Takano Co Ltd
TSE:7885
Takano Co Ltd
TSE:7885
Price:
1 002 JPY
-1.09%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Takano Co Ltd
Takano Co Ltd
|
Revenue
|
25.3B
JPY
|
|
Cost of Revenue
|
-19.2B
JPY
|
|
Gross Profit
|
6B
JPY
|
|
Operating Expenses
|
-5B
JPY
|
|
Operating Income
|
1.1B
JPY
|
|
Other Expenses
|
-77m
JPY
|
|
Net Income
|
999.9m
JPY
|
Income Statement
Takano Co Ltd
Takano Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
14 344
N/A
|
15 504
+8%
|
16 943
+9%
|
17 835
+5%
|
18 481
+4%
|
18 378
-1%
|
17 060
-7%
|
19 292
+13%
|
19 683
+2%
|
21 382
+9%
|
23 034
+8%
|
21 394
-7%
|
22 327
+4%
|
21 897
-2%
|
21 767
-1%
|
21 785
+0%
|
21 230
-3%
|
21 696
+2%
|
22 764
+5%
|
23 299
+2%
|
23 820
+2%
|
23 657
-1%
|
23 115
-2%
|
22 995
-1%
|
23 271
+1%
|
22 346
-4%
|
20 088
-10%
|
19 737
-2%
|
19 078
-3%
|
20 050
+5%
|
21 877
+9%
|
22 347
+2%
|
22 553
+1%
|
22 748
+1%
|
22 561
-1%
|
22 978
+2%
|
23 195
+1%
|
23 037
-1%
|
23 996
+4%
|
24 383
+2%
|
25 279
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 951)
|
(12 881)
|
(14 021)
|
(14 693)
|
(15 222)
|
(15 004)
|
(13 932)
|
(15 744)
|
(15 965)
|
(17 156)
|
(18 205)
|
(16 784)
|
(17 706)
|
(17 290)
|
(17 217)
|
(17 133)
|
(16 467)
|
(16 743)
|
(17 545)
|
(18 012)
|
(18 443)
|
(18 329)
|
(17 829)
|
(17 719)
|
(17 866)
|
(17 028)
|
(15 578)
|
(15 375)
|
(14 983)
|
(15 823)
|
(16 928)
|
(17 240)
|
(17 241)
|
(17 129)
|
(17 019)
|
(17 235)
|
(17 483)
|
(17 427)
|
(18 265)
|
(18 695)
|
(19 248)
|
|
| Gross Profit |
2 393
N/A
|
2 622
+10%
|
2 922
+11%
|
3 141
+8%
|
3 259
+4%
|
3 374
+4%
|
3 127
-7%
|
3 548
+13%
|
3 718
+5%
|
4 226
+14%
|
4 829
+14%
|
4 610
-5%
|
4 621
+0%
|
4 608
0%
|
4 550
-1%
|
4 652
+2%
|
4 763
+2%
|
4 953
+4%
|
5 219
+5%
|
5 287
+1%
|
5 377
+2%
|
5 328
-1%
|
5 287
-1%
|
5 275
0%
|
5 405
+2%
|
5 318
-2%
|
4 511
-15%
|
4 362
-3%
|
4 095
-6%
|
4 227
+3%
|
4 948
+17%
|
5 107
+3%
|
5 312
+4%
|
5 619
+6%
|
5 542
-1%
|
5 743
+4%
|
5 712
-1%
|
5 610
-2%
|
5 731
+2%
|
5 689
-1%
|
6 031
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 737)
|
(2 843)
|
(2 979)
|
(2 988)
|
(2 995)
|
(3 150)
|
(3 157)
|
(3 187)
|
(3 235)
|
(3 246)
|
(3 318)
|
(3 336)
|
(3 358)
|
(3 513)
|
(3 585)
|
(3 697)
|
(3 868)
|
(3 842)
|
(3 977)
|
(4 117)
|
(4 132)
|
(4 191)
|
(4 284)
|
(4 383)
|
(4 514)
|
(4 564)
|
(4 509)
|
(4 413)
|
(4 381)
|
(4 325)
|
(4 547)
|
(4 564)
|
(4 378)
|
(4 476)
|
