Takara Standard Co Ltd
TSE:7981
Takara Standard Co Ltd
TSE:7981
Price:
1 906 JPY
0.58%
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Takara Standard Co Ltd
Takara Standard Co Ltd
|
Revenue
|
234.1B
JPY
|
|
Cost of Revenue
|
-155.7B
JPY
|
|
Gross Profit
|
78.5B
JPY
|
|
Operating Expenses
|
-66.8B
JPY
|
|
Operating Income
|
11.7B
JPY
|
|
Other Expenses
|
-2.9B
JPY
|
|
Net Income
|
8.8B
JPY
|
Income Statement
Takara Standard Co Ltd
Takara Standard Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
173 469
N/A
|
182 764
+5%
|
185 822
+2%
|
185 611
0%
|
182 586
-2%
|
175 116
-4%
|
175 242
+0%
|
176 228
+1%
|
177 216
+1%
|
180 281
+2%
|
180 623
+0%
|
180 876
+0%
|
181 725
+0%
|
183 114
+1%
|
183 944
+0%
|
184 546
+0%
|
185 754
+1%
|
188 403
+1%
|
186 579
-1%
|
186 810
+0%
|
189 411
+1%
|
193 282
+2%
|
195 630
+1%
|
201 424
+3%
|
201 303
0%
|
201 521
+0%
|
196 962
-2%
|
190 365
-3%
|
190 909
+0%
|
191 229
+0%
|
196 769
+3%
|
202 486
+3%
|
207 331
+2%
|
211 587
+2%
|
216 085
+2%
|
220 082
+2%
|
223 549
+2%
|
227 423
+2%
|
230 306
+1%
|
232 023
+1%
|
234 113
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(108 464)
|
(114 045)
|
(115 977)
|
(116 145)
|
(115 174)
|
(110 367)
|
(111 236)
|
(112 083)
|
(112 202)
|
(114 125)
|
(114 408)
|
(114 578)
|
(115 474)
|
(116 328)
|
(116 786)
|
(117 453)
|
(117 958)
|
(120 544)
|
(119 240)
|
(119 479)
|
(121 783)
|
(124 157)
|
(125 532)
|
(128 235)
|
(128 267)
|
(128 570)
|
(126 361)
|
(122 968)
|
(122 169)
|
(121 706)
|
(124 748)
|
(128 212)
|
(132 149)
|
(135 462)
|
(139 376)
|
(143 385)
|
(147 723)
|
(151 395)
|
(154 144)
|
(155 317)
|
(155 661)
|
|
| Gross Profit |
65 005
N/A
|
68 719
+6%
|
69 845
+2%
|
69 466
-1%
|
67 412
-3%
|
64 749
-4%
|
64 006
-1%
|
64 145
+0%
|
65 014
+1%
|
66 156
+2%
|
66 215
+0%
|
66 298
+0%
|
66 251
0%
|
66 786
+1%
|
67 158
+1%
|
67 093
0%
|
67 796
+1%
|
67 859
+0%
|
67 339
-1%
|
67 331
0%
|
67 628
+0%
|
69 125
+2%
|
70 098
+1%
|
73 189
+4%
|
73 036
0%
|
72 951
0%
|
70 601
-3%
|
67 397
-5%
|
68 740
+2%
|
69 523
+1%
|
72 021
+4%
|
74 274
+3%
|
75 182
+1%
|
76 125
+1%
|
76 709
+1%
|
76 697
0%
|
75 826
-1%
|
76 028
+0%
|
76 162
+0%
|
76 706
+1%
|
78 452
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(49 924)
|
(52 086)
|
(53 023)
|
(53 373)
|
(53 390)
|
(52 179)
|
(52 360)
|
(52 443)
|
(52 699)
|
(53 088)
|
(53 406)
|
(53 944)
|
(54 417)
|
(54 501)
|
(54 887)
|
(55 076)
|
(55 375)
|
(55 518)
|
(55 861)
|
(56 239)
|
(56 863)
|
(57 324)
|
(57 737)
|
(58 566)
|
(59 043)
|
(60 320)
