Graphite Design Inc
TSE:7847
Relative Value
The Relative Value of one Graphite Design Inc stock under the Base Case scenario is 377.51 JPY. Compared to the current market price of 635 JPY, Graphite Design Inc is Overvalued by 41%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Multiples Across Competitors
Competitors Multiples
Graphite Design Inc Competitors
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| JP |
G
|
Graphite Design Inc
TSE:7847
|
4.1B JPY | 1.5 | 22.6 | 4.7 | 7.5 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.7T JPY | 2.1 | 23.4 | 11.4 | 14.6 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
12.8B USD | 2.7 | -39.7 | 12 | 13.5 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 3 | 41.6 | 11.9 | 18.2 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
5.7B GBP | 8.8 | 27.6 | 17.4 | 20.3 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
39.1B CNY | 2.1 | 21.7 | 16.7 | 16.7 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.2B USD | 2 | 27.7 | 16.9 | 20 | |
| US |
|
Brunswick Corp
NYSE:BC
|
4.6B USD | 0.9 | -33.3 | 10.1 | 19.6 | |
| CA |
|
BRP Inc
TSX:DOO
|
6.2B CAD | 0.8 | 256.6 | 8.6 | 15.6 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.5B USD | 0.8 | 11.2 | 6.9 | 8.8 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
3.4B EUR | 3.6 | 35.4 | 17.4 | 24.1 |