Marubeni Corp
TSE:8002

Watchlist Manager
Marubeni Corp Logo
Marubeni Corp
TSE:8002
Watchlist
Price: 4 353 JPY -0.21% Market Closed
Market Cap: 7.2T JPY

Relative Value

The Relative Value of one Marubeni Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 353 JPY, Marubeni Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Marubeni Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.9
vs History
0
vs Industry
55
Median 3Y
8.6
Median 5Y
7.3
Industry
15.5
Forward
13.2
vs History
0
vs Industry
32
Median 3Y
8.1
Median 5Y
7
Industry
8.7
vs History
4
vs Industry
32
Median 3Y
9.8
Median 5Y
7.5
Industry
14.7
vs History
0
vs Industry
39
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
vs History
0
vs Industry
41
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
Forward
1
vs History
0
vs Industry
38
Median 3Y
4.9
Median 5Y
4.5
Industry
4.4
vs History
0
vs Industry
33
Median 3Y
10.7
Median 5Y
9.1
Industry
9.2
Forward
15.5
vs History
0
vs Industry
27
Median 3Y
16.9
Median 5Y
14.7
Industry
12.2
vs History
0
vs Industry
28
Median 3Y
10.6
Median 5Y
9.3
Industry
9.8
vs History
0
vs Industry
19
Median 3Y
15.6
Median 5Y
13.3
Industry
11.4
vs History
0
vs Industry
48
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Marubeni Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
JP
Itochu Corp
TSE:8001
15.4T JPY 1 16.3 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
53.9B USD 3.4 21.3 9.3 16.5
US
WW Grainger Inc
XMUN:GWW
41.4B EUR 2.7 28.1 18.4 20.2
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.6 18.1 19.9
US
Fastenal Co
NASDAQ:FAST
46.4B USD 5.8 37.8 25.8 28.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
JP
Toyota Tsusho Corp
TSE:8015
5.6T JPY 0.5 15.1 8.8 11.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Marubeni Corp
TSE:8002
Average EV/EBITDA: 16.6
14.7
0%
N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.3
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
Fastenal Co
NASDAQ:FAST
25.8
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
JP
T
Toyota Tsusho Corp
TSE:8015
8.8
4%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Marubeni Corp
TSE:8002
Average EV/EBIT: 24.5
22.6
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.5
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.6
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
11.5
N/A N/A