Fukuvi Chemical Industry Co Ltd
TSE:7871
Fukuvi Chemical Industry Co Ltd
TSE:7871
Price:
872 JPY
-0.34%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Fukuvi Chemical Industry Co Ltd
Fukuvi Chemical Industry Co Ltd
|
Revenue
|
40B
JPY
|
|
Cost of Revenue
|
-28B
JPY
|
|
Gross Profit
|
12B
JPY
|
|
Operating Expenses
|
-10.2B
JPY
|
|
Operating Income
|
1.8B
JPY
|
|
Other Expenses
|
-4m
JPY
|
|
Net Income
|
1.8B
JPY
|
Income Statement
Fukuvi Chemical Industry Co Ltd
Fukuvi Chemical Industry Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
39 462
N/A
|
40 483
+3%
|
40 067
-1%
|
39 555
-1%
|
38 941
-2%
|
38 159
-2%
|
38 168
+0%
|
38 365
+1%
|
38 547
+0%
|
38 714
+0%
|
38 795
+0%
|
39 047
+1%
|
39 173
+0%
|
39 690
+1%
|
39 913
+1%
|
39 986
+0%
|
40 494
+1%
|
40 177
-1%
|
40 417
+1%
|
40 610
+0%
|
40 585
0%
|
41 010
+1%
|
41 350
+1%
|
41 802
+1%
|
41 773
0%
|
41 265
-1%
|
39 603
-4%
|
37 481
-5%
|
36 568
-2%
|
35 636
-3%
|
35 952
+1%
|
36 357
+1%
|
36 456
+0%
|
36 741
+1%
|
37 376
+2%
|
38 502
+3%
|
39 216
+2%
|
39 567
+1%
|
40 129
+1%
|
39 792
-1%
|
40 016
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29 316)
|
(29 982)
|
(29 698)
|
(29 393)
|
(29 053)
|
(28 426)
|
(28 427)
|
(28 554)
|
(28 616)
|
(28 769)
|
(28 783)
|
(28 839)
|
(28 904)
|
(29 268)
|
(29 519)
|
(29 679)
|
(30 049)
|
(29 740)
|
(29 685)
|
(29 635)
|
(29 498)
|
(29 700)
|
(29 968)
|
(30 354)
|
(30 433)
|
(30 114)
|
(28 934)
|
(27 378)
|
(26 520)
|
(25 593)
|
(25 658)
|
(25 770)
|
(25 777)
|
(26 007)
|
(26 602)
|
(27 422)
|
(27 769)
|
(27 956)
|
(28 115)
|
(27 792)
|
(27 978)
|
|
| Gross Profit |
10 146
N/A
|
10 501
+3%
|
10 369
-1%
|
10 162
-2%
|
9 888
-3%
|
9 733
-2%
|
9 741
+0%
|
9 811
+1%
|
9 931
+1%
|
9 945
+0%
|
10 012
+1%
|
10 208
+2%
|
10 269
+1%
|
10 422
+1%
|
10 394
0%
|
10 307
-1%
|
10 445
+1%
|
10 437
0%
|
10 732
+3%
|
10 975
+2%
|
11 087
+1%
|
11 310
+2%
|
11 382
+1%
|
11 448
+1%
|
11 340
-1%
|
11 151
-2%
|
10 669
-4%
|
10 103
-5%
|
10 048
-1%
|
10 043
0%
|
10 294
+2%
|
10 587
+3%
|
10 679
+1%
|
10 734
+1%
|
10 774
+0%
|
11 080
+3%
|
11 447
+3%
|
11 611
+1%
|
12 014
+3%
|
12 000
0%
|
12 038
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 701)
|
(8 904)
|
(8 891)
|
(8 804)
|
(8 695)
|
(8 645)
|
(8 626)
|
(8 640)
|
(8 660)
|
(8 634)
|
(8 709)
|
(8 840)
|
(8 924)
|
(9 075)
|
(9 103)
|
(9 163)
|
(9 149)
|
(9 076)
|
(9 127)
|
(9 210)
|
(9 339)
|
(9 544)
|
(9 754)
|
(9 885)
|
(10 002)
|
(9 983)
|
(9 789)
|
(9 420)
|
(9 281)
|
(9 216)
|
(9 236)
|
(9 361)
|
(9 425)
|
(9 464)
|
(9 632)
|
(9 795)
|
(9 919)
|
(10 057)
|
(10 209)
|
(10 183)
|
(10 224)
|
|
