Mutoh Holdings Co Ltd
TSE:7999
Balance Sheet
Balance Sheet Decomposition
Mutoh Holdings Co Ltd
Current Assets | 16.6B |
Cash & Short-Term Investments | 9.1B |
Receivables | 2.8B |
Other Current Assets | 4.7B |
Non-Current Assets | 11.3B |
Long-Term Investments | 3.9B |
PP&E | 6.4B |
Intangibles | 172m |
Other Non-Current Assets | 802m |
Current Liabilities | 3.6B |
Accounts Payable | 1.7B |
Accrued Liabilities | 106m |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 2.1B |
Other Non-Current Liabilities | 2.1B |
Balance Sheet
Mutoh Holdings Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9 730
|
8 597
|
8 775
|
8 796
|
9 441
|
8 102
|
7 472
|
8 301
|
8 775
|
10 346
|
|
Cash Equivalents |
9 730
|
8 597
|
8 775
|
8 796
|
9 441
|
8 102
|
7 472
|
8 301
|
8 775
|
10 346
|
|
Total Receivables |
4 756
|
4 204
|
4 468
|
3 924
|
3 766
|
3 636
|
2 832
|
2 968
|
2 826
|
2 894
|
|
Accounts Receivables |
4 756
|
4 204
|
4 468
|
3 924
|
3 766
|
3 636
|
2 832
|
2 968
|
2 826
|
2 894
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
4 225
|
5 534
|
4 948
|
4 703
|
3 808
|
3 596
|
4 632
|
3 485
|
3 998
|
3 860
|
|
Other Current Assets |
1 639
|
2 229
|
1 454
|
1 267
|
963
|
941
|
783
|
582
|
697
|
668
|
|
Total Current Assets |
20 350
|
20 564
|
19 646
|
18 690
|
17 978
|
16 275
|
15 719
|
15 336
|
16 296
|
17 768
|
|
PP&E Net |
8 499
|
8 395
|
8 867
|
8 579
|
8 436
|
8 020
|
4 496
|
3 455
|
3 308
|
3 435
|
|
PP&E Gross |
8 499
|
8 395
|
8 867
|
8 579
|
8 436
|
8 020
|
4 496
|
3 455
|
3 308
|
3 435
|
|
Accumulated Depreciation |
10 784
|
10 892
|
11 134
|
11 301
|
11 260
|
10 942
|
10 279
|
10 041
|
9 837
|
10 026
|
|
Intangible Assets |
174
|
198
|
299
|
273
|
298
|
521
|
569
|
75
|
83
|
151
|
|
Long-Term Investments |
1 997
|
2 329
|
2 150
|
2 206
|
2 697
|
3 699
|
5 576
|
5 721
|
6 328
|
5 223
|
|
Other Long-Term Assets |
1 933
|
542
|
739
|
768
|
489
|
392
|
509
|
635
|
659
|
739
|
|
Total Assets |
32 954
N/A
|
32 027
-3%
|
31 701
-1%
|
30 515
-4%
|
29 898
-2%
|
28 907
-3%
|
26 869
-7%
|
25 222
-6%
|
26 674
+6%
|
27 316
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 513
|
3 037
|
3 253
|
2 818
|
2 843
|
2 483
|
2 489
|
1 925
|
1 889
|
1 662
|
|
Accrued Liabilities |
131
|
150
|
141
|
128
|
148
|
146
|
163
|
155
|
158
|
198
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
12
|
9
|
5
|
1
|
14
|
14
|
8
|
55
|
|
Other Current Liabilities |
2 305
|
1 972
|
2 033
|
1 895
|
1 914
|
1 749
|
1 709
|
1 459
|
1 842
|
1 677
|
|
Total Current Liabilities |
5 950
|
5 179
|
5 438
|
4 850
|
4 910
|
4 379
|
4 375
|
3 553
|
3 897
|
3 592
|
|
Long-Term Debt |
0
|
30
|
19
|
8
|
2
|
34
|
72
|
51
|
37
|
72
|
|
Deferred Income Tax |
117
|
171
|
85
|
71
|
71
|
51
|
122
|
169
|
334
|
227
|
|
Minority Interest |
728
|
891
|
800
|
821
|
830
|
753
|
726
|
759
|
790
|
826
|
|
Other Liabilities |
5 440
|
1 586
|
2 241
|
2 102
|
1 896
|
2 171
|
1 187
|
1 181
|
1 163
|
1 019
|
|
Total Liabilities |
12 235
N/A
|
7 857
-36%
|
8 584
+9%
|
7 851
-9%
|
7 709
-2%
|
7 388
-4%
|
6 482
-12%
|
5 713
-12%
|
6 221
+9%
|
5 736
-8%
|
|
Equity | |||||||||||
Common Stock |
10 199
|
10 199
|
10 199
|
10 199
|
10 199
|
10 199
|
10 199
|
10 199
|
10 199
|
10 199
|
|
Retained Earnings |
10 685
|
13 166
|
12 993
|
12 558
|
12 062
|
11 967
|
10 792
|
9 432
|
10 070
|
10 788
|
|
Additional Paid In Capital |
4 182
|
4 183
|
4 183
|
4 183
|
4 182
|
4 182
|
3 064
|
3 058
|
3 052
|
3 049
|
|
Unrealized Security Profit/Loss |
219
|
458
|
0
|
227
|
143
|
18
|
98
|
41
|
69
|
174
|
|
Treasury Stock |
2 334
|
2 341
|
0
|
2 348
|
2 439
|
2 440
|
1 323
|
1 309
|
1 295
|
1 282
|
|
Other Equity |
2 231
|
1 494
|
2 082
|
2 155
|
1 958
|
2 371
|
2 247
|
1 912
|
1 504
|
1 000
|
|
Total Equity |
20 719
N/A
|
24 170
+17%
|
23 117
-4%
|
22 664
-2%
|
22 189
-2%
|
21 519
-3%
|
20 387
-5%
|
19 509
-4%
|
20 453
+5%
|
21 580
+6%
|
|
Total Liabilities & Equity |
32 954
N/A
|
32 027
-3%
|
31 701
-1%
|
30 515
-4%
|
29 898
-2%
|
28 907
-3%
|
26 869
-7%
|
25 222
-6%
|
26 674
+6%
|
27 316
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|