First Time Loading...

Toppan Inc
TSE:7911

Watchlist Manager
Toppan Inc Logo
Toppan Inc
TSE:7911
Watchlist
Price: 3 683 JPY -0.51% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.6T
+0.3%
Revenue
Growth Rates:
1 Year
-1%
3 Years
+12%
5 Years
+13%
7 Years
+14%
10 Years
+8%
66.6B
-9%
Operating Income
Growth Rates:
1 Year
-16%
3 Years
-4%
5 Years
+51%
7 Years
+32%
10 Years
+77%
53.5B
+108%
Net Income
Growth Rates:
1 Year
-35%
3 Years
-38%
5 Years
+103%
7 Years
+41%
10 Years
+163%

Earnings Waterfall
Toppan Inc

Revenue
1.6T JPY
Cost of Revenue
-1.3T JPY
Gross Profit
371.7B JPY
Operating Expenses
-305.1B JPY
Operating Income
66.6B JPY
Other Expenses
-13.1B JPY
Net Income
53.5B JPY

Income Statement
Toppan Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 524 527
N/A
1 532 042
+0%
1 521 165
-1%
1 512 967
-1%
1 517 522
+0%
1 526 914
+1%
1 529 383
+0%
1 523 522
0%
1 500 988
-1%
1 474 682
-2%
1 460 771
-1%
1 444 852
-1%
1 436 353
-1%
1 431 595
0%
1 436 438
+0%
1 444 935
+1%
1 448 366
+0%
1 452 751
+0%
1 444 849
-1%
1 446 610
+0%
1 457 282
+1%
1 464 755
+1%
1 471 309
+0%
1 479 143
+1%
1 467 786
-1%
1 486 007
+1%
1 469 935
-1%
1 459 398
-1%
1 466 171
+0%
1 466 935
+0%
1 481 639
+1%
1 499 950
+1%
1 518 306
+1%
1 547 533
+2%
1 595 592
+3%
1 630 763
+2%
1 652 042
+1%
1 638 833
-1%
1 635 521
0%
1 636 851
+0%
1 641 013
+0%
Gross Profit
Cost of Revenue
(1 266 712)
(1 280 003)
(1 275 472)
(1 269 151)
(1 275 246)
(1 272 459)
(1 271 329)
(1 259 951)
(1 234 839)
(1 209 280)
(1 192 234)
(1 177 374)
(1 166 931)
(1 162 202)
(1 165 010)
(1 170 951)
(1 175 509)
(1 178 447)
(1 173 281)
(1 178 263)
(1 185 793)
(1 189 828)
(1 194 069)
(1 193 681)
(1 180 999)
(1 185 871)
(1 170 372)
(1 160 655)
(1 162 408)
(1 165 532)
(1 170 934)
(1 180 332)
(1 191 171)
(1 212 769)
(1 249 059)
(1 276 062)
(1 290 509)
(1 276 671)
(1 271 983)
(1 268 142)
(1 269 332)
Gross Profit
257 815
N/A
252 039
-2%
245 693
-3%
243 816
-1%
242 276
-1%
254 455
+5%
258 054
+1%
263 571
+2%
266 149
+1%
265 402
0%
268 537
+1%
267 478
0%
269 422
+1%
269 393
0%
271 428
+1%
273 984
+1%
272 857
0%
274 304
+1%
271 568
-1%
268 347
-1%
271 489
+1%
274 927
+1%
277 240
+1%
285 462
+3%
286 787
+0%
300 136
+5%
299 563
0%
298 743
0%
303 763
+2%
301 403
-1%
310 705
+3%
319 618
+3%
327 135
+2%
334 764
+2%
346 533
+4%
354 701
+2%
361 533
+2%
362 162
+0%
363 538
+0%
368 709
+1%
371 681
+1%
Operating Income
Operating Expenses
(220 234)
(216 318)
(213 784)
(210 203)
(208 607)
(213 579)
(214 724)
(217 157)
(218 079)
(216 870)
(218 738)
(218 589)
(219 073)
(217 792)
(219 007)
(222 203)
(218 017)
(222 014)
(221 915)
(220 064)
(227 505)
(229 200)
(230 808)
(234 266)
(234 140)
(233 723)
(233 792)
(233 427)
(234 574)
(242 614)
(246 668)
(251 871)