| Selling, General & Administrative |
(8 358)
|
(8 568)
|
(8 556)
|
(8 476)
|
(8 369)
|
(8 316)
|
(8 384)
|
(8 392)
|
(8 407)
|
(8 289)
|
(8 368)
|
(8 497)
|
(8 579)
|
(8 725)
|
(8 746)
|
(8 797)
|
(8 774)
|
(8 696)
|
(8 852)
|
(8 941)
|
(9 076)
|
(9 179)
|
(9 379)
|
(9 494)
|
(9 590)
|
(9 547)
|
(9 348)
|
(8 984)
|
(8 859)
|
(8 824)
|
(8 861)
|
(9 002)
|
(9 074)
|
(8 164)
|
(9 271)
|
(9 423)
|
(9 541)
|
(8 567)
|
(9 960)
|
(10 027)
|
(10 167)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(947)
|
0
|
0
|
0
|
(1 152)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(342)
|
(336)
|
(334)
|
(329)
|
(327)
|
(328)
|
(242)
|
(247)
|
(251)
|
(346)
|
(343)
|
(344)
|
(345)
|
(349)
|
(354)
|
(363)
|
(374)
|
(380)
|
(275)
|
(270)
|
(264)
|
(365)
|
(374)
|
(391)
|
(411)
|
(436)
|
(441)
|
(435)
|
(422)
|
(392)
|
(376)
|
(360)
|
(351)
|
(353)
|
(361)
|
(372)
|
(378)
|
(338)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
(1)
|
1
|
1
|
0
|
0
|
(1)
|
0
|
1
|
2
|
1
|
0
|
(1)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(249)
|
(156)
|
(57)
|
|
| Operating Income |
1 445
N/A
|
1 597
+11%
|
1 478
-7%
|
1 358
-8%
|
1 193
-12%
|
1 088
-9%
|
1 115
+2%
|
1 171
+5%
|
1 271
+9%
|
1 311
+3%
|
1 303
-1%
|
1 368
+5%
|
1 345
-2%
|
1 347
+0%
|
1 291
-4%
|
1 144
-11%
|
1 296
+13%
|
1 361
+5%
|
1 605
+18%
|
1 765
+10%
|
1 748
-1%
|
1 766
+1%
|
1 628
-8%
|
1 563
-4%
|
1 338
-14%
|
1 168
-13%
|
880
-25%
|
683
-22%
|
767
+12%
|
827
+8%
|
1 058
+28%
|
1 226
+16%
|
1 254
+2%
|
1 270
+1%
|
1 142
-10%
|
1 285
+13%
|
1 528
+19%
|
1 554
+2%
|
1 805
+16%
|
1 817
+1%
|
1 814
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
96
|
79
|
82
|
69
|
47
|
50
|
50
|
50
|
98
|
78
|
60
|
53
|
31
|
65
|
90
|
99
|
109
|
87
|
83
|
93
|
92
|
92
|
90
|
86
|
108
|
84
|
100
|
70
|
45
|
126
|
119
|
139
|
177
|
192
|
297
|
352
|
264
|
218
|
233
|
219
|
250
|
|
| Non-Reccuring Items |
(51)
|
(53)
|
(54)
|
(14)
|
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(88)
|
(87)
|
(84)
|
(85)
|
73
|
69
|
38
|
41
|
(100)
|
(76)
|
(63)
|
(69)
|
(24)
|
(75)
|
(56)
|
(51)
|
(43)
|
(9)
|
(10)
|
(10)
|
1
|
(3)
|
(3)
|
(13)
|
16
|
205
|
206
|
179
|
208
|
18
|
18
|
319
|
|
| Gain/Loss on Disposition of Assets |
0
|
1
|
1
|
1
|
6
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
479
|
477
|
479
|
0
|
0
|
1
|
0
|
75
|
75
|
76
|
76
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
77
|
68
|
58
|
65
|
103
|
130
|
142
|
143
|
127
|
155
|
161
|
166
|
153
|
180
|
132
|
143
|
151
|
133
|
644
|
152
|
137
|
120
|
119
|
132
|
148
|
146
|
153
|
371
|
372
|
431
|
443
|
236
|
208
|
164
|
138
|
124
|
127
|
131
|
