First Time Loading...
H

Hamayuu Co Ltd
TSE:7682

Watchlist Manager
Hamayuu Co Ltd
TSE:7682
Watchlist
Price: 4 730 JPY 1.39% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one Hamayuu Co Ltd stock under the Base Case scenario is 2 243.49 JPY. Compared to the current market price of 4 730 JPY, Hamayuu Co Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 243.49 JPY
Overvaluation 53%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
1
vs Industry
38
Median 3Y
0.9
Median 5Y
0.4
Industry
1.5
More Details
963.4
P/E
P/E
Price to Earnings
963.4
vs History
1
vs Industry
0
Median 3Y
-40.6
Median 5Y
-21.5
Industry
20.6
More Details
22.5
P/OCF
P/OCF
Price to OCF
22.5
vs History
1
vs Industry
16
Median 3Y
11.6
Median 5Y
6.4
Industry
10.3
More Details
115.7
P/FCFE
P/FCFE
Price to FCFE
115.7
vs History
1
vs Industry
6
Median 3Y
-5
Median 5Y
-12.1
Industry
19.7
More Details
6.7
P/B
P/B
Price to Book Value
6.7
vs History
1
vs Industry
12
Median 3Y
3
Median 5Y
1.1
Industry
2.3
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
1
vs Industry
46
Median 3Y
1
Median 5Y
0.5
Industry
2
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
1
vs Industry
58
Median 3Y
1.3
Median 5Y
0.6
Industry
4
More Details
24.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.2
vs History
45
vs Industry
14
Median 3Y
25.4
Median 5Y
23.6
Industry
11.4
More Details
40
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40
vs History
14
vs Industry
12
Median 3Y
-8.5
Median 5Y
-6.6
Industry
17
More Details
22.8
EV/OCF
EV/OCF
Enterprise Value to OCF
22.8
vs History
1
vs Industry
20
Median 3Y
12.2
Median 5Y
6.9
Industry
12.5
More Details
110.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
110.5
vs History
1
vs Industry
5
Median 3Y
-9.3
Median 5Y
-20.3
Industry
17.5
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
1
vs Industry
13
Median 3Y
1.7
Median 5Y
0.6
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Hamayuu Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hamayuu Co Ltd
TSE:7682
10.2B JPY 1.8 963.4 24.2 40
US
McDonald's Corp
NYSE:MCD
195.4B USD 7.6 22.7 16.7 19.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
86.7B USD 8.5 66.9 42.8 51.1
US
Starbucks Corp
NASDAQ:SBUX
82.8B USD 2.3 19.9 13.4 17
UK
Compass Group PLC
LSE:CPG
38.5B GBP 1.2 29.3 14.5 20.7
US
Yum! Brands Inc
NYSE:YUM
37.7B USD 5.4 23.4 19.6 21
CA
Restaurant Brands International Inc
NYSE:QSR
34.4B USD 4.8 27.9 19.6 21.4
US
Darden Restaurants Inc
NYSE:DRI
17.8B USD 1.6 17.2 11.4 15.1
US
Domino's Pizza Inc
NYSE:DPZ
17.9B USD 3.9 33.1 24.2 26.5
CN
Yum China Holdings Inc
NYSE:YUMC
15.1B USD 1.4 18.3 8.3 11.8
CN
Haidilao International Holding Ltd
HKEX:6862
106.6B HKD 2.4 22 10.4 15.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.