|
(59 932)
|
(59 468)
|
(59 448)
|
(58 562)
|
(58 673)
|
(59 204)
|
(59 741)
|
(61 697)
|
(62 781)
|
(63 897)
|
(64 978)
|
(65 088)
|
(65 763)
|
(66 546)
|
(66 765)
|
|
| Selling, General & Administrative |
(49 923)
|
(52 086)
|
(53 022)
|
(53 374)
|
(53 390)
|
(52 178)
|
(52 359)
|
(52 443)
|
(52 697)
|
(53 087)
|
(53 405)
|
(53 942)
|
(54 416)
|
(54 500)
|
(54 885)
|
(55 076)
|
(55 375)
|
(55 517)
|
(55 860)
|
(56 238)
|
(56 862)
|
(57 322)
|
(57 736)
|
(58 563)
|
(59 041)
|
(60 320)
|
(59 931)
|
(59 468)
|
(59 449)
|
(58 561)
|
(58 673)
|
(59 203)
|
(59 739)
|
(61 696)
|
(62 780)
|
(63 897)
|
(64 977)
|
(65 087)
|
(65 762)
|
(66 543)
|
(66 764)
|
|
| Other Operating Expenses |
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(3)
|
0
|
0
|
(1)
|
0
|
1
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
|
| Operating Income |
15 081
N/A
|
16 633
+10%
|
16 822
+1%
|
16 093
-4%
|
14 022
-13%
|
12 570
-10%
|
11 646
-7%
|
11 702
+0%
|
12 315
+5%
|
13 068
+6%
|
12 809
-2%
|
12 354
-4%
|
11 834
-4%
|
12 285
+4%
|
12 271
0%
|
12 017
-2%
|
12 421
+3%
|
12 341
-1%
|
11 478
-7%
|
11 092
-3%
|
10 765
-3%
|
11 801
+10%
|
12 361
+5%
|
14 623
+18%
|
13 993
-4%
|
12 631
-10%
|
10 669
-16%
|
7 929
-26%
|
9 292
+17%
|
10 961
+18%
|
13 348
+22%
|
15 070
+13%
|
15 441
+2%
|
14 428
-7%
|
13 928
-3%
|
12 800
-8%
|
10 848
-15%
|
10 940
+1%
|
10 399
-5%
|
10 160
-2%
|
11 687
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
73
|
211
|
222
|
228
|
269
|
281
|
295
|
290
|
295
|
306
|
295
|
308
|
297
|
295
|
316
|
319
|
325
|
325
|
342
|
344
|
657
|
659
|
662
|
657
|
383
|
384
|
373
|
380
|
359
|
375
|
399
|
397
|
412
|
1 549
|
1 565
|
1 559
|
3 057
|
1 897
|
1 859
|
2 981
|
1 586
|
|
| Non-Reccuring Items |
(285)
|
(220)
|
(306)
|
(315)
|
(320)
|
(310)
|
(309)
|
(312)
|
(366)
|
(140)
|
(179)
|
(158)
|
(167)
|
(412)
|
(395)
|
(402)
|
(391)
|
(354)
|
(331)
|
(325)
|
(261)
|
(308)
|
(337)
|
(328)
|
(381)
|
(522)
|
(541)
|
(623)
|
(599)
|
(441)
|
(454)
|
(446)
|
(496)
|
(485)
|
(635)
|
(606)
|
(702)
|
(756)
|
(560)
|
(546)
|
(483)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(10)
|
115
|
66
|
66
|
76
|
(32)
|
0
|
(7)
|
71
|
79
|
(221)
|
216
|
182
|
115
|
423
|
3
|
(61)
|
(43)
|
(44)
|
|
| Total Other Income |
6
|
34
|
583
|
621
|
654
|
728
|
104
|
102
|
76
|
38
|
33
|
60
|
83
|
97
|
90
|
81
|
73
|
77
|
75
|
73
|
74
|
76
|
87
|
88
|
83
|
103
|
91
|
97
|
78
|
73
|
47
|
52
|
59
|
35
|
71
|
53
|
65
|
132
|
87
|
83
|
74
|
|
| Pre-Tax Income |
14 875
N/A
|
16 658
+12%