(4 500)
|
(4 572)
|
(4 646)
|
(4 611)
|
(4 779)
|
(4 821)
|
(4 954)
|
|
| Selling, General & Administrative |
(2 737)
|
(2 271)
|
(2 923)
|
(2 983)
|
(2 995)
|
(2 569)
|
(3 101)
|
(3 131)
|
(3 184)
|
(2 761)
|
(3 318)
|
(3 336)
|
(3 358)
|
(2 902)
|
(3 382)
|
(3 328)
|
(3 253)
|
(3 069)
|
(3 219)
|
(3 326)
|
(3 413)
|
(3 428)
|
(3 483)
|
(3 573)
|
(3 666)
|
(3 710)
|
(3 615)
|
(3 521)
|
(3 479)
|
(3 429)
|
(3 481)
|
(3 491)
|
(3 486)
|
(3 635)
|
(3 696)
|
(3 802)
|
(3 907)
|
(3 889)
|
(4 069)
|
(4 106)
|
(4 240)
|
|
| Research & Development |
0
|
(570)
|
0
|
0
|
0
|
(525)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(611)
|
(203)
|
(369)
|
(615)
|
(773)
|
(758)
|
(791)
|
(720)
|
(764)
|
(746)
|
(755)
|
(793)
|
(854)
|
(894)
|
(892)
|
0
|
(896)
|
(675)
|
(682)
|
(892)
|
(841)
|
(805)
|
(770)
|
(739)
|
(722)
|
(710)
|
(715)
|
(715)
|
|
| Other Operating Expenses |
0
|
0
|
(56)
|
(5)
|
0
|
(56)
|
(56)
|
(56)
|
(51)
|
(485)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(55)
|
(55)
|
(55)
|
0
|
0
|
0
|
(903)
|
0
|
(391)
|
(391)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(344)
N/A
|
(220)
+36%
|
(57)
+74%
|
154
N/A
|
265
+72%
|
224
-15%
|
(29)
N/A
|
362
N/A
|
483
+34%
|
980
+103%
|
1 511
+54%
|
1 274
-16%
|
1 262
-1%
|
1 095
-13%
|
965
-12%
|
955
-1%
|
895
-6%
|
1 112
+24%
|
1 243
+12%
|
1 170
-6%
|
1 244
+6%
|
1 137
-9%
|
1 003
-12%
|
893
-11%
|
890
0%
|
754
-15%
|
2
-100%
|
(51)
N/A
|
(287)
-459%
|
(97)
+66%
|
402
N/A
|
543
+35%
|
934
+72%
|
1 143
+22%
|
1 042
-9%
|
1 171
+12%
|
1 066
-9%
|
999
-6%
|
952
-5%
|
868
-9%
|
1 077
+24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
158
|
94
|
66
|
127
|
146
|
146
|
172
|
112
|
78
|
7
|
(65)
|
(75)
|
37
|
49
|
118
|
133
|
14
|
28
|
138
|
143
|
131
|
160
|
37
|
32
|
48
|
41
|
53
|
44
|
53
|
69
|
59
|
61
|
46
|
42
|
73
|
82
|
52
|
58
|
57
|
283
|
309
|
|
| Non-Reccuring Items |
(40)
|
(56)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(168)
|
0
|
0
|
(171)
|
(39)
|
(39)
|
(39)
|
(37)
|
(9)
|
(9)
|
(8)
|
(95)
|
|
| Gain/Loss on Disposition of Assets |
(6)
|
1
|
(1)
|
(2)
|
(0)
|
(10)
|
(8)
|
(6)
|
(7)
|
0
|
(8)
|
(10)
|
(34)
|
(51)
|
(52)
|
(54)
|
(28)
|
(8)
|
(10)
|
(12)
|
(24)
|
(23)
|
(26)
|
(20)
|
(8)
|
(17)
|
(12)
|
(14)
|
0
|
(7)
|
2
|
2
|
2
|
7
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
|
| Total Other Income |
35
|
31
|
27
|
27
|
43
|
37
|
31
|
16
|
3
