First Time Loading...
S

Star Micronics Co Ltd
TSE:7718

Watchlist Manager
Star Micronics Co Ltd
TSE:7718
Watchlist
Price: 1 853 JPY -0.38% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

78.2B
-10%
Revenue
Growth Rates:
1 Year
-10%
3 Years
+71%
5 Years
+19%
7 Years
-
10 Years
-
10.4B
-28%
Operating Income
Growth Rates:
1 Year
-26%
3 Years
+376%
5 Years
+7%
7 Years
-
10 Years
-
8.2B
-24%
Net Income
Growth Rates:
1 Year
-21%
3 Years
+372%
5 Years
+20%
7 Years
-
10 Years
-

Earnings Waterfall
Star Micronics Co Ltd

Revenue
78.2B JPY
Cost of Revenue
-47.5B JPY
Gross Profit
30.7B JPY
Operating Expenses
-20.4B JPY
Operating Income
10.4B JPY
Other Expenses
-2.2B JPY
Net Income
8.2B JPY

Income Statement
Star Micronics Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
39 605
N/A
43 482
+10%
45 550
+5%
47 071
+3%
49 819
+6%
50 958
+2%
52 854
+4%
55 287
+5%
54 966
-1%
54 458
-1%
53 158
-2%
50 263
-5%
49 439
-2%
48 937
-1%
51 376
+5%
54 064
+5%
57 216
+6%
60 773
+6%
71 182
+17%
73 543
+3%
65 940
-10%
80 263
+22%
73 468
-8%
71 628
-3%
60 652
-15%
57 036
-6%
50 315
-12%
45 728
-9%
45 671
0%
47 755
+5%
52 525
+10%
59 678
+14%
64 360
+8%
69 108
+7%
75 682
+10%
80 370
+6%
87 368
+9%
90 945
+4%
91 042
+0%
86 479
-5%
78 196
-10%
Gross Profit
Cost of Revenue
(25 885)
(28 047)
(28 964)
(29 411)
(30 940)
(31 355)
(32 440)
(34 257)
(34 045)
(33 558)
(32 660)
(30 828)
(30 650)
(30 825)
(32 867)
(34 931)
(36 726)
(38 511)
(44 325)
(45 545)
(40 478)
(49 433)
(45 540)
(44 397)
(38 330)
(36 171)
(32 664)
(30 001)
(30 349)
(31 862)
(34 790)
(38 945)
(41 756)
(44 545)
(48 092)
(50 778)
(53 526)
(54 446)
(54 274)
(51 024)
(47 472)
Gross Profit
13 721
N/A
15 436
+12%
16 586
+7%
17 660
+6%
18 879
+7%
19 603
+4%
20 414
+4%
21 030
+3%
20 922
-1%
20 900
0%
20 500
-2%
19 438
-5%
18 790
-3%
18 112
-4%
18 509
+2%
19 132
+3%
20 490
+7%
22 262
+9%
26 857
+21%
27 998
+4%
25 462
-9%
30 830
+21%
27 928
-9%
27 231
-2%
22 322
-18%
20 865
-7%
17 651
-15%
15 727
-11%
15 322
-3%
15 893
+4%
17 735
+12%
20 733
+17%
22 604
+9%
24 563
+9%
27 590
+12%
29 593
+7%
33 842
+14%
36 499
+8%
36 768
+1%
35 455
-4%
30 724
-13%
Operating Income
Operating Expenses
(12 327)
(12 830)
(13 669)
(13 245)
(13 679)
(14 127)
(14 541)
(15 008)
(15 132)
(15 164)
(15 258)
(14 844)
(14 575)
(14 506)
(14 602)
(15 040)
(15 446)
(16 052)
(18 414)
(18 269)
(15 749)
(19 785)
(18 952)
(18 893)
(16 505)
(15 869)
(14 477)
(13 703)
(13 149)
(12 951)
(13 558)
(14 185)
(15 188)
(15 707)
(17 082)
(18 311)
(19 917)
(20 880)
(21 186)
(21 158)
(20 373)
Selling, General & Administrative
(12 325)
(12 828)
(13 111)
(13 243)
(13 678)
(12 179)
(14 541)
(15 008)
(15 132)
(13 159)
(15 161)
(14 748)
(14 577)
(12 473)
(14 603)
(15 041)
(15 446)
(14 058)
(17 743)
(17 893)
(14 280)
(19 785)
(18 952)
(18 893)
(14 825)
(15 869)
(14 477)
(13 703)
(11 678)
(13 095)
(13 558)
(14 185)
(13 539)
(15 872)
(17 082)
(18 284)
(17 951)
(20 880)
(21 186)
(21 158)
(18 524)
Research & Development
0
0
0
0
0
(1 948)
0
0
0
(2 005)
0
0
0
(2 032)
0
0
0
(1 994)
0
0
(1 469)
0
0
0
(1 680)
0
0
0
(1 470)
0
0
0
(1 650)
0
0
0
(1 966)
0
0
0
(1 849)
Other Operating Expenses
0
0
(558)
0
0
0
0
0
0
(0)
(97)
(96)
0
(0)
0
0
0
0
(671)
(376)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
145
(0)
0
(0)
165
(0)
(27)
(0)
0
(0)
0
(0)
Operating Income
1 394
N/A
2 605
+87%
2 917
+12%
4 415
+51%
5 200
+18%
5 477
+5%
5 873
+7%
6 022
+3%
5 789
-4%
5 735
-1%
5 240
-9%
4 591
-12%