|
17 321
+4%
|
16 627
-4%
|
14 625
-12%
|
13 269
-9%
|
11 736
-12%
|
11 782
+0%
|
12 320
+5%
|
13 272
+8%
|
12 958
-2%
|
12 564
-3%
|
12 047
-4%
|
12 265
+2%
|
12 282
+0%
|
12 015
-2%
|
12 428
+3%
|
12 389
0%
|
11 564
-7%
|
11 184
-3%
|
11 235
+0%
|
12 207
+9%
|
12 763
+5%
|
15 155
+19%
|
14 144
-7%
|
12 662
-10%
|
10 668
-16%
|
7 751
-27%
|
9 130
+18%
|
10 961
+20%
|
13 411
+22%
|
15 152
+13%
|
15 195
+0%
|
15 743
+4%
|
15 111
-4%
|
13 921
-8%
|
13 691
-2%
|
12 216
-11%
|
11 724
-4%
|
12 635
+8%
|
12 820
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 959)
|
(6 474)
|
(6 612)
|
(6 257)
|
(5 215)
|
(5 036)
|
(4 408)
|
(4 387)
|
(4 461)
|
(4 370)
|
(4 188)
|
(3 937)
|
(3 677)
|
(3 549)
|
(3 545)
|
(3 462)
|
(3 581)
|
(3 934)
|
(3 677)
|
(3 572)
|
(3 599)
|
(3 884)
|
(4 050)
|
(4 758)
|
(4 428)
|
(4 014)
|
(3 384)
|
(2 457)
|
(2 876)
|
(3 372)
|
(4 117)
|
(4 652)
|
(4 666)
|
(4 838)
|
(4 634)
|
(4 291)
|
(4 211)
|
(3 798)
|
(3 670)
|
(3 937)
|
(3 994)
|
|
| Income from Continuing Operations |
8 916
|
10 184
|
10 709
|
10 370
|
9 410
|
8 233
|
7 328
|
7 395
|
7 859
|
8 902
|
8 770
|
8 627
|
8 370
|
8 716
|
8 737
|
8 553
|
8 847
|
8 455
|
7 887
|
7 612
|
7 636
|
8 323
|
8 713
|
10 397
|
9 716
|
8 648
|
7 284
|
5 294
|
6 254
|
7 589
|
9 294
|
10 500
|
10 529
|
10 905
|
10 477
|
9 630
|
9 480
|
8 418
|
8 054
|
8 698
|
8 826
|
|
| Net Income (Common) |
8 917
N/A
|
10 183
+14%
|
10 709
+5%
|
10 370
-3%
|
9 409
-9%
|
8 232
-13%
|
7 327
-11%
|
7 393
+1%
|
7 857
+6%
|
8 901
+13%
|
8 769
-1%
|
8 626
-2%
|
8 370
-3%
|
8 715
+4%
|
8 736
+0%
|
8 552
-2%
|
8 846
+3%
|
8 455
-4%
|
7 887
-7%
|
7 613
-3%
|
7 635
+0%
|
8 322
+9%
|
8 711
+5%
|
10 396
+19%
|
9 716
-7%
|
8 647
-11%
|
7 283
-16%
|
5 292
-27%
|
6 252
+18%
|
7 588
+21%
|
9 294
+22%
|
10 499
+13%
|
10 528
+0%
|
10 905
+4%
|
10 477
-4%
|
9 631
-8%
|
9 480
-2%
|
8 417
-11%
|
8 053
-4%
|
8 697
+8%
|
8 825
+1%
|
|
| EPS (Diluted) |
122.15
N/A
|
139.49
+14%
|
146.69
+5%
|
142.05
-3%
|
128.89
-9%
|
112.54
-13%
|
100.36
-11%
|
101.27
+1%
|
107.63
+6%
|
121.69
+13%
|
120.12
-1%
|
118.16
-2%
|
114.65
-3%
|
119.16
+4%
|
119.67
+0%
|
117.15
-2%
|
121.17
+3%
|
115.6
-5%
|
108.04
-7%
|
104.28
-3%
|
104.39
+0%
|
113.78
+9%
|
119.1
+5%
|
142.14
+19%
|
132.84
-7%
|
118.23
-11%
|
99.58
-16%
|
72.36
-27%
|
85.48
+18%
|
103.75
+21%
|
127.08
+22%
|
143.55
+13%
|
143.95
+0%
|
149.1
+4%
|
143.25
-4%
|
134.35
-6%
|
134.23
0%
|
117.79
-12%
|
114.45
-3%
|
125.19
+9%
|
128.58
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
