First Time Loading...

Takebishi Corp
TSE:7510

Watchlist Manager
Takebishi Corp Logo
Takebishi Corp
TSE:7510
Watchlist
Price: 2 052 JPY -0.48% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

6.1B
+23%
Operating Cash Flow
Growth Rates:
1 Year
-
3 Years
+94%
5 Years
-
7 Years
+1 033%
10 Years
+975%
-84m
+39%
Investing Cash Flow
Growth Rates:
1 Year
+56%
3 Years
+91%
5 Years
+83%
7 Years
+57%
10 Years
-
-4.4B
-138%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-570%
5 Years
-402%
7 Years
-444%
10 Years
-1 957%

Cash Flow Statement
Takebishi Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Jun-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(35)
282
491
(139)
(170)
254
50
(537)
(662)
472
1 093
907
1 335
1 842
1 994
1 893
1 796
1 835
2 136
2 083
1 925
2 063
2 223
2 547
2 731
2 935
3 440
3 827
3 908
3 442
2 566
2 209
2 215
0
2 679
3 180
3 604
4 056
4 208
3 886
Depreciation & Amortization
(1)
(1)
74
41
40
(7)
(11)
(10)
(40)
12
87
41
119
287
253
237
244
246
235
230
231
226
214
200
191
187
182
173
168
175
203
285
319
390
428
685
806
864
855
834
Other Non-Cash Items
15
(49)
(43)
(75)
(80)
47
154
(70)
(67)
86
478
(29)
535
331
133
(32)
(26)
(202)
(660)
(682)
(155)
(29)
(86)
(117)
(235)
(101)
(20)
165
(154)
(446)
(160)
(151)
(41)
0
44
30
28
4
32
7
Cash Taxes Paid
738
(196)
(123)
138
217
(135)
(189)
(216)
(313)
57
49
(17)
(7)
940
1 141
861
848
748
630
905
1 007
673
587
890
969
908
987
1 161
1 257
1 299
1 363
869
608
0
923
1 028
1 131
1 247
1 375
1 482
Cash Interest Paid
0
0
0
0
0
7
23
(2)
(10)
(2)
2
(2)
2
16
17
16
19
20
19
21
21
19
16
13
11
11
10
10
9
7
8
10
7
0
6
13
24
62
92
83
Change in Working Capital
(494)
(647)
(2 201)
(599)
678
1 104
1 391
1 019
110
(1 786)
(1 635)
(2 083)
(1 844)
(1 893)
(2 039)
(1 484)
(1 114)
(1 215)
(1 145)
(597)
(883)
(1 735)
(1 494)
(1 650)
(2 150)
(1 850)
(501)
(2 041)
(4 483)
(2 238)
1 246
1 400
642
0
(2 586)
(4 785)
(6 606)
(5 641)
(134)
1 355
Cash from Operating Activities
(515)
N/A
(415)
+19%
(1 679)
-305%
(772)
+54%
468
N/A
1 398
+199%
1 584
+13%
402
-75%
(659)
N/A
(1 216)
-85%
23
N/A
(1 164)
N/A
145
N/A
567
+291%
341
-40%
614
+80%
900
+47%
664
-26%
566
-15%
1 034
+83%
1 118
+8%
525
-53%
857
+63%
980
+14%
537
-45%
1 171
+118%
3 101
+165%
2 124
-32%
(561)
N/A
933
N/A
3 855
+313%
3 743
-3%
3 135
-16%
3 206
+2%
565
-82%
(890)
N/A
(2 168)
-144%
(717)
+67%
4 961
N/A
6 082
+23%
Investing Cash Flow
Capital Expenditures
(339)
209
(116)
(221)
256
223
(164)
(205)
(27)
201
82
322
196
(189)
(127)
(484)
(497)
(89)
(117)
(155)
(112)
(87)
(134)
(146)
(122)
(87)
(52)
(90)
(209)
(230)
(154)
(183)
(372)
0
(452)
(363)
(236)
(200)
(183)
(116)
Other Items
(45)
4
10
(1)
(118)
(156)
(185)
127
184
(49)
(11)
(18)
(122)
(132)
40
(10)
38
257
234
(40)
57
61
(54)
149
(75)
