Transaction Co Ltd
TSE:7818
Balance Sheet
Balance Sheet Decomposition
Transaction Co Ltd
Current Assets | 14.5B |
Cash & Short-Term Investments | 5.7B |
Receivables | 3.2B |
Other Current Assets | 5.7B |
Non-Current Assets | 6.6B |
Long-Term Investments | 3.9B |
PP&E | 1.3B |
Intangibles | 177.5m |
Other Non-Current Assets | 1.3B |
Current Liabilities | 2.9B |
Accounts Payable | 941.1m |
Accrued Liabilities | 190.5m |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 600.4m |
Other Non-Current Liabilities | 542m |
Balance Sheet
Transaction Co Ltd
Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 322
|
1 198
|
1 414
|
3 657
|
3 273
|
2 810
|
3 855
|
5 073
|
4 335
|
6 007
|
|
Cash Equivalents |
1 322
|
1 198
|
1 414
|
3 657
|
3 273
|
2 810
|
3 855
|
5 073
|
4 335
|
6 007
|
|
Short-Term Investments |
0
|
0
|
0
|
88
|
196
|
547
|
510
|
377
|
292
|
859
|
|
Total Receivables |
1 435
|
1 520
|
1 726
|
1 970
|
2 073
|
2 301
|
2 360
|
2 194
|
2 739
|
2 789
|
|
Accounts Receivables |
1 414
|
1 469
|
1 676
|
1 934
|
2 040
|
2 251
|
2 307
|
2 145
|
2 672
|
2 508
|
|
Other Receivables |
21
|
51
|
51
|
36
|
32
|
51
|
52
|
49
|
67
|
281
|
|
Inventory |
1 681
|
1 571
|
1 664
|
1 800
|
2 082
|
2 506
|
3 039
|
2 820
|
4 465
|
4 770
|
|
Other Current Assets |
270
|
306
|
335
|
370
|
311
|
326
|
403
|
521
|
980
|
766
|
|
Total Current Assets |
4 709
|
4 596
|
5 139
|
7 886
|
7 934
|
8 491
|
10 167
|
10 985
|
12 811
|
15 190
|
|
PP&E Net |
94
|
154
|
216
|
386
|
793
|
1 173
|
1 139
|
1 083
|
1 068
|
1 115
|
|
PP&E Gross |
94
|
154
|
216
|
386
|
793
|
1 173
|
1 139
|
1 083
|
1 068
|
1 115
|
|
Accumulated Depreciation |
219
|
250
|
255
|
287
|
345
|
361
|
413
|
479
|
557
|
641
|
|
Intangible Assets |
79
|
82
|
95
|
102
|
90
|
63
|
147
|
136
|
127
|
165
|
|
Long-Term Investments |
0
|
0
|
0
|
188
|
641
|
595
|
595
|
1 073
|
1 578
|
2 880
|
|
Other Long-Term Assets |
381
|
462
|
524
|
732
|
949
|
1 103
|
1 219
|
1 146
|
1 067
|
1 249
|
|
Total Assets |
5 263
N/A
|
5 293
+1%
|
5 975
+13%
|
9 293
+56%
|
10 406
+12%
|
11 425
+10%
|
13 267
+16%
|
14 423
+9%
|
16 650
+15%
|
20 599
+24%
|
|
Liabilities | |||||||||||
Accounts Payable |
780
|
569
|
689
|
720
|
843
|
925
|
692
|
803
|
1 036
|
959
|
|
Accrued Liabilities |
55
|
59
|
96
|
160
|
145
|
150
|
219
|
160
|
170
|
223
|
|
Short-Term Debt |
0
|
300
|
115
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
348
|
296
|
276
|
282
|
281
|
278
|
337
|
375
|
388
|
333
|
|
Other Current Liabilities |
421
|
422
|
661
|
739
|
761
|
916
|
1 284
|
915
|
1 060
|
1 911
|
|
Total Current Liabilities |
1 605
|
1 646
|
1 837
|
1 900
|
2 031
|
2 269
|
2 533
|
2 253
|
2 654
|
3 426
|
|
Long-Term Debt |
549
|
408
|
326
|
332
|
331
|
340
|
555
|
427
|
235
|
431
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
154
|
|
Other Liabilities |
252
|
255
|
313
|
337
|
364
|
353
|
374
|
418
|
352
|
352
|
|
Total Liabilities |
2 406
N/A
|
2 309
-4%
|
2 477
+7%
|
2 569
+4%
|
2 725
+6%
|
2 963
+9%
|
3 462
+17%
|
3 098
-11%
|
3 296
+6%
|
4 363
+32%
|
|
Equity | |||||||||||
Common Stock |
308
|
312
|
313
|
1 511
|
1 545
|
93
|
93
|
93
|
93
|
93
|
|
Retained Earnings |
2 064
|
2 222
|
2 804
|
3 556
|
4 393
|
5 301
|
6 486
|
8 021
|
9 567
|
12 145
|
|
Additional Paid In Capital |
534
|
539
|
539
|
1 737
|
1 771
|
3 289
|
3 295
|
3 295
|
3 295
|
3 305
|
|
Unrealized Security Profit/Loss |
1
|
7
|
0
|
3
|
8
|
9
|
6
|
37
|
180
|
541
|
|
Treasury Stock |
97
|
151
|
129
|
120
|
110
|
247
|
130
|
223
|
223
|
203
|
|
Other Equity |
47
|
69
|
29
|
43
|
75
|
35
|
67
|
103
|
442
|
356
|
|
Total Equity |
2 857
N/A
|
2 985
+4%
|
3 498
+17%
|
6 724
+92%
|
7 681
+14%
|
8 463
+10%
|
9 805
+16%
|
11 325
+16%
|
13 354
+18%
|
16 237
+22%
|
|
Total Liabilities & Equity |
5 263
N/A
|
5 293
+1%
|
5 975
+13%
|
9 293
+56%
|
10 406
+12%
|
11 425
+10%
|
13 267
+16%
|
14 423
+9%
|
16 650
+15%
|
20 599
+24%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
25
|
25
|
25
|
28
|
29
|
29
|
29
|
29
|
29
|
29
|