128
|
106
|
84
|
|
| Pre-Tax Income |
1 567
N/A
|
1 692
+8%
|
1 565
-8%
|
1 479
-5%
|
1 336
-10%
|
1 260
-6%
|
1 295
+3%
|
1 354
+5%
|
1 487
+10%
|
1 456
-2%
|
1 438
-1%
|
1 504
+5%
|
1 446
-4%
|
1 667
+15%
|
1 585
-5%
|
1 903
+20%
|
2 074
+9%
|
1 960
-5%
|
2 256
+15%
|
1 947
-14%
|
1 909
-2%
|
1 954
+2%
|
1 837
-6%
|
1 800
-2%
|
1 619
-10%
|
1 431
-12%
|
1 125
-21%
|
1 115
-1%
|
1 174
+5%
|
1 385
+18%
|
1 617
+17%
|
1 598
-1%
|
1 626
+2%
|
1 643
+1%
|
1 783
+9%
|
1 968
+10%
|
2 099
+7%
|
2 110
+1%
|
2 184
+4%
|
2 160
-1%
|
2 467
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(589)
|
(671)
|
(631)
|
(606)
|
(590)
|
(534)
|
(564)
|
(546)
|
(545)
|
(525)
|
(486)
|
(522)
|
(503)
|
(520)
|
(487)
|
(584)
|
(630)
|
(609)
|
(703)
|
(600)
|
(567)
|
(603)
|
(582)
|
(585)
|
(554)
|
(481)
|
(370)
|
(359)
|
(350)
|
(433)
|
(510)
|
(497)
|
(487)
|
(459)
|
(536)
|
(568)
|
(623)
|
(569)
|
(523)
|
(522)
|
(578)
|
|
| Income from Continuing Operations |
978
|
1 021
|
934
|
873
|
746
|
726
|
731
|
808
|
942
|
931
|
952
|
982
|
943
|
1 147
|
1 098
|
1 319
|
1 444
|
1 351
|
1 553
|
1 347
|
1 342
|
1 351
|
1 255
|
1 215
|
1 065
|
950
|
755
|
756
|
824
|
952
|
1 107
|
1 101
|
1 139
|
1 184
|
1 247
|
1 400
|
1 476
|
1 541
|
1 661
|
1 638
|
1 889
|
|
| Income to Minority Interest |
(2)
|
7
|
7
|
5
|
7
|
(11)
|
(12)
|
(11)
|
(8)
|
1
|
0
|
6
|
(1)
|
(3)
|
3
|
(7)
|
(26)
|
(36)
|
(40)
|
(38)
|
(18)
|
(6)
|
(4)
|
(6)
|
(4)
|
(4)
|
(10)
|
(17)
|
(28)
|
(37)
|
(41)
|
(33)
|
(45)
|
(48)
|
(52)
|
(78)
|
(69)
|
(59)
|
(77)
|
(73)
|
(79)
|
|
| Net Income (Common) |
977
N/A
|
1 029
+5%
|
942
-8%
|
879
-7%
|
754
-14%
|
716
-5%
|
721
+1%
|
798
+11%
|
935
+17%
|
933
0%
|
952
+2%
|
990
+4%
|
943
-5%
|
1 144
+21%
|
1 101
-4%
|
1 311
+19%
|
1 418
+8%
|
1 315
-7%
|
1 512
+15%
|
1 308
-13%
|
1 324
+1%
|
1 346
+2%
|
1 253
-7%
|
1 211
-3%
|
1 062
-12%
|
946
-11%
|
745
-21%
|
739
-1%
|
797
+8%
|
915
+15%
|
1 066
+17%
|
1 068
+0%
|
1 094
+2%
|
1 136
+4%
|
1 195
+5%
|
1 322
+11%
|
1 406
+6%
|
1 482
+5%
|
1 584
+7%
|
1 565
-1%
|
1 810
+16%
|
|
| EPS (Diluted) |
46.52
N/A
|
49
+5%
|
44.85
-8%
|
41.85
-7%
|
35.9
-14%
|
34.73
-3%
|
34.33
-1%
|
38
+11%
|
44.52
+17%
|
45.26
+2%
|
45.33
+0%
|
47.14
+4%
|
44.9
-5%
|
55.49
+24%
|
52.42
-6%
|
62.42
+19%
|
67.52
+8%
|
63.79
-6%
|
72
+13%
|
62.28
-14%
|
64.22
+3%
|
65.29
+2%
|
60.78
-7%
|
58.57
-4%
|
51.95
-11%
|
46.11
-11%
|
36.65
-21%
|
36.26
-1%
|
39.11
+8%
|
44.93
+15%
|
52.31
+16%
|
52.27
0%
|
53.54
+2%
|
55.64
+4%
|
58.49
+5%
|
64.53
+10%
|
70.07
+9%
|
73.33
+5%
|
79.77
+9%
|
78.56
-2%
|
90.85
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