(256 443)
(261 259)
(267 540)
(276 662)
(282 645)
(285 526)
(290 739)
(295 339)
(305 110)
Selling, General & Administrative
(204 665)
(201 444)
(199 156)
(195 877)
(194 615)
(199 313)
(200 593)
(202 997)
(203 875)
(203 024)
(204 451)
(204 185)
(204 487)
(204 499)
(206 249)
(209 664)
(205 466)
(208 347)
(208 087)
(206 458)
(214 662)
(216 504)
(218 393)
(221 595)
(221 322)
(220 658)
(220 490)
(219 399)
(219 898)
(226 535)
(229 859)
(234 158)
(238 149)
(242 178)
(247 796)
(256 739)
(262 424)
(264 989)
(269 767)
(274 331)
(283 566)
Research & Development
(15 567)
(14 872)
(14 625)
(14 324)
(13 990)
(14 265)
(14 131)
(14 159)
(14 204)
0
(14 286)
(14 403)
(14 584)
(13 292)
(12 758)
(12 538)
(12 550)
(13 667)
(13 827)
(13 606)
(12 843)
(12 696)
(12 415)
(12 671)
(12 819)
(13 065)
(13 302)
(14 027)
0
(16 077)
(12 978)
(13 884)
(18 292)
(19 080)
(19 744)
(19 922)
(20 220)
(20 536)
(20 971)
(21 008)
(21 543)
Other Operating Expenses
(2)
(2)
(3)
(2)
(2)
(2)
0
(1)
0
(13 846)
(1)
(1)
0
(1)
0
(1)
(1)
0
(1)
0
0
0
0
0
1
0
0
(1)
(14 676)
(2)
(3 831)
(3 829)
(2)
(1)
0
(1)
0
(1)
(1)
0
(1)
Operating Income
37 581
N/A
35 721
-5%
31 909
-11%
33 613
+5%
33 669
+0%
40 876
+21%
43 330
+6%
46 414
+7%
48 070
+4%
48 532
+1%
49 799
+3%
48 889
-2%
50 349
+3%
51 601
+2%
52 421
+2%
51 781
-1%
54 840
+6%
52 290
-5%
49 653
-5%
48 283
-3%
43 984
-9%
45 727
+4%
46 432
+2%
51 196
+10%
52 647
+3%
66 413
+26%
65 771
-1%
65 316
-1%
69 189
+6%
58 789
-15%
64 037
+9%
67 747
+6%
70 692
+4%
73 505
+4%
78 993
+7%
78 039
-1%
78 888
+1%
76 636
-3%
72 799
-5%
73 370
+1%
66 571
-9%
Pre-Tax Income
Interest Income Expense
6 772
6 499
6 093
7 195
10 174
13 139
13 280
12 617
9 392
4 669
1 451
17 425
16 159
17 879
24 557
8 318
9 421
12 856
8 291
11 537
11 014
36 160
34 334
115 536
122 602
95 490
94 899
9 936
103 976
106 034
110 088
110 329
113 720
115 741
120 597
168 326
64 927
65 197
62 814
18 262
59 526
Non-Reccuring Items
(7 093)
(3 317)
(2 396)
(5 066)
(5 189)
(2 782)
(2 115)
(1 419)
(1 275)
(5 859)
(7 161)
(8 116)
(7 542)
(32 090)
(31 589)
(29 047)
(22 909)
2 465
687
861
(6 382)
(15 813)
(14 306)
(14 655)
(16 353)
(27 974)
(25 142)
(27 082)
(33 933)
(30 876)
(33 379)
(31 096)
(22 564)
(4 706)
(4 705)
(4 181)
(3 593)
(26 648)
(27 256)
(30 868)
(30 934)
Gain/Loss on Disposition of Assets
2 538
5 818
6 310
5 562
3 826
465
498
531
(915)
0
5 080
4 822
4 863
26 927
26 251
28 909
29 210
1 165
1 356
(1 004)
(833)
210
158
2 632
2 408
2 086
13
(2 303)
0
(1 029)
1 786
2 460
2 300
869
192
(1 267)
(537)
(270)
(673)
390
256
Total Other Income
1 068
(3 986)
(4 386)
(2 686)
(5 446)
(5 294)
(4 090)
(8 479)
(5 707)
5 626
538
1 340
1 041
(4 088)
(5 115)
(3 548)
(3 649)
(3 292)
(2 254)
(2 319)
(397)
(1 097)
(1 468)
(1 969)
(3 889)
(1 161)
