(21 403)
|
(21 060)
|
(20 753)
|
(21 099)
|
(21 751)
|
(23 055)
|
(23 210)
|
(23 133)
|
(22 495)
|
(21 420)
|
(21 755)
|
(21 804)
|
(22 363)
|
(23 547)
|
(26 001)
|
(26 139)
|
(26 473)
|
(27 225)
|
(23 890)
|
(25 066)
|
(24 711)
|
(23 882)
|
(25 069)
|
(24 079)
|
(24 336)
|
(24 035)
|
(23 372)
|
(23 057)
|
(22 663)
|
(23 403)
|
(24 020)
|
(25 024)
|
(25 724)
|
(26 283)
|
|
| Gross Profit |
4 232
N/A
|
4 726
+12%
|
4 663
-1%
|
4 605
-1%
|
4 579
-1%
|
4 423
-3%
|
4 623
+5%
|
4 630
+0%
|
4 721
+2%
|
4 690
-1%
|
5 134
+9%
|
5 518
+7%
|
5 735
+4%
|
5 756
+0%
|
5 528
-4%
|
5 376
-3%
|
5 385
+0%
|
5 566
+3%
|
5 460
-2%
|
5 496
+1%
|
5 795
+5%
|
6 623
+14%
|
6 990
+6%
|
7 324
+5%
|
7 498
+2%
|
6 780
-10%
|
6 601
-3%
|
6 419
-3%
|
6 468
+1%
|
6 513
+1%
|
6 394
-2%
|
6 536
+2%
|
6 266
-4%
|
6 106
-3%
|
6 405
+5%
|
6 257
-2%
|
6 669
+7%
|
7 161
+7%
|
6 899
-4%
|
7 473
+8%
|
7 562
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 399)
|
(3 505)
|
(3 589)
|
(3 592)
|
(3 717)
|
(3 736)
|
(3 640)
|
(3 610)
|
(3 570)
|
(3 627)
|
(3 783)
|
(3 927)
|
(3 967)
|
(4 060)
|
(4 052)
|
(4 028)
|
(4 097)
|
(4 108)
|
(4 075)
|
(4 104)
|
(4 097)
|
(4 502)
|
(4 643)
|
(4 744)
|
(4 786)
|
(4 476)
|
(4 522)
|
(4 458)
|
(4 433)
|
(4 508)
|
(4 479)
|
(4 487)
|
(4 513)
|
(4 362)
|
(4 369)
|
(4 903)
|
(4 668)
|
(4 676)
|
(4 657)
|
(4 582)
|
(4 430)
|
|
| Selling, General & Administrative |
(3 357)
|
(3 466)
|
(3 538)
|
(3 555)
|
(3 673)
|
(3 690)
|
(3 506)
|
(3 555)
|
(3 528)
|
(3 585)
|
(3 738)
|
(3 883)
|
(3 923)
|
(4 016)
|
(4 004)
|
(3 982)
|
(4 057)
|
(4 067)
|
(4 031)
|
(4 060)
|
(4 051)
|
(4 456)
|
(4 559)
|
(4 695)
|
(4 736)
|
(4 425)
|
(4 450)
|
(4 418)
|
(4 382)
|
(4 459)
|
(4 384)
|
(4 436)
|
(4 463)
|
(4 311)
|
(4 276)
|
(4 433)
|
(4 607)
|
(4 611)
|
(4 548)
|
(4 521)
|
(4 369)
|
|
| Research & Development |
0
|
0
|
(15)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
|
| Depreciation & Amortization |
(41)
|
(38)
|
(37)
|
(36)
|
(42)
|
(43)
|
(45)
|
(45)
|
(40)
|
(41)
|
(41)
|
(42)
|
(43)
|
(43)
|
(42)
|
(41)
|
(40)
|
(40)
|
(44)
|
(44)
|
(45)
|
(46)
|
(48)
|
(48)
|
(50)
|
(51)
|
(51)
|
(51)
|
(51)
|
(50)
|
(51)
|
(50)
|
(50)
|
(50)
|
(55)
|
(58)
|
(62)
|
(65)
|
(61)
|
(61)
|
(61)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
(3)
|
(0)
|
(10)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(5)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
11
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(413)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
835
N/A
|
1 222
+46%
|
1 074
-12%
|
1 014
-6%
|
864
-15%
|
689
-20%
|
984
+43%
|
1 021
+4%
|
1 152
+13%
|
1 065
-8%
|
1 351
+27%
|
1 595
+18%
|
1 771
+11%
|
1 698
-4%
|
1 476
-13%
|
1 348
-9%
|
1 288
-4%
|
1 458
+13%
|
1 385
-5%
|
1 391
+0%
|
1 699
+22%
|
2 121
+25%
|
2 347
+11%
|
2 581
+10%
|
2 711
+5%
|
2 304
-15%
|
2 079
-10%
|
1 961
-6%
|
2 035
+4%
|
2 004
-2%
|
1 916
-4%
|
2 050
+7%
|
1 753
-14%
|
1 745
0%
|
2 037
+17%
|
1 353
-34%
|
2 001
+48%
|
2 485
+24%
|
2 242
-10%
|
2 891
+29%
|
3 132