43
255
(57)
(278)
(649)
(513)
(686)
(609)
0
(3 462)
(3 446)
(20)
9
46
32
Cash from Investing Activities
(384)
N/A
213
N/A
(106)
N/A
(222)
-109%
138
N/A
67
-51%
(349)
N/A
(78)
+78%
157
N/A
152
-3%
71
-53%
304
+328%
74
-76%
(321)
N/A
(87)
+73%
(494)
-468%
(459)
+7%
168
N/A
117
-30%
(195)
N/A
(55)
+72%
(26)
+53%
(188)
-623%
3
N/A
(197)
N/A
(44)
+78%
203
N/A
(147)
N/A
(487)
-231%
(879)
-80%
(667)
+24%
(869)
-30%
(981)
-13%
0
N/A
(3 914)
N/A
(3 809)
+3%
(256)
+93%
(191)
+25%
(137)
+28%
(84)
+39%
Financing Cash Flow
Net Issuance of Common Stock
0
0
860
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 778
0
0
0
0
Net Issuance of Debt
1 018
33
575
(283)
(603)
129
342
(711)
(518)
330
320
426
175
193
326
(38)
(13)
100
35
(34)
(113)
(145)
(41)
(226)
(386)
(141)
20
(217)
(219)
84
(12)
(250)
(28)
0
1 445
937
1 481
2 050
(964)
(3 448)
Cash Paid for Dividends
(10)
(64)
(107)
11
(5)
(7)
(22)
(14)
30
44
44
15
15
(206)
(220)
(234)
(242)
(250)
(250)
(272)
(294)
(338)
(382)
(382)
(426)
(514)
(559)
(589)
(662)
(706)
(706)
(706)
(632)
0
(558)
(662)
(797)
(845)
(893)
(926)
Other
(99)
25
(6)
8
7
(3)
0
(1)
(1)
1
1
1
0
0
(1)
(2)
(1)
0
0
0
(1)
(20)
(19)
0
(1)
0
1
1
0
1
0
(1)
0
0
0
1
0
(1)
(1)
(48)
Cash from Financing Activities
909
N/A
(6)
N/A
1 322
N/A
(264)
N/A
(1 461)
-453%
119
N/A
320
+169%
(726)
N/A
(489)
+33%
375
N/A
365
-3%
442
+21%
191
-57%
(13)
N/A
105
N/A
(274)
N/A
(256)
+7%
(150)
+41%
(215)
-43%
(306)
-42%
(408)
-33%
(503)
-23%
(442)
+12%
(608)
-38%
(813)
-34%
(656)
+19%
(538)
+18%
(805)
-50%
(881)
-9%
(621)
+30%
(718)
-16%
(957)
-33%
(660)
+31%
0
N/A
887
N/A
2 054
+132%
2 462
+20%
1 204
-51%
(1 858)
N/A
(4 422)
-138%
Change in Cash
Effect of Foreign Exchange Rates
6
(2)
(11)
1
(9)
(11)
0
19
9
(9)
(13)
(6)
(4)
2
8
7
28
53
49
(1)
46
60
(59)
(161)
(27)
96
31
5
(29)
(16)
13
(10)
(21)
0
156
(77)
(38)
153
100
137
Net Change in Cash
16
N/A
(210)
N/A
(474)
-126%
(1 257)
-165%
(864)
+31%
1 573
N/A
1 555
-1%
(383)
N/A
(982)
-156%
(698)
+29%
446
N/A
(424)
N/A
406
N/A
235
-42%
367
+56%
(147)
N/A
213
N/A
735
+245%
517
-30%
532
+3%
701
+32%
56
-92%
168
+200%
214
+27%
(500)
N/A
567
N/A
2 797
+393%
1 177
-58%
(1 958)
N/A
(583)
+70%
2 483
N/A
1 907
-23%
1 473
-23%
0
N/A
(2 306)
N/A
(2 722)
-18%
0
N/A
449
N/A
3 066
+583%
1 713
-44%
Free Cash Flow
Free Cash Flow
(854)
N/A
(206)
+76%
(1 795)
-771%
(993)
+45%
724
N/A
1 621
+124%
1 420
-12%
197
-86%
(686)
N/A
(1 015)
-48%
105
N/A
(842)
N/A
341
N/A
378
+11%
214
-43%
130
-39%
403
+210%
575
+43%
449
-22%
879
+96%
1 006
+14%
438
-56%
723
+65%
834
+15%
415
-50%
1 084
+161%
3 049
+181%
2 034
-33%
(770)
N/A
703
N/A
3 701
+426%
3 560
-4%
2 763
-22%
3 206
+16%
113
-96%
(1 253)
N/A
(2 404)
-92%
(917)
+62%
4 778
N/A
5 966
+25%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.