H

Hamayuu Co Ltd
TSE:7682

Watchlist Manager
Hamayuu Co Ltd
TSE:7682
Watchlist
Price: 4 065 JPY Market Closed
Market Cap: ¥8.8B

Relative Value

The Relative Value of one Hamayuu Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 065 JPY, Hamayuu Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hamayuu Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hamayuu Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hamayuu Co Ltd
TSE:7682
8.8B JPY 1.4 96.4 23.5 47.7
US
McDonald's Corp
NYSE:MCD
219.5B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
110.4B USD 3 59.5 22.7 33.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
54.2B USD 4.6 35.3 22.9 27.1
UK
Compass Group PLC
LSE:CPG
37.9B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
42.5B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.8 16.1 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 7.4 1 254.7 389.5 -360.1
US
Darden Restaurants Inc
NYSE:DRI
23.7B USD 1.9 21.2 13.9 19
CN
MIXUE Group
HKEX:2097
163.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
H
Hamayuu Co Ltd
TSE:7682
Average EV/EBITDA: 432.2
23.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.7
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.9
8%
2.9
UK
Compass Group PLC
LSE:CPG
11
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.1
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
389.5
116%
3.4
US
Darden Restaurants Inc
NYSE:DRI
13.9
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
H
Hamayuu Co Ltd
TSE:7682
Average EV/EBIT: 550.3
47.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.9
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
27.1
7%
3.9
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -360.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A