First Time Loading...

Sanyo Shokai Ltd
TSE:8011

Watchlist Manager
Sanyo Shokai Ltd Logo
Sanyo Shokai Ltd
TSE:8011
Watchlist
Price: 2 813 JPY -0.11%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

60.9B
0%
Revenue
Growth Rates:
1 Year
+15%
3 Years
+64%
5 Years
-
7 Years
-
10 Years
-
2.9B
-10%
Operating Income
Growth Rates:
1 Year
+154%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
2.9B
-9%
Net Income
Growth Rates:
1 Year
+8%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Sanyo Shokai Ltd

Revenue
60.9B JPY
Cost of Revenue
-23B JPY
Gross Profit
38B JPY
Operating Expenses
-35B JPY
Operating Income
2.9B JPY
Other Expenses
-68m JPY
Net Income
2.9B JPY

Income Statement
Sanyo Shokai Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023
Revenue
Revenue
106 350
N/A
109 798
+3%
108 804
-1%
110 488
+2%
110 996
+0%
111 663
+1%
113 059
+1%
108 816
-4%
97 415
-10%
86 501
-11%
76 222
-12%
71 676
-6%
67 611
-6%
66 105
-2%
65 362
-1%
64 008
-2%
62 549
-2%
60 678
-3%
59 924
-1%
59 666
0%
59 090
-1%
59 549
+1%
59 559
+0%
59 806
+0%
58 571
-2%
68 868
+18%
44 886
-35%
42 091
-6%
37 192
-12%
37 939
+2%
40 896
+8%
39 047
-5%
38 493
-1%
38 642
+0%
44 287
+15%
47 670
+8%
53 130
+11%
58 273
+10%
59 887
+3%
60 964
+2%
60 939
0%
Gross Profit
Cost of Revenue
(54 792)
(56 393)
(56 155)
(57 037)
(57 372)
(57 547)
(57 586)
(55 458)
(49 408)
(44 259)
(42 706)
(41 240)
(39 381)
(39 434)
(36 475)
(35 149)
(33 399)
(31 876)
(30 713)
(30 485)
(30 506)
(30 979)
(31 497)
(31 547)
(30 882)
(36 934)
(24 251)
(24 207)
(22 071)
(23 424)
(24 497)
(22 715)
(21 239)
(20 095)
(21 114)
(21 207)
(22 040)
(22 162)
(22 694)
(23 018)
(22 987)
Gross Profit
51 558
N/A
53 405
+4%
52 649
-1%
53 451
+2%
53 624
+0%
54 116
+1%
55 473
+3%
53 358
-4%
48 007
-10%
42 242
-12%
33 516
-21%
30 436
-9%
28 230
-7%
26 671
-6%
28 887
+8%
28 859
0%
29 150
+1%
28 802
-1%
29 211
+1%
29 181
0%
28 584
-2%
28 570
0%
28 062
-2%
28 259
+1%
27 689
-2%
31 934
+15%
20 635
-35%
17 884
-13%
15 121
-15%
14 515
-4%
16 399
+13%
16 332
0%
17 254
+6%
18 547
+7%
23 173
+25%
26 463
+14%
31 090
+17%
36 111
+16%
37 193
+3%
37 946
+2%
37 952
+0%
Operating Income
Operating Expenses
(44 505)
(44 351)
(43 923)
(44 180)
(43 411)
(42 825)
(42 021)
(41 709)
(41 430)
(41 158)
(40 505)
(39 004)
(36 660)
(34 834)
(33 131)
(31 799)
(31 057)
(30 493)
(30 299)
(30 533)
(30 760)
(30 466)
(30 294)
(30 316)
(30 063)
(34 809)
(25 643)
(24 331)
(22 407)
(23 428)
(22 882)
(21 566)
(20 568)
(19 605)
(23 163)
(25 805)
(29 934)
(33 876)
(35 339)
(34 676)
(35 018)
Selling, General & Administrative
(43 744)
(44 350)
(43 922)
(44 180)
(42 674)
(42 823)
(42 019)
(41 707)
(40 522)
(41 159)
(40 506)
(39 006)
(35 853)
(34 834)
(33 131)
(31 797)
(30 466)
(30 493)
(30 298)
(30 534)
(30 121)
(30 465)
(30 295)
(30 315)
(30 064)
(33 801)
(25 643)
(24 332)
(22 406)
(22 579)
(22 883)
(21 567)
(20 570)
(18 978)
(23 162)
(25 805)
(29 933)
(33 343)
(34 423)
(34 674)
(35 016)
Depreciation & Amortization
(760)
0
0
0
(735)
0
0
0
(908)
0
0
0
(807)
0
0
0
(591)
0
0
0
(638)
0
0
0
0
(1 009)
0
0
0
(850)
0
0
0
(627)
0
0
0
(531)
0
0
0
Other Operating Expenses
(1)
(1)
(1)
0
0
(2)
0
(2)
0
1
0
2
0
0
0
(2)
0
0
(1)
1
(1)
0
2
0
1
1
0
0
(1)
1
1
0
2
0
(1)
0
(1)
(2)
(916)
(2)
(2)
Operating Income
7 053
N/A
9 054
+28%
8 726
-4%
9 271
+6%
10 213
+10%
11 291
+11%
13 452
+19%
11 649
-13%
6 577
-44%
1 084
-84%
(6 989)
N/A
(8 568)
-23%
(8 430)
+2%
(8 163)
+3%
(4 244)
+48%
(2 940)
+31%
(1 907)
+35%
(1 691)
+11%
