First Time Loading...

King Jim Co Ltd
TSE:7962

Watchlist Manager
King Jim Co Ltd Logo
King Jim Co Ltd
TSE:7962
Watchlist
Price: 874 JPY 0.34% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

38.7B
-0.4%
Revenue
Growth Rates:
1 Year
-1%
3 Years
+11%
5 Years
+12%
7 Years
+12%
10 Years
+32%
-138.3m
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
191.2m
-22%
Net Income
Growth Rates:
1 Year
-14%
3 Years
-88%
5 Years
-84%
7 Years
-76%
10 Years
-68%

Earnings Waterfall
King Jim Co Ltd

Revenue
38.7B JPY
Cost of Revenue
-24.6B JPY
Gross Profit
14.1B JPY
Operating Expenses
-14.2B JPY
Operating Income
-138.3m JPY
Other Expenses
329.5m JPY
Net Income
191.2m JPY

Income Statement
King Jim Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
29 351
N/A
30 070
+2%
30 685
+2%
31 433
+2%
32 408
+3%
32 881
+1%
33 185
+1%
33 981
+2%
33 520
-1%
34 113
+2%
34 138
+0%
33 822
-1%
34 485
+2%
34 357
0%
34 628
+1%
34 704
+0%
34 856
+0%
34 877
+0%
34 788
0%
34 791
+0%
34 665
0%
34 485
-1%
34 330
0%
34 302
0%
33 925
-1%
33 920
0%
33 455
-1%
34 284
+2%
34 747
+1%
35 636
+3%
36 319
+2%
36 117
-1%
36 038
0%
35 741
-1%
36 637
+3%
37 427
+2%
38 917
+4%
39 226
+1%
39 394
+0%
38 868
-1%
38 702
0%
Gross Profit
Cost of Revenue
(18 811)
(19 305)
(19 853)
(20 359)
(20 864)
(21 218)
(21 317)
(21 956)
(21 588)
(21 862)
(21 583)
(21 156)
(21 801)
(21 557)
(21 653)
(21 690)
(21 440)
(21 373)
(21 199)
(21 198)
(21 145)
(21 160)
(21 146)
(21 164)
(20 950)
(20 871)
(20 554)
(20 915)
(21 086)
(21 518)
(21 880)
(21 794)
(21 951)
(22 321)
(23 159)
(23 857)
(25 172)
(25 152)
(25 203)
(24 718)
(24 602)
Gross Profit
10 540
N/A
10 765
+2%
10 831
+1%
11 075
+2%
11 544
+4%
11 663
+1%
11 867
+2%
12 025
+1%
11 933
-1%
12 251
+3%
12 555
+2%
12 666
+1%
12 685
+0%
12 801
+1%
12 975
+1%
13 013
+0%
13 416
+3%
13 505
+1%
13 589
+1%
13 593
+0%
13 519
-1%
13 324
-1%
13 183
-1%
13 138
0%
12 975
-1%
13 049
+1%
12 901
-1%
13 370
+4%
13 661
+2%
14 118
+3%
14 439
+2%
14 323
-1%
14 088
-2%
13 420
-5%
13 477
+0%
13 571
+1%
13 744
+1%
14 074
+2%
14 191
+1%
14 149
0%
14 101
0%
Operating Income
Operating Expenses
(9 708)
(9 556)
(9 740)
(10 202)
(10 418)
(10 801)
(10 839)
(10 900)
(11 003)
(11 182)
(11 316)
(11 212)
(11 319)
(11 175)
(11 284)
(11 365)
(11 357)
(11 463)
(11 677)
(11 722)
(11 870)
(11 929)
(11 788)
(11 793)
(11 748)
(11 774)
(11 668)
(11 777)
(11 672)
(11 588)
(12 022)
(12 023)
(12 052)
(12 397)
(12 470)
(12 934)
(13 495)
(13 767)
(13 822)
(14 083)
(14 239)
Selling, General & Administrative
(9 690)
(9 533)
(9 718)
(10 181)
(10 398)
(10 783)
(10 820)
(10 886)
(10 994)
(11 175)
(11 316)
(11 212)
(11 319)
(11 175)
(11 284)
(11 365)
(11 357)
(11 463)
(11 677)
(11 722)
(11 870)
(11 929)
(11 788)
(11 793)
(11 748)
(11 774)
(11 668)
(11 777)
(11 672)
(11 588)
(12 022)
(12 023)
(12 052)
(12 397)
(12 470)
(12 934)
(13 495)
(13 767)
(13 822)
(14 083)
(14 239)
Depreciation & Amortization
(17)
(23)
(22)
(21)
(20)
(18)
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(0)
(14)
(9)
(6)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
0
0
0
0
0
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
0
(0)
Operating Income
832
N/A
1 210
+45%