|
25
|
25
|
50
|
60
|
77
|
79
|
74
|
81
|
78
|
81
|
90
|
97
|
106
|
98
|
87
|
62
|
86
|
125
|
156
|
204
|
206
|
176
|
149
|
86
|
60
|
51
|
59
|
62
|
54
|
64
|
84
|
81
|
|
| Pre-Tax Income |
(197)
N/A
|
(150)
+24%
|
36
N/A
|
306
+758%
|
447
+46%
|
398
-11%
|
167
-58%
|
483
+190%
|
556
+15%
|
1 012
+82%
|
1 463
+45%
|
1 239
-15%
|
1 325
+7%
|
1 170
-12%
|
1 110
-5%
|
1 108
0%
|
961
-13%
|
1 209
+26%
|
1 451
+20%
|
1 391
-4%
|
1 449
+4%
|
1 325
-9%
|
1 113
-16%
|
992
-11%
|
992
+0%
|
865
-13%
|
167
-81%
|
135
-19%
|
(29)
N/A
|
3
N/A
|
638
+19 779%
|
753
+18%
|
897
+19%
|
1 213
+35%
|
1 127
-7%
|
1 272
+13%
|
1 143
-10%
|
1 103
-4%
|
1 081
-2%
|
1 227
+14%
|
1 372
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(128)
|
(69)
|
(30)
|
(34)
|
19
|
(59)
|
44
|
(95)
|
(131)
|
(363)
|
(499)
|
(413)
|
(421)
|
(325)
|
(311)
|
(295)
|
(268)
|
(324)
|
(386)
|
(363)
|
(397)
|
(366)
|
(333)
|
(315)
|
(319)
|
(279)
|
(64)
|
(48)
|
39
|
(15)
|
(193)
|
(236)
|
(282)
|
(319)
|
(283)
|
(335)
|
(302)
|
(274)
|
(283)
|
(323)
|
(372)
|
|
| Income from Continuing Operations |
(325)
|
(219)
|
5
|
273
|
466
|
339
|
211
|
389
|
426
|
649
|
964
|
825
|
904
|
845
|
798
|
813
|
694
|
886
|
1 065
|
1 028
|
1 052
|
959
|
780
|
677
|
673
|
586
|
104
|
87
|
9
|
(11)
|
445
|
518
|
614
|
894
|
843
|
938
|
841
|
829
|
797
|
904
|
1 000
|
|
| Net Income (Common) |
(325)
N/A
|
(219)
+33%
|
5
N/A
|
273
+4 946%
|
466
+71%
|
339
-27%
|
211
-38%
|
389
+84%
|
426
+9%
|
649
+52%
|
964
+48%
|
825
-14%
|
904
+10%
|
845
-7%
|
798
-6%
|
813
+2%
|
694
-15%
|
886
+28%
|
1 065
+20%
|
1 028
-4%
|
1 052
+2%
|
959
-9%
|
780
-19%
|
677
-13%
|
673
-1%
|
586
-13%
|
104
-82%
|
87
-16%
|
9
-89%
|
(11)
N/A
|
445
N/A
|
518
+16%
|
614
+19%
|
894
+46%
|
843
-6%
|
938
+11%
|
841
-10%
|
829
-1%
|
797
-4%
|
904
+13%
|
1 000
+11%
|
|
| EPS (Diluted) |
-21.41
N/A
|
-14.6
+32%
|
0.35
N/A
|
17.92
+5 020%
|
30.68
+71%
|
22.31
-27%
|
13.88
-38%
|
25.58
+84%
|
28
+9%
|
42.71
+53%
|
63.39
+48%
|
54.29
-14%
|
59.5
+10%
|
55.63
-7%
|
52.54
-6%
|
53.46
+2%
|
45.63
-15%
|
58.29
+28%
|
70.08
+20%
|
67.65
-3%
|
69.22
+2%
|
63.11
-9%
|
51.34
-19%
|
44.56
-13%
|
44.27
-1%
|
38.56
-13%
|
6.82
-82%
|
5.73
-16%
|
0.61
-89%
|
-0.75
N/A
|
29.27
N/A
|
34.1
+17%
|
40.44
+19%
|
58.84
+45%
|
55.4
-6%
|
61.59
+11%
|
55.27
-10%
|
54.46
-1%
|
52.38
-4%
|
59.37
+13%
|
65.69
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
