Canon Inc
TSE:7751
Balance Sheet
Balance Sheet Decomposition
Canon Inc
Current Assets | 2.2T |
Cash & Short-Term Investments | 405.1B |
Receivables | 790.5B |
Other Current Assets | 1T |
Non-Current Assets | 3.2T |
Long-Term Investments | 78.5B |
PP&E | 1.2T |
Intangibles | 1.3T |
Other Non-Current Assets | 571.6B |
Current Liabilities | 1.4T |
Accounts Payable | 309.9B |
Accrued Liabilities | 409.1B |
Short-Term Debt | 384.9B |
Other Current Liabilities | 335.2B |
Non-Current Liabilities | 624.4B |
Long-Term Debt | 3B |
Other Non-Current Liabilities | 621.4B |
Balance Sheet
Canon Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
844 580
|
633 613
|
630 193
|
721 814
|
520 645
|
412 814
|
407 684
|
401 395
|
362 101
|
401 323
|
|
Cash Equivalents |
844 580
|
633 613
|
630 193
|
721 814
|
520 645
|
412 814
|
407 684
|
401 395
|
362 101
|
401 323
|
|
Short-Term Investments |
71 863
|
20 651
|
3 206
|
1 965
|
956
|
1 767
|
71
|
3 377
|
10 905
|
3 822
|
|
Total Receivables |
625 675
|
588 001
|
641 458
|
650 872
|
612 953
|
559 836
|
535 126
|
508 516
|
758 606
|
790 455
|
|
Accounts Receivables |
607 199
|
570 387
|
612 647
|
613 795
|
583 075
|
526 884
|
500 204
|
508 516
|
621 568
|
640 131
|
|
Other Receivables |
18 476
|
17 614
|
28 811
|
37 077
|
29 878
|
32 952
|
34 922
|
0
|
137 038
|
150 324
|
|
Inventory |
528 167
|
501 895
|
560 736
|
570 033
|
611 281
|
584 756
|
562 807
|
650 568
|
808 312
|
796 881
|
|
Other Current Assets |
321 648
|
313 019
|
264 155
|
287 965
|
304 346
|
286 792
|
283 455
|
314 489
|
215 990
|
231 605
|
|
Total Current Assets |
2 391 933
|
2 057 179
|
2 099 748
|
2 232 649
|
2 050 181
|
1 845 965
|
1 789 143
|
1 878 345
|
2 155 914
|
2 224 086
|
|
PP&E Net |
1 269 529
|
1 219 652
|
1 194 976
|
1 126 620
|
1 090 992
|
1 204 089
|
1 145 041
|
1 137 194
|
1 152 908
|
1 222 004
|
|
PP&E Gross |
1 269 529
|
1 219 652
|
1 194 976
|
1 126 620
|
1 090 992
|
1 204 089
|
1 145 041
|
1 137 194
|
1 152 908
|
1 222 004
|
|
Accumulated Depreciation |
2 519 259
|
2 570 806
|
2 578 342
|
2 638 055
|
2 671 922
|
2 727 189
|
2 770 106
|
2 862 801
|
2 962 228
|
3 088 649
|
|
Intangible Assets |
177 288
|
241 208
|
446 268
|
420 972
|
391 021
|
347 921
|
318 497
|
301 793
|
280 995
|
274 942
|
|
Goodwill |
0
|
478 943
|
936 424
|
936 722
|
908 511
|
898 661
|
915 564
|
953 850
|
972 626
|
1 045 400
|
|
Note Receivable |
29 785
|
29 476
|
29 297
|
35 444
|
18 230
|
17 135
|
17 276
|
16 388
|
292 328
|
332 799
|
|
Long-Term Investments |
20 863
|
20 415
|
21 514
|
20 496
|
21 312
|
19 988
|
19 634
|
22 025
|
28 501
|
28 590
|
|
Other Long-Term Assets |
571 220
|
380 900
|
410 302
|
425 388
|
419 218
|
438 159
|
420 459
|
441 293
|
212 258
|
288 756
|
|
Other Assets |
0
|
478 943
|
936 424
|
936 722