4 213
-8%
3 607
-14%
3 906
+8%
4 091
+5%
5 043
+23%
6 210
+23%
8 442
+36%
9 729
+15%
9 712
0%
11 045
+14%
8 976
-19%
8 338
-7%
5 817
-30%
4 996
-14%
3 174
-36%
2 023
-36%
2 173
+7%
2 943
+35%
4 177
+42%
6 548
+57%
7 415
+13%
8 856
+19%
10 508
+19%
11 282
+7%
13 925
+23%
15 619
+12%
15 583
0%
14 297
-8%
10 351
-28%
Pre-Tax Income
Interest Income Expense
680
346
63
238
385
479
350
190
(134)
(413)
(369)
(639)
(320)
101
202
763
740
693
645
285
(157)
(87)
(43)
(61)
94
(92)
(30)
231
382
522
506
278
138
360
236
(2)
58
(40)
(53)
445
332
Non-Reccuring Items
87
(555)
0
(650)
(650)
0
0
0
(98)
(98)
0
0
0
0
(6)
(302)
(301)
(677)
0
0
(1 029)
(967)
(1 434)
(1 428)
(599)
(842)
(281)
(237)
0
0
47
166
142
0
143
0
(53)
177
203
203
203
Gain/Loss on Disposition of Assets
331
(18)
(49)
(77)
(77)
(88)
(53)
(20)
(24)
(23)
(23)
(22)
(21)
(11)
(27)
(26)
(20)
(15)
3
(4)
33
(3)
(21)
(43)
(119)
(59)
46
72
115
70
(14)
3
4
16
11
10
12
17
20
(23)
(63)
Total Other Income
280
268
263
239
216
215
201
190
177
151
154
168
157
134
149
129
127
148
195
187
123
196
146
137
140
104
135
185
218
296
314
258
265
129
173
193
269
355
312
313
278
Pre-Tax Income
2 773
N/A
2 646
-5%
3 195
+21%
4 165
+30%
5 073
+22%
6 082
+20%
6 370
+5%
6 382
+0%
5 709
-11%
5 352
-6%
5 002
-7%
4 098
-18%
4 029
-2%
3 831
-5%
4 223
+10%
4 654
+10%
5 589
+20%
6 359
+14%
9 284
+46%
10 196
+10%
8 683
-15%
10 183
+17%
7 623
-25%
6 943
-9%
5 332
-23%
4 108
-23%
3 044
-26%
2 275
-25%
2 888
+27%
3 831
+33%
5 030
+31%
7 253
+44%
7 964
+10%
9 361
+18%
11 070
+18%
11 483
+4%
14 212
+24%
16 128
+13%
16 065
0%
15 235
-5%
11 101
-27%
Net Income
Tax Provision
(1 744)
(1 399)
(1 404)
(1 034)
(1 109)
(1 286)
(1 429)
(1 836)
(1 707)
(1 529)
(1 324)
(1 088)
(783)
(572)
(789)
(777)
(1 357)
(487)
(883)
(1 182)
(1 763)
(2 145)
(2 019)
(1 820)
(1 487)
(1 494)
(1 178)
(875)
(1 131)
(960)
(1 228)
(1 799)
(2 174)
(2 729)
(3 168)
(3 388)
(3 823)
(4 406)
(4 685)
(4 409)
(2 928)
Income from Continuing Operations
1 027
1 245
1 789
3 130
3 964
4 797
4 941
4 546
4 002
3 822
3 678
3 011
3 247
3 259
3 435
3 877
4 232
5 872
8 401
9 014
6 919
8 038
5 604
5 123
3 846
2 614
1 866
1 400
1 756
2 871
3 802
5 454
5 790
6 632
7 902
8 095
10 389
11 722
11 380
10 827
8 173
Income to Minority Interest
(98)
(102)
(106)
(99)
(108)
(101)
(103)
(110)
(93)
(102)
(103)
(86)
(86)
(78)
(69)
(76)
(81)
(92)
(137)
(133)
(124)
(141)
278
256
208
217
(150)
(103)
(25)
(26)
(25)
(44)
(50)
(55)
(67)
(68)
(90)
(77)
(52)
(35)
3
Net Income (Common)
928
N/A
1 143
+23%
1 683
+47%
3 031
+80%
3 857
+27%
4 696
+22%
4 839
+3%
4 438
-8%
3 911
-12%
3 721
-5%
3 577
-4%
2 926
-18%
3 161
+8%
3 181
+1%
3 366
+6%
3 801
+13%
4 151
+9%
5 781
+39%
8 264
+43%
8 880
+7%
6 795
-23%
7 896
+16%
5 881
-26%
5 379
-9%
4 054
-25%
2 831
-30%
1 716
-39%
1 297
-24%
1 732
+34%
2 845
+64%
3 776
+33%
5 410
+43%
5 740
+6%
6 577
+15%
7 835
+19%
8 027
+2%
10 299
+28%
11 645
+13%
11 328
-3%
10 791
-5%
8 175
-24%
EPS (Diluted)
22.09
N/A
27.21
+23%
40.07
+47%
72.16
+80%
91.83
+27%
111.05
+21%
115.21
+4%
105.66
-8%
93.11
-12%
87.69
-6%
85.16
-3%
69.66
-18%
75.26
+8%
75.14
0%
80.14
+7%
90.5
+13%
98.83
+9%
137.46
+39%
196.76
+43%
211.42
+7%
163.92
-22%
193.55
+18%
144.13
-26%
132.9
-8%
99.92
-25%
80.24
-20%
38.04
-53%
32.23
-15%
43.04
+34%
69.69
+62%
92.02
+32%
135.24
+47%
142.54
+5%
169.7
+19%
204.85
+21%
211.95
+3%
270.01
+27%
307.96
+14%
301.15
-2%
288.88
-4%
218.17
-24%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.