(2 175)
(2 074)
(3 593)
(2 898)
(1 447)
(895)
(1 320)
(4 466)
(5 107)
(5 392)
(5 884)
(5 357)
(5 876)
(6 343)
(5 933)
Pre-Tax Income
40 866
N/A
40 735
0%
37 530
-8%
38 618
+3%
37 034
-4%
46 404
+25%
50 903
+10%
49 664
-2%
49 565
0%
52 968
+7%
49 707
-6%
64 360
+29%
64 870
+1%
60 229
-7%
66 525
+10%
56 413
-15%
66 913
+19%
65 484
-2%
57 733
-12%
57 358
-1%
47 386
-17%
65 187
+38%
65 150
0%
152 740
+134%
157 415
+3%
134 854
-14%
133 366
-1%
43 793
-67%
135 639
+210%
130 020
-4%
141 085
+9%
148 545
+5%
162 828
+10%
180 943
+11%
189 970
+5%
235 525
+24%
133 801
-43%
109 558
-18%
101 808
-7%
54 811
-46%
89 486
+63%
Net Income
Tax Provision
(17 089)
(16 121)
(15 211)
(16 130)
(15 081)
(19 002)
(20 940)
(19 220)
(19 132)
(11 676)
(9 258)
(15 160)
(15 750)
(16 630)
(17 044)
(12 856)
(12 964)
(16 676)
(17 353)
(18 395)
(17 491)
(23 088)
(22 012)
(48 913)
(50 143)
(45 167)
(46 152)
(18 728)
(47 756)
(46 265)
(47 161)
(48 344)
(49 916)
(51 785)
(55 294)
(69 008)
(39 055)
(33 550)
(29 517)
(16 895)
(25 457)
Income from Continuing Operations
23 777
24 614
22 319
22 488
21 953
27 402
29 963
30 444
30 433
41 292
40 449
49 200
49 120
43 599
49 481
43 557
53 949
48 808
40 380
38 963
29 895
42 099
43 138
103 827
107 272
89 687
87 214
25 065
87 883
83 755
93 924
100 201
112 912
129 158
134 676
166 517
94 746
76 008
72 291
37 916
64 029
Income to Minority Interest
(3 431)
(3 992)
(3 548)
(3 674)
(3 621)
(4 533)
(5 226)
(5 824)
(5 909)
(6 046)
(6 282)
(11 012)
(11 164)
(11 063)
(11 202)
(6 487)
(6 485)
(6 539)
(5 329)
(4 153)
(3 570)
(1 049)
(768)
(1 988)
(1 982)
(2 638)
(2 411)
(1 353)
(970)
(1 756)
(3 406)
(4 430)
(5 012)
(5 974)
(6 679)
(9 550)
(12 883)
(15 141)
(15 753)
(12 216)
(10 529)
Net Income (Common)
20 345
N/A
20 621
+1%
18 771
-9%
18 816
+0%
18 331
-3%
22 868
+25%
24 734
+8%
24 620
0%
24 523
0%
35 245
+44%
34 167
-3%
38 185
+12%
37 956
-1%
32 535
-14%
38 277
+18%
37 070
-3%
47 462
+28%
42 267
-11%
35 051
-17%
34 809
-1%
26 323
-24%
41 049
+56%
42 369
+3%
101 837
+140%
105 289
+3%
87 047
-17%
84 801
-3%
23 711
-72%
86 912
+267%
81 997
-6%
90 514
+10%
95 769
+6%
107 898
+13%
123 182
+14%
127 996
+4%
156 965
+23%
81 860
-48%
60 866
-26%
56 537
-7%
25 697
-55%
53 500
+108%
EPS (Diluted)
62.4
N/A
62.29
0%
52.43
-16%
52.55
+0%
51.34
-2%
64.02
+25%
69.28
+8%
68.96
0%
68.69
0%
98.8
+44%
95.7
-3%
106.96
+12%
118.61
+11%
96.02
-19%
112.57
+17%
109.02
-3%
139.59
+28%
124.25
-11%
103.09
-17%
102.37
-1%
77.38
-24%
120.67
+56%
124.55
+3%
294.47
+136%
292.99
-1%
261.06
-11%
244.98
-6%
68.49
-72%
251.05
+267%
237.16
-6%
265.51
+12%
283.71
+7%
321.69
+13%
365.21
+14%
384.85
+5%
476.2
+24%
250.4
-47%
185.07
-26%
173.32
-6%
79.48
-54%
167.13
+110%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.