(1 088)
+36%
(1 352)
-24%
(2 176)
-61%
(1 896)
+13%
(2 232)
-18%
(2 057)
+8%
(2 374)
-15%
(2 875)
-21%
(5 008)
-74%
(6 447)
-29%
(7 286)
-13%
(8 913)
-22%
(6 483)
+27%
(5 234)
+19%
(3 314)
+37%
(1 058)
+68%
10
N/A
658
+6 480%
1 156
+76%
2 235
+93%
1 854
-17%
3 270
+76%
2 934
-10%
Pre-Tax Income
Interest Income Expense
10
1
90
146
161
204
194
264
409
2 695
3 795
3 769
3 714
3 420
2 081
2 077
2 124
(68)
(66)
(70)
167
6
597
551
1 706
1 470
849
892
(276)
30
113
97
(61)
538
555
683
657
(53)
(108)
(109)
(74)
Non-Reccuring Items
(3 607)
(3 593)
(480)
(496)
(454)
(445)
(369)
(3 146)
(3 155)
(3 121)
(3 259)
(629)
(3 544)
(3 978)
(3 884)
(3 734)
(1 026)
(599)
(586)
(631)
(2 757)
(2 910)
(2 897)
(2 842)
(766)
(1 083)
(2 353)
(1 687)
(1 490)
(3 165)
(1 929)
(2 312)
(1 866)
1 180
1 391
1 003
941
(856)
0
(852)
(834)
Gain/Loss on Disposition of Assets
2 642
0
0
2 694
0
9
9
(43)
(196)
0
0
0
0
(24)
(24)
(24)
(24)
733
4 079
3 914
3 909
0
0
0
0
1
0
1
6 681
7 093
0
0
0
0
0
0
0
0
0
0
44
Total Other Income
401
2 812
2 761
40
33
81
115
115
149
(33)
(96)
(129)
28
23
36
22
(144)
6
183
204
58
3 432
(128)
36
(37)
(68)
(79)
(56)
16
4
7 191
7 240
569
40
90
13
(11)
22
19
16
0
Pre-Tax Income
6 499
N/A
8 274
+27%
11 097
+34%
11 655
+5%
9 953
-15%
11 140
+12%
13 401
+20%
8 839
-34%
3 784
-57%
625
-83%
(6 549)
N/A
(5 557)
+15%
(8 232)
-48%
(8 722)
-6%
(6 035)
+31%
(4 599)
+24%
(977)
+79%
(1 619)
-66%
2 522
N/A
2 065
-18%
(799)
N/A
(1 368)
-71%
(4 660)
-241%
(4 312)
+7%
(1 471)
+66%
(2 555)
-74%
(6 590)
-158%
(7 297)
-11%
(2 355)
+68%
(4 951)
-110%
(1 108)
+78%
(209)
+81%
(4 672)
-2 135%
700
N/A
2 046
+192%
2 357
+15%
2 743
+16%
1 348
-51%
1 765
+31%
2 325
+32%
2 070
-11%
Net Income
Tax Provision
(2 850)
(3 494)
(4 109)
(4 319)
(3 634)
(3 953)
(5 177)
(3 102)
(1 189)
(109)
(1 422)
(3 097)
(3 134)
(2 580)
(53)
(49)
(48)
1 108
(329)
(66)
(9)
(1 049)
253
(22)
(95)
(105)
(74)
(54)
(8)
(39)
(34)
(41)
(69)
(38)
(82)
(39)
(89)
664
589
686
668
Income from Continuing Operations
3 649
4 780
6 988
7 336
6 319
7 187
8 224
5 737
2 595
516
(7 971)
(8 654)
(11 366)
(11 302)
(6 088)
(4 648)
(1 025)
(511)
2 193
1 999
(808)
(2 417)
(4 407)
(4 334)
(1 566)
(2 660)
(6 664)
(7 351)
(2 363)
(4 990)
(1 142)
(250)
(4 741)
662
1 964
2 318
2 654
2 012
2 354
3 011
2 738
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(7)
(11)
(19)
(25)
(22)
(23)
(24)
(10)
(4)
12
3
0
0
0
0
4
8
13
142
138
133
128
Net Income (Common)
3 648
N/A
4 779
+31%
6 987
+46%
7 334
+5%
6 318
-14%
7 185
+14%
8 222
+14%
5 737
-30%
2 595
-55%
517
-80%
(7 970)
N/A
(8 654)
-9%
(11 366)
-31%
(11 303)
+1%
(6 089)
+46%
(4 648)
+24%
(1 025)
+78%
(509)
+50%
2 192
N/A
1 992
-9%
(819)
N/A
(2 438)
-198%
(4 431)
-82%
(4 356)
+2%
(1 590)
+63%
(2 685)
-69%
(6 675)
-149%
(7 356)
-10%
(2 350)
+68%
(4 988)
-112%
(1 140)
+77%
(250)
+78%
(4 753)
-1 801%
661
N/A
1 968
+198%
2 325
+18%
2 666
+15%
2 155
-19%
2 492
+16%
3 145
+26%
2 866
-9%
EPS (Diluted)
280.61
N/A
367.61
+31%
537.46
+46%
564.15
+5%
502.54
-11%
552.69
+10%
632.46
+14%
441.3
-30%
206.43
-53%
39.76
-81%
-613.07
N/A
-665.69
-9%
-904.23
-36%
-869.46
+4%
-468.38
+46%
-357.53
+24%
-81.56
+77%
-39.15
+52%
168.61
N/A
153.23
-9%
-65.17
N/A
-194.01
-198%
-356.36
-84%
-359.08
-1%
-131.26
+63%
-219.11
-67%
-551.78
-152%
-607.58
-10%
-194.03
+68%
-412.03
-112%
-94.14
+77%
-20.6
+78%
-391.77
-1 802%
54.06
N/A
155.93
+188%
191.29
+23%
195.95
+2%
171.73
-12%
213.79
+24%
269.54
+26%
245.56
-9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.