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
16
|
16
|
17
|
18
|
17
|
17
|
18
|
17
|
22
|
21
|
27
|
26
|
27
|
28
|
28
|
29
|
31
|
31
|
33
|
34
|
36
|
36
|
43
|
43
|
47
|
47
|
56
|
56
|
60
|
60
|
63
|
63
|
64
|
64
|
67
|
68
|
70
|
70
|
99
|
100
|
108
|
|
| Non-Reccuring Items |
(58)
|
0
|
(41)
|
(44)
|
(51)
|
(51)
|
(11)
|
0
|
0
|
0
|
(1)
|
(1)
|
(7)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
(413)
|
(413)
|
(413)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
23
|
31
|
30
|
21
|
18
|
10
|
17
|
16
|
14
|
12
|
6
|
6
|
7
|
8
|
5
|
18
|
18
|
19
|
18
|
24
|
23
|
23
|
25
|
15
|
15
|
15
|
7
|
27
|
31
|
26
|
23
|
3
|
(0)
|
5
|
6
|
13
|
16
|
16
|
17
|
5
|
2
|
|
| Pre-Tax Income |
817
N/A
|
1 269
+55%
|
1 080
-15%
|
1 009
-7%
|
848
-16%
|
665
-22%
|
1 007
+51%
|
1 054
+5%
|
1 188
+13%
|
1 098
-8%
|
1 382
+26%
|
1 625
+18%
|
1 796
+11%
|
1 726
-4%
|
1 504
-13%
|
1 393
-7%
|
1 336
-4%
|
1 508
+13%
|
1 436
-5%
|
1 449
+1%
|
1 758
+21%
|
2 180
+24%
|
2 423
+11%
|
2 640
+9%
|
2 785
+6%
|
2 378
-15%
|
2 154
-9%
|
2 044
-5%
|
2 127
+4%
|
2 091
-2%
|
2 001
-4%
|
2 116
+6%
|
1 404
-34%
|
1 401
0%
|
1 697
+21%
|
1 434
-15%
|
2 086
+45%
|
2 571
+23%
|
2 357
-8%
|
2 996
+27%
|
3 243
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(357)
|
(545)
|
(474)
|
(446)
|
(378)
|
(273)
|
(368)
|
(390)
|
(426)
|
(380)
|
(506)
|
(582)
|
(623)
|
(566)
|
(477)
|
(443)
|
(431)
|
(477)
|
(463)
|
(466)
|
(559)
|
(687)
|
(645)
|
(712)
|
(757)
|
(631)
|
(652)
|
(619)
|
(642)
|
(622)
|
(630)
|
(657)
|
(439)
|
(454)
|
(537)
|
(467)
|
(672)
|
(815)
|
(808)
|
(1 015)
|
(1 109)
|
|
| Income from Continuing Operations |
459
|
723
|
606
|
562
|
469
|
392
|
639
|
665
|
763
|
719
|
877
|
1 043
|
1 173
|
1 160
|
1 027
|
949
|
904
|
1 029
|
972
|
983
|
1 199
|
1 493
|
1 778
|
1 928
|
2 028
|
1 747
|
1 502
|
1 425
|
1 485
|
1 469
|
1 371
|
1 459
|
965
|
947
|
1 160
|
967
|
1 414
|
1 756
|
1 549
|
1 981
|
2 133
|
|
| Net Income (Common) |
459
N/A
|
723
+58%
|
606
-16%
|
562
-7%
|
469
-17%
|
392
-16%
|
639
+63%
|
665
+4%
|
763
+15%
|
719
-6%
|
877
+22%
|
1 043
+19%
|
1 173
+12%
|
1 160
-1%
|
1 027
-11%
|
949
-8%
|
904
-5%
|
1 029
+14%
|
972
-6%
|
983
+1%
|
1 199
+22%
|
1 493
+25%
|
1 778
+19%
|
1 928
+8%
|
2 028
+5%
|
1 747
-14%
|
1 502
-14%
|
1 425
-5%
|
1 485
+4%
|
1 469
-1%
|
1 371
-7%
|
1 459
+6%
|
965
-34%
|
947
-2%
|
1 160
+22%
|
967
-17%
|
1 414
+46%
|
1 756
+24%
|
1 549
-12%
|
1 981
+28%
|
2 133
+8%
|
|
| EPS (Diluted) |
153
N/A
|
241
+58%
|
176.99
-27%
|
187.33
+6%
|
156.33
-17%
|
130.66
-16%
|
186.78
+43%
|
221.66
+19%
|
254.33
+15%
|
239.66
-6%
|
256.12
+7%
|
347.66
+36%
|
391
+12%
|
386.66
-1%
|
299.96
-22%
|
316.33
+5%
|
301.33
-5%
|
305.92
+2%
|
287.04
-6%
|
292.14
+2%
|
356.42
+22%
|
443.81
+25%
|
528.65
+19%
|
573.13
+8%
|
602.81
+5%
|
519.18
-14%
|
446.54
-14%
|
423.54
-5%
|
441.44
+4%
|
436.53
-1%
|
407.5
-7%
|
433.78
+6%
|
286.59
-34%
|
280.97
-2%
|
344.56
+23%
|
287.06
-17%
|
419.32
+46%
|
520.01
+24%
|
459.12
-12%
|
586.85
+28%
|
631.19
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