1 091
-10%
873
-20%
1 126
+29%
862
-23%
1 029
+19%
1 125
+9%
929
-17%
1 069
+15%
1 239
+16%
1 454
+17%
1 365
-6%
1 626
+19%
1 691
+4%
1 648
-3%
2 059
+25%
2 042
-1%
1 913
-6%
1 871
-2%
1 650
-12%
1 396
-15%
1 395
0%
1 345
-4%
1 228
-9%
1 275
+4%
1 233
-3%
1 592
+29%
1 989
+25%
2 530
+27%
2 417
-4%
2 300
-5%
2 036
-11%
1 023
-50%
1 008
-1%
637
-37%
249
-61%
308
+23%
368
+20%
67
-82%
(138)
N/A
Pre-Tax Income
Interest Income Expense
145
81
42
42
42
135
260
228
272
170
40
40
14
54
77
78
47
34
43
65
78
81
86
84
78
91
107
85
73
70
122
123
144
157
134
195
179
121
248
301
350
Non-Reccuring Items
(16)
(172)
171
171
174
329
(46)
(50)
(49)
(42)
(160)
(158)
(207)
(207)
(52)
(53)
(8)
(8)
(115)
(114)
(116)
(117)
(83)
(91)
(90)
(89)
(37)
(28)
(40)
(47)
(37)
(39)
(22)
(16)
(116)
(114)
(113)
(83)
29
18
(8)
Gain/Loss on Disposition of Assets
71
68
43
42
41
54
72
69
67
50
54
44
47
51
1
0
0
1
0
0
0
1
1
0
62
62
86
0
0
0
0
0
0
1
1
0
0
1
(0)
1
138
Total Other Income
5
3
3
(2)
(4)
13
16
25
31
24
34
31
44
63
60
90
87
73
134
142
143
163
156
146
159
143
150
262
229
240
217
206
169
150
198
191
188
195
172
170
166
Pre-Tax Income
1 036
N/A
1 190
+15%
1 350
+13%
1 126
-17%
1 379
+22%
1 394
+1%
1 332
-4%
1 398
+5%
1 250
-11%
1 271
+2%
1 207
-5%
1 411
+17%
1 262
-11%
1 586
+26%
1 776
+12%
1 764
-1%
2 186
+24%
2 142
-2%
1 975
-8%
1 964
-1%
1 754
-11%
1 524
-13%
1 555
+2%
1 485
-4%
1 437
-3%
1 483
+3%
1 539
+4%
1 912
+24%
2 251
+18%
2 793
+24%
2 719
-3%
2 591
-5%
2 328
-10%
1 314
-44%
1 225
-7%
910
-26%
504
-45%
542
+7%
817
+51%
557
-32%
508
-9%
Net Income
Tax Provision
(429)
(507)
(471)
(419)
(512)
(411)
(397)
(452)
(406)
(422)
(390)
(493)
(454)
(506)
(552)
(474)
(577)
(611)
(561)
(540)
(528)
(458)
(577)
(573)
(541)
(567)
(457)
(556)
(637)
(804)
(754)
(727)
(685)
(418)
(435)
(372)
(281)
(286)
(397)
(313)
(316)
Income from Continuing Operations
608
683
879
707
867
983
935
946
844
848
817
918
809
1 081
1 224
1 290
1 609
1 531
1 413
1 424
1 226
1 066
978
912
896
916
1 082
1 355
1 614
1 989
1 965
1 864
1 642
896
790
538
223
256
420
244
191
Income to Minority Interest
(15)
(12)
(10)
(14)
(13)
(11)
(17)
(8)
(11)
(12)
(7)
(16)
(14)
(15)
(20)
(18)
(20)
(16)
(11)
(8)
(1)
(4)
(15)
0
(6)
(3)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
Net Income (Common)
593
N/A
671
+13%
869
+30%
693
-20%
855
+23%
972
+14%
919
-5%
938
+2%
833
-11%
836
+0%
809
-3%
901
+11%
795
-12%
1 067
+34%
1 204
+13%
1 271
+6%
1 589
+25%
1 515
-5%
1 403
-7%
1 416
+1%
1 219
-14%
1 056
-13%
963
-9%
900
-7%
890
-1%
913
+3%
1 082
+18%
1 354
+25%
1 613
+19%
1 987
+23%
1 963
-1%
1 862
-5%
1 641
-12%
895
-45%
789
-12%
537
-32%
222
-59%
256
+15%
420
+64%
244
-42%
191
-22%
EPS (Diluted)
21.38
N/A
23.87
+12%
31.05
+30%
24.38
-21%
29.98
+23%
34.11
+14%
32.3
-5%
33.02
+2%
29.21
-12%
29.35
+0%
28.42
-3%
31.62
+11%
27.89
-12%
37.43
+34%
42.26
+13%
44.6
+6%
55.76
+25%
53.15
-5%
49.2
-7%
49.68
+1%
42.72
-14%
37.01
-13%
33.75
-9%
31.46
-7%
31.24
-1%
31.97
+2%
37.88
+18%
47.41
+25%
56.44
+19%
69.48
+23%
68.69
-1%
65.13
-5%
57.39
-12%
31.29
-45%
27.57
-12%
18.83
-32%
7.8
-59%
8.84
+13%
14.66
+66%
8.53
-42%
6.69
-22%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.