Toppan Inc
TSE:7911

Watchlist Manager
Toppan Inc Logo
Toppan Inc
TSE:7911
Watchlist
Price: 4 764 JPY 1.49% Market Closed
Market Cap: ¥1.4T

Relative Value

The Relative Value of one Toppan Inc stock under the Base Case scenario is 4 015.76 JPY. Compared to the current market price of 4 764 JPY, Toppan Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 015.76 JPY
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Toppan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toppan Inc
TSE:7911
1.4T JPY 0.8 15.6 8.6 17.6
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.5T JPY 1 17.8 9 13.6
JP
TOPPAN Holdings Inc
SWB:TPX
5.1B EUR 0.5 11 1 157.1 2 366.7
US
Brady Corp
NYSE:BRC
4.1B USD 2.6 20.8 13.9 16.3
IE
Cimpress PLC
NASDAQ:CMPR
1.9B USD 0.5 53 8.4 13.3
US
Deluxe Corp
NYSE:DLX
1.2B USD 0.6 14.4 6.5 10
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.7B CNY 7.5 -36.8 -142.4 -142.4
CN
Tungkong Inc
SZSE:002117
6.1B CNY 4.8 30.1 27.8 27.8
HK
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
846.3m USD 111 1 501.5 1 299 1 324.9
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.2 209 7 11.7
P/E Multiple
Earnings Growth PEG
JP
Toppan Inc
TSE:7911
Average P/E: 190.9
15.6
3%
5.2
JP
Dai Nippon Printing Co Ltd
TSE:7912
17.8
4%
4.5
JP
TOPPAN Holdings Inc
SWB:TPX
11
3%
3.7
US
Brady Corp
NYSE:BRC
20.8
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
53
101%
0.5
US
Deluxe Corp
NYSE:DLX
14.4
51%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -36.8 N/A N/A
CN
Tungkong Inc
SZSE:002117
30.1
N/A N/A
HK
R
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
1 501.5
N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
209
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toppan Inc
TSE:7911
Average EV/EBITDA: 254.5
8.6
7%
1.2
JP
Dai Nippon Printing Co Ltd
TSE:7912
9
4%
2.2
JP
TOPPAN Holdings Inc
SWB:TPX
1 157.1
7%
165.3
US
Brady Corp
NYSE:BRC
13.9
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.4
14%
0.6
US
Deluxe Corp
NYSE:DLX
6.5
6%
1.1
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -142.4 N/A N/A
CN
Tungkong Inc
SZSE:002117
27.8
N/A N/A
HK
R
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
1 299
N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toppan Inc
TSE:7911
Average EV/EBIT: 381.6
17.6
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
13.6
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
2 366.7
N/A N/A
US
Brady Corp
NYSE:BRC
16.3
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.3
6%
2.2
US
Deluxe Corp
NYSE:DLX
10
-1%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -142.4 N/A N/A
CN
Tungkong Inc
SZSE:002117
27.8
N/A N/A
HK
R
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
1 324.9
N/A N/A
US
R
RR Donnelley & Sons Co
F:DLLN
11.7
N/A N/A