Itsumo Inc
TSE:7694
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.5), the stock would be worth ¥497.79 (22% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.8 | ¥638 |
0%
|
| 3-Year Average | 11.5 | ¥497.79 |
-22%
|
| 5-Year Average | 10.8 | ¥467.45 |
-27%
|
| Industry Average | 10.8 | ¥465.23 |
-27%
|
| Country Average | 8.7 | ¥373.67 |
-41%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Itsumo Inc
TSE:7694
|
3.8B JPY | 14.8 | -114.7 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.5B USD | 7.9 | -443 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.5B EUR | 5.9 | 11.8 | |
| UK |
|
Informa PLC
LSE:INF
|
10.2B GBP | 10.4 | 931.7 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.4B CNY | 14.1 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
69.1B CNY | 238.9 | 307.5 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 6.3 | 16.8 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
54B CNY | 444.8 | 110.5 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 321.9 | -2 306.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
790.2B JPY | 4.7 | -2.4 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 4.9 | 16.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Itsumo Inc
Glance View
itsumo.inc.engages in the EC (e-commerce) comprehensive support business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 248 full-time employees. The company went IPO on 2020-12-21. The firm provides two services, including EC market place service and EC marketing service. The EC marketing service provides EC strategy and execution support for business partners to enter and grow their EC business and solve problems. EC marketing service includes EC consulting service, marketing creative service, EC big data service and other services. The EC market place service supports sales on the domestic and overseas platforms based on sales contracts in the EC field with brand manufacturers. The EC market place service consists of two service categories, including EC business partners and EC fulfillment, and mainly provides services for major companies.
