V Technology Co Ltd
TSE:7717
Balance Sheet
Balance Sheet Decomposition
V Technology Co Ltd
Current Assets | 63.3B |
Cash & Short-Term Investments | 23.3B |
Receivables | 17.4B |
Other Current Assets | 22.6B |
Non-Current Assets | 9.1B |
PP&E | 4.1B |
Intangibles | 999m |
Other Non-Current Assets | 4B |
Current Liabilities | 27.7B |
Accounts Payable | 10.8B |
Short-Term Debt | 907m |
Other Current Liabilities | 16B |
Non-Current Liabilities | 12.8B |
Long-Term Debt | 11.4B |
Other Non-Current Liabilities | 1.4B |
Balance Sheet
V Technology Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 926
|
4 810
|
12 571
|
16 411
|
22 281
|
19 836
|
12 101
|
33 278
|
27 898
|
26 729
|
|
Cash Equivalents |
4 926
|
4 810
|
12 571
|
16 411
|
22 281
|
19 836
|
12 101
|
33 278
|
27 898
|
26 729
|
|
Total Receivables |
6 115
|
9 475
|
15 074
|
17 072
|
20 883
|
25 564
|
24 221
|
18 984
|
19 280
|
22 091
|
|
Accounts Receivables |
6 115
|
9 475
|
15 074
|
16 106
|
20 747
|
25 564
|
24 221
|
18 984
|
19 280
|
22 091
|
|
Other Receivables |
0
|
0
|
0
|
966
|
136
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2 425
|
3 772
|
5 518
|
8 365
|
14 071
|
24 028
|
24 854
|
15 956
|
11 405
|
10 089
|
|
Other Current Assets |
1 039
|
1 800
|
2 851
|
4 082
|
4 974
|
5 271
|
5 318
|
3 161
|
4 502
|
3 712
|
|
Total Current Assets |
14 505
|
19 857
|
36 014
|
45 930
|
62 209
|
74 699
|
66 494
|
71 379
|
63 085
|
62 621
|
|
PP&E Net |
872
|
760
|
515
|
998
|
977
|
3 274
|
4 539
|
4 382
|
4 720
|
4 034
|
|
PP&E Gross |
872
|
760
|
515
|
998
|
977
|
3 274
|
4 539
|
4 382
|
4 720
|
4 034
|
|
Accumulated Depreciation |
690
|
756
|
1 163
|
1 473
|
1 737
|
3 179
|
4 161
|
5 912
|
5 908
|
4 085
|
|
Intangible Assets |
47
|
127
|
195
|
199
|
170
|
140
|
558
|
521
|
565
|
414
|
|
Goodwill |
25
|
15
|
73
|
52
|
83
|
49
|
1 034
|
1 104
|
930
|
1 046
|
|
Long-Term Investments |
16
|
21
|
23
|
30
|
74
|
75
|
1 227
|
1 360
|
1 662
|
2 188
|
|
Other Long-Term Assets |
425
|
269
|
363
|
354
|
1 273
|
2 067
|
1 267
|
1 845
|
1 639
|
1 084
|
|
Other Assets |
25
|
15
|
73
|
52
|
83
|
49
|
1 034
|
1 104
|
930
|
1 046
|
|
Total Assets |
15 890
N/A
|
21 049
+32%
|
37 183
+77%
|
47 563
+28%
|
64 786
+36%
|
80 304
+24%
|
75 119
-6%
|
80 591
+7%
|
72 601
-10%
|
71 387
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 162
|
6 279
|
9 749
|
9 319
|
16 522
|
18 898
|
13 146
|
11 741
|
10 869
|
6 613
|
|
Accrued Liabilities |
117
|
125
|
233
|
326
|
399
|
430
|
369
|
373
|
386
|
428
|
|
Short-Term Debt |
929
|
750
|
5 270
|
2 474
|
2 491
|
2 450
|
200
|
120
|
394
|
663
|
|
Current Portion of Long-Term Debt |
1 472
|
1 246
|
1 221
|
773
|
321
|
321
|
2 545
|
2 796
|
2 911
|
4 961
|
|
Other Current Liabilities |
1 169
|
2 371
|
8 294
|
17 906
|
21 230
|
28 418
|
20 279
|
19 165
|
12 501
|
11 257
|
|
Total Current Liabilities |
6 849
|
10 771
|
24 767
|
30 798
|
40 963
|
50 517
|
36 539
|
34 195
|
27 061
|
23 922
|
|
Long-Term Debt |
869
|
1 373
|
2 668
|
2 473
|
2 256
|
1 332
|
8 861
|
12 964
|
10 243
|
12 662
|
|
Deferred Income Tax |
0
|
114
|
207
|
335
|
270
|
199
|
104
|
6
|
7
|
1
|
|
Minority Interest |
0
|
0
|
282
|
1 568
|
1 966
|
1 133
|
1 034
|
1 641
|
365
|
280
|
|
Other Liabilities |
85
|
96
|
154
|
161
|
183
|
271
|
280
|
511
|
750
|
918
|
|
Total Liabilities |
7 803
N/A
|
12 354
+58%
|
28 078
+127%
|
35 335
+26%
|
45 638
+29%
|
53 452
+17%
|
46 818
-12%
|
49 317
+5%
|
38 426
-22%
|
37 783
-2%
|
|
Equity | |||||||||||
Common Stock |
2 408
|
2 456
|
2 476
|
2 831
|
2 831
|
2 847
|
2 847
|
2 847
|
2 847
|
2 847
|
|
Retained Earnings |
3 531
|
3 809
|
4 589
|
6 991
|
13 967
|
23 234
|
24 939
|
27 267
|
30 113
|
29 198
|
|
Additional Paid In Capital |
2 064
|
2 112
|
2 131
|
2 487
|
2 487
|
2 974
|
2 974
|
2 977
|
2 503
|
2 503
|
|
Unrealized Security Profit/Loss |
1
|
0
|
0
|
4
|
0
|
1
|
0
|
6
|
79
|
131
|
|
Treasury Stock |
125
|
125
|
0
|
125
|
125
|
2 125
|
2 126
|
1 916
|
1 916
|
1 915
|
|
Other Equity |
212
|
443
|
33
|
40
|
12
|
77
|
333
|
93
|
549
|
840
|
|
Total Equity |
8 089
N/A
|
8 695
+7%
|
9 105
+5%
|
12 228
+34%
|
19 148
+57%
|
26 852
+40%
|
28 301
+5%
|
31 274
+11%
|
34 175
+9%
|
33 604
-2%
|
|
Total Liabilities & Equity |
15 892
N/A
|
21 049
+32%
|
37 183
+77%
|
47 563
+28%
|
64 786
+36%
|
80 304
+24%
|
75 119
-6%
|
80 591
+7%
|
72 601
-10%
|
71 387
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|