First Time Loading...

Chori Co Ltd
TSE:8014

Watchlist Manager
Chori Co Ltd Logo
Chori Co Ltd
TSE:8014
Watchlist
Price: 3 355 JPY 0.6% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Chori Co., Ltd. engages in the textile, chemical and machinery businesses. [ Read More ]

The intrinsic value of one Chori Co Ltd stock under the Base Case scenario is 5 582.47 JPY. Compared to the current market price of 3 355 JPY, Chori Co Ltd is Undervalued by 40%.

Key Points:
Intrinsic Value
Base Case
5 582.47 JPY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Chori Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Chori Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Chori Co Ltd

Provide an overview of the primary business activities
of Chori Co Ltd.

What unique competitive advantages
does Chori Co Ltd hold over its rivals?

What risks and challenges
does Chori Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chori Co Ltd.

Provide P/S
for Chori Co Ltd.

Provide P/E
for Chori Co Ltd.

Provide P/OCF
for Chori Co Ltd.

Provide P/FCFE
for Chori Co Ltd.

Provide P/B
for Chori Co Ltd.

Provide EV/S
for Chori Co Ltd.

Provide EV/GP
for Chori Co Ltd.

Provide EV/EBITDA
for Chori Co Ltd.

Provide EV/EBIT
for Chori Co Ltd.

Provide EV/OCF
for Chori Co Ltd.

Provide EV/FCFF
for Chori Co Ltd.

Provide EV/IC
for Chori Co Ltd.

Show me price targets
for Chori Co Ltd made by professional analysts.

What are the Revenue projections
for Chori Co Ltd?

How accurate were the past Revenue estimates
for Chori Co Ltd?

What are the Net Income projections
for Chori Co Ltd?

How accurate were the past Net Income estimates
for Chori Co Ltd?

What are the EPS projections
for Chori Co Ltd?

How accurate were the past EPS estimates
for Chori Co Ltd?

What are the EBIT projections
for Chori Co Ltd?

How accurate were the past EBIT estimates
for Chori Co Ltd?

Compare the revenue forecasts
for Chori Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chori Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chori Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chori Co Ltd compared to its peers.

Compare the P/E ratios
of Chori Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chori Co Ltd with its peers.

Analyze the financial leverage
of Chori Co Ltd compared to its main competitors.

Show all profitability ratios
for Chori Co Ltd.

Provide ROE
for Chori Co Ltd.

Provide ROA
for Chori Co Ltd.

Provide ROIC
for Chori Co Ltd.

Provide ROCE
for Chori Co Ltd.

Provide Gross Margin
for Chori Co Ltd.

Provide Operating Margin
for Chori Co Ltd.

Provide Net Margin
for Chori Co Ltd.

Provide FCF Margin
for Chori Co Ltd.

Show all solvency ratios
for Chori Co Ltd.

Provide D/E Ratio
for Chori Co Ltd.

Provide D/A Ratio
for Chori Co Ltd.

Provide Interest Coverage Ratio
for Chori Co Ltd.

Provide Altman Z-Score Ratio
for Chori Co Ltd.

Provide Quick Ratio
for Chori Co Ltd.

Provide Current Ratio
for Chori Co Ltd.

Provide Cash Ratio
for Chori Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chori Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chori Co Ltd?

What is the current Free Cash Flow
of Chori Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chori Co Ltd.

Financials

Balance Sheet Decomposition
Chori Co Ltd

Current Assets 116.3B
Cash & Short-Term Investments 14.5B
Receivables 71.5B
Other Current Assets 30.3B
Non-Current Assets 31.3B
PP&E 2B
Intangibles 4.3B
Other Non-Current Assets 25B
Current Liabilities 63.5B
Accounts Payable 52B
Accrued Liabilities 590m
Short-Term Debt 3.9B
Other Current Liabilities 7.1B
Non-Current Liabilities 3.7B
Long-Term Debt 47m
Other Non-Current Liabilities 3.6B
Efficiency

Earnings Waterfall
Chori Co Ltd

Revenue
307.4B JPY
Cost of Revenue
-269.2B JPY
Gross Profit
38.1B JPY
Operating Expenses
-24.5B JPY
Operating Income
13.7B JPY
Other Expenses
-5B JPY
Net Income
8.6B JPY

Free Cash Flow Analysis
Chori Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chori Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Free Cash Flow
50/100
Profitability
Score

Chori Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chori Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
High Altman Z-Score
84/100
Solvency
Score

Chori Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chori Co Ltd

Wall Street analysts forecast Chori Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chori Co Ltd is 2 100 JPY .

Lowest
Price Target
Not Available
Average
Price Target
2 100 JPY
37% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Chori Co Ltd

1M 1M
-1%
6M 6M
+16%
1Y 1Y
+32%
3Y 3Y
+136%
5Y 5Y
+139%
10Y 10Y
+289%
Annual Price Range
3 355
52w Low
2 535
52w High
3 460
Price Metrics
Average Annual Return 13.7%
Standard Deviation of Annual Returns 26.15%
Max Drawdown -40%
Shares Statistics
Market Capitalization 82.7B JPY
Shares Outstanding 24 641 459
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Chori Co Ltd Logo
Chori Co Ltd

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

82.7B JPY

Dividend Yield

3.48%

Description

Chori Co., Ltd. engages in the textile, chemical and machinery businesses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 969 full-time employees. The Textile segment provides chemical fibers, natural fibers, cotton, original yarn, fabrics, silk, textiles and industrial materials. The Chemical Products segment offers organic and inorganic chemical products, precision chemicals, pharmaceutical materials, additives of food and feed, as well as natural mineral products. The Machinery segment provides vehicles and machines, as well as related materials. The others segment is involved in the office outsourcing business.

Contact

TOKYO-TO
Minato-ku
16F, Shinagawa Intercity C, 2-15-3, Konan
+81357816200.0
https://www.chori.co.jp/

IPO

1961-07-27

Employees

969

Officers

President, CEO, COO, Executive Officer & Representative Director
Mr. Kazuo Sakihama
Senior Exe Officer & DGM of Corporate Planning Division (HR & General Affairs, Infor System Dept.)
Mr. Satoko Nakayama
Managing Executive Officer & GM of Textile Division
Mr. Hiroshi Yoshida
Managing Executive Officer and GM of Chemicals Division & Logistics Department (Chemicals)
Yoshihiro Teratani
Executive Officer, Special Appointee of the President - Textile Division & Director
Mr. Kazuhiro Tohge
Managing Executive Officer, GM of Corporate Planning Division & Director
Mr. Tatsuyuki Sakoda
Show More
Senior Executive Officer
Naohiko Ashida
Show Less

See Also

Discover More
What is the Intrinsic Value of one Chori Co Ltd stock?

The intrinsic value of one Chori Co Ltd stock under the Base Case scenario is 5 582.47 JPY.

Is Chori Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 355 JPY, Chori Co Ltd is Undervalued by 40%.