|
908 511
|
898 661
|
915 564
|
953 850
|
972 626
|
1 045 400
|
|
Total Assets |
4 460 618
N/A
|
4 427 773
-1%
|
5 138 529
+16%
|
5 198 291
+1%
|
4 899 465
-6%
|
4 771 918
-3%
|
4 625 614
-3%
|
4 750 888
+3%
|
5 095 530
+7%
|
5 416 577
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
310 214
|
278 255
|
372 269
|
380 654
|
352 489
|
305 312
|
303 809
|
338 604
|
355 930
|
309 930
|
|
Accrued Liabilities |
345 237
|
317 653
|
304 901
|
330 188
|
321 137
|
368 280
|
350 023
|
354 874
|
399 128
|
409 103
|
|
Short-Term Debt |
3
|
26
|
601
|
33 398
|
35 887
|
40 800
|
46 461
|
43 601
|
241 212
|
384 905
|
|
Current Portion of Long-Term Debt |
1 015
|
662
|
1 249
|
5 930
|
2 640
|
1 234
|
345 774
|
1 290
|
55 172
|
1 295
|
|
Other Current Liabilities |
264 910
|
218 733
|
304 349
|
359 310
|
317 501
|
256 377
|
280 122
|
322 464
|
313 911
|
333 943
|
|
Total Current Liabilities |
921 379
|
815 329
|
983 369
|
1 109 480
|
1 029 654
|
972 003
|
1 326 189
|
1 060 833
|
1 365 353
|
1 439 176
|
|
Long-Term Debt |
1 148
|
881
|
611 289
|
493 238
|
361 962
|
357 340
|
4 834
|
179 750
|
2 417
|
2 954
|
|
Minority Interest |
162 574
|
218 048
|
211 493
|
225 545
|
190 311
|
198 484
|
209 010
|
224 656
|
235 925
|
252 685
|
|
Other Liabilities |
397 333
|
427 100
|
549 249
|
499 398
|
489 936
|
558 595
|
510 550
|
411 876
|
378 730
|
368 740
|
|
Total Liabilities |
1 482 434
N/A
|
1 461 358
-1%
|
2 355 400
+61%
|
2 327 661
-1%
|
2 071 863
-11%
|
2 086 422
+1%
|
2 050 583
-2%
|
1 877 115
-8%
|
1 982 425
+6%
|
2 063 555
+4%
|
|
Equity | |||||||||||
Common Stock |
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
|
Retained Earnings |
3 384 991
|
3 430 447
|
3 417 286
|
3 496 191
|
3 576 024
|
3 522 655
|
3 478 807
|
3 606 052
|
3 729 244
|
3 862 846
|
|
Additional Paid In Capital |
401 563
|
401 358
|
401 385
|
401 386
|
404 389
|
405 017
|
404 620
|
403 119
|
404 838
|
404 935
|
|
Unrealized Security Profit/Loss |
9 943
|
14 237
|
12 509
|
5 304
|
308
|
887
|
100
|
894
|
462
|
950
|
|
Treasury Stock |
1 011 418
|
1 010 410
|
1 010 423
|
1 058 481
|
1 058 502
|
1 108 496
|
1 158 369
|
1 158 366
|
1 258 362
|
1 358 279
|
|
Other Equity |
18 343
|
43 979
|
212 390
|
148 532
|
269 379
|
307 555
|
324 889
|
150 900
|
63 085
|
267 808
|
|
Total Equity |
2 978 184
N/A
|
2 966 415
0%
|
2 783 129
-6%
|
2 870 630
+3%
|
2 827 602
-1%
|
2 685 496
-5%
|
2 575 031
-4%
|
2 873 773
+12%
|
3 113 105
+8%
|
3 353 022
+8%
|
|
Total Liabilities & Equity |
4 460 618
N/A
|
4 427 773
-1%
|
5 138 529
+16%
|
5 198 291
+1%
|
4 899 465
-6%
|
4 771 918
-3%
|
4 625 614
-3%
|
4 750 888
+3%
|
5 095 530
+7%
|
5 416 577
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 092
|
1 092
|
1 092
|
1 080
|
1 080
|
1 064
|
1 046
|
1 046
|
1 016
|
988
|