Tokyo Seimitsu Co Ltd
TSE:7729

Watchlist Manager
Tokyo Seimitsu Co Ltd Logo
Tokyo Seimitsu Co Ltd
TSE:7729
Watchlist
Price: 13 565 JPY 3.59% Market Closed
Market Cap: ¥573.4B

Relative Value

The Relative Value of one Tokyo Seimitsu Co Ltd stock under the Base Case scenario is 9 017.82 JPY. Compared to the current market price of 13 565 JPY, Tokyo Seimitsu Co Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 017.82 JPY
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tokyo Seimitsu Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Seimitsu Co Ltd
TSE:7729
550.4B JPY 3.5 25.4 13.9 16.3
NL
ASML Holding NV
AEX:ASML
472.6B EUR 14.8 46.6 35.1 38.6
US
Brooks Automation Inc
LSE:0HQ1
356.5B USD 579.7 -6 173.6 8 698.8 -15 868.4
US
Lam Research Corp
NASDAQ:LRCX
300.3B USD 15.3 51.7 43.3 46
US
Applied Materials Inc
NASDAQ:AMAT
265.6B USD 9.4 38 29.6 31.1
US
KLA Corp
NASDAQ:KLAC
212.6B USD 16.9 49.9 36.9 39.6
JP
Tokyo Electron Ltd
TSE:8035
19.3T JPY 7.8 35.6 24.9 27.5
JP
Advantest Corp
TSE:6857
18.2T JPY 18.6 69.4 45.7 48.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
363.8B CNY 9.7 56.9 52.4 52.4
JP
Disco Corp
TSE:6146
7.5T JPY 17.6 56.9 37.9 40.8
NL
ASM International NV
AEX:ASM
35.7B EUR 10.8 45.4 28.9 35.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tokyo Seimitsu Co Ltd
TSE:7729
Average EV/EBITDA: 822.5
13.9
11%
1.3
NL
ASML Holding NV
AEX:ASML
35.1
13%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
8 698.8
47%
185.1
US
Lam Research Corp
NASDAQ:LRCX
43.3
19%
2.3
US
Applied Materials Inc
NASDAQ:AMAT
29.6
9%
3.3
US
KLA Corp
NASDAQ:KLAC
36.9
13%
2.8
JP
Tokyo Electron Ltd
TSE:8035
24.9
8%
3.1
JP
Advantest Corp
TSE:6857
45.7
22%
2.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.4
32%
1.6
JP
Disco Corp
TSE:6146
37.9
11%
3.4
NL
ASM International NV
AEX:ASM
28.9
13%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tokyo Seimitsu Co Ltd
TSE:7729
Average EV/EBIT: 37.7
16.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
38.6
14%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -15 868.4 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
46
18%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
31.1
9%
3.5
US
KLA Corp
NASDAQ:KLAC
39.6
14%
2.8
JP
Tokyo Electron Ltd
TSE:8035
27.5
N/A N/A
JP
Advantest Corp
TSE:6857
48.8
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.4
28%
1.9
JP
Disco Corp
TSE:6146
40.8
N/A N/A
NL
ASM International NV
AEX:ASM
35.9
14%
2.6