EDP Corp banner
E

EDP Corp
TSE:7794

Watchlist Manager
EDP Corp
TSE:7794
Watchlist
Price: 1 189 JPY -5.63% Market Closed
Market Cap: ¥18.4B

Relative Value

The Relative Value of one EDP Corp stock under the Base Case scenario is 182.32 JPY. Compared to the current market price of 1 189 JPY, EDP Corp is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
182.32 JPY
Overvaluation 85%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
EDP Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
EDP Corp
TSE:7794
17.3B JPY 34.5 -4.8 -20.8 -14.5
NL
ASML Holding NV
AEX:ASML
457.6B EUR 14 47.6 36.3 39.6
US
Applied Materials Inc
NASDAQ:AMAT
271B USD 9.6 34.6 30.4 32.1
US
Lam Research Corp
NASDAQ:LRCX
265.5B USD 12.9 42.7 35.8 37.9
US
Brooks Automation Inc
LSE:0HQ1
193.9B USD 325.8 -3 350.7 4 846.8 -11 483.8
US
KLA Corp
NASDAQ:KLAC
186B USD 14.6 40.8 31.9 34.2
JP
Tokyo Electron Ltd
TSE:8035
17.6T JPY 7.4 34.9 25.5 28.5
JP
Advantest Corp
TSE:6857
17.2T JPY 16.6 59.5 38.8 41.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
332.1B CNY 9 52.8 48.1 48.1
JP
Disco Corp
TSE:6146
7.5T JPY 17.8 57.5 38.3 41.2
US
Teradyne Inc
NASDAQ:TER
44.7B USD 14 80.6 54.6 64.7
P/E Multiple
Earnings Growth PEG
JP
E
EDP Corp
TSE:7794
Average P/E: 50.1
Negative Multiple: -4.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
47.6
23%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
34.6
19%
1.8
US
Lam Research Corp
NASDAQ:LRCX
42.7
24%
1.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 350.7 N/A N/A
US
KLA Corp
NASDAQ:KLAC
40.8
20%
2
JP
Tokyo Electron Ltd
TSE:8035
34.9
12%
2.9
JP
Advantest Corp
TSE:6857
59.5
47%
1.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.8
30%
1.8
JP
Disco Corp
TSE:6146
57.5
15%
3.8
US
Teradyne Inc
NASDAQ:TER
80.6
44%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
E
EDP Corp
TSE:7794
Average EV/EBITDA: 518.6
Negative Multiple: -20.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
36.3
21%
1.7
US
Applied Materials Inc
NASDAQ:AMAT
30.4
18%
1.7
US
Lam Research Corp
NASDAQ:LRCX
35.8
26%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
4 846.8
48%
101
US
KLA Corp
NASDAQ:KLAC
31.9
17%
1.9
JP
Tokyo Electron Ltd
TSE:8035
25.5
12%
2.1
JP
Advantest Corp
TSE:6857
38.8
35%
1.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.1
32%
1.5
JP
Disco Corp
TSE:6146
38.3
13%
2.9
US
Teradyne Inc
NASDAQ:TER
54.6
39%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
E
EDP Corp
TSE:7794
Average EV/EBIT: 40.8
Negative Multiple: -14.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
39.6
22%
1.8
US
Applied Materials Inc
NASDAQ:AMAT
32.1
16%
2
US
Lam Research Corp
NASDAQ:LRCX
37.9
25%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -11 483.8 N/A N/A
US
KLA Corp
NASDAQ:KLAC
34.2
17%
2
JP
Tokyo Electron Ltd
TSE:8035
28.5
N/A N/A
JP
Advantest Corp
TSE:6857
41.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.1
27%
1.8
JP
Disco Corp
TSE:6146
41.2
N/A N/A
US
Teradyne Inc
NASDAQ:TER
64.7
41%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett