First Time Loading...

Kanematsu Corp
TSE:8020

Watchlist Manager
Kanematsu Corp Logo
Kanematsu Corp
TSE:8020
Watchlist
Price: 2 568 JPY 1.02% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

959.7B
+3%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+46%
5 Years
+31%
7 Years
+47%
10 Years
-13%
40.9B
+8%
Operating Income
Growth Rates:
1 Year
+7%
3 Years
+66%
5 Years
+35%
7 Years
+104%
10 Years
+119%
19.6B
+5%
Net Income
Growth Rates:
1 Year
+1%
3 Years
+45%
5 Years
+23%
7 Years
+127%
10 Years
+82%

Earnings Waterfall
Kanematsu Corp

Revenue
959.7B JPY
Cost of Revenue
-818B JPY
Gross Profit
141.7B JPY
Operating Expenses
-100.8B JPY
Operating Income
40.9B JPY
Other Expenses
-21.3B JPY
Net Income
19.6B JPY

Income Statement
Kanematsu Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 096 871
N/A
1 114 539
+2%
1 113 340
0%
1 111 311
0%
1 119 409
+1%
704 211
-37%
618 446
-12%
507 740
-18%
387 958
-24%
668 374
+72%
662 509
-1%
655 997
-1%
654 655
0%
675 579
+3%
677 309
+0%
685 311
+1%
702 749
+3%
714 790
+2%
724 542
+1%
737 037
+2%
730 806
-1%
723 849
-1%
720 588
0%
723 316
+0%
718 050
-1%
721 802
+1%
695 756
-4%
669 725
-4%
658 438
-2%
649 142
-1%
682 337
+5%
708 400
+4%
742 312
+5%
767 963
+3%
806 861
+5%
853 283
+6%
884 745
+4%
911 408
+3%
921 434
+1%
936 077
+2%
959 728
+3%
Gross Profit
Cost of Revenue
(1 012 705)
(1 028 136)
(1 027 726)
(1 023 953)
(1 030 351)
(616 331)
(530 483)
(420 733)
(302 198)
(582 135)
(574 586)
(565 174)
(560 278)
(575 440)
(574 937)
(581 947)
(597 695)
(608 419)
(616 665)
(627 460)
(621 390)
(613 834)
(610 810)
(612 482)
(607 548)
(610 897)
(588 625)
(566 314)
(555 681)
(547 626)
(577 485)
(600 432)
(630 988)
(656 161)
(690 234)
(733 294)
(761 582)
(780 513)
(788 903)
(798 929)
(818 037)
Gross Profit
84 166
N/A
86 403
+3%
85 614
-1%
87 358
+2%
89 058
+2%
87 880
-1%
87 963
+0%
87 007
-1%
85 760
-1%
86 239
+1%
87 923
+2%
90 823
+3%
94 377
+4%
100 139
+6%
102 372
+2%
103 364
+1%
105 054
+2%
106 371
+1%
107 877
+1%
109 577
+2%
109 416
0%
110 015
+1%
109 778
0%
110 834
+1%
110 502
0%
110 905
+0%
107 131
-3%
103 411
-3%
102 757
-1%
101 516
-1%
104 852
+3%
107 968
+3%
111 324
+3%
111 802
+0%
116 627
+4%
119 989
+3%
123 163
+3%
130 895
+6%
132 531
+1%
137 148
+3%
141 691
+3%
Operating Income
Operating Expenses
(65 509)
(66 627)
(66 680)
(67 009)
(67 550)
(65 403)
(63 949)
(64 246)
(63 088)
(67 775)
(69 928)
(72 243)
(74 316)
(77 836)
(76 118)
(76 135)
(76 874)
(78 334)
(78 127)
(78 741)
(79 103)
(79 963)
(79 984)
(80 784)
(82 543)
(82 827)
(80 636)
(79 191)
(78 074)
(77 774)
(79 355)
(79 849)
(80 920)
(83 659)
(82 769)
(82 662)
(84 877)
(95 027)
(94 715)
(99 157)
(100 832)
Selling, General & Administrative
(65 507)
(66 049)
(66 679)
(67 008)
(67 548)
(58 168)
(59 094)
(59 916)
(59 636)
(60 277)
(70 117)
(71 273)
(73 204)
(74 341)
(76 147)
(77 091)
(77 605)
(76 393)
(78 884)
(79 098)
(79 550)
(78 219)
(80 899)
(81 373)
(83 001)
(74 973)
(81 822)
(80 864)
(79 368)
(69 538)
(80 840)
(82 155)
(83 789)
(75 125)
(86 762)
(89 073)
(91 827)
(85 019)
(98 920)
(101 879)
(104 474)
Research & Development
0
(577)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
(1 866)
0
0
0
(1 883)
0
0
0
(1 822)
0
0
0
(2 027)
0
0
0
(2 174)
0
0
0
(7 743)
0
0
0
(9 355)
0
0
0
(9 978)
0
0
0
(11 286)
0
0
0
Other Operating Expenses
(2)
(1)
(1)
(1)
(2)
(5 369)
(4 855)
(4 330)
(3 452)
(5 615)
189
(970)
(1 112)
(1 673)
29
956
731
86
757
357
447
430
915
589
458
(111)
1 186
1 673
1 294
1 119
1 485
2 306
2 869
1 444
3 993
6 411
6 950
1 278
4 205
2 722
3 642
Operating Income
18 657
N/A
19 776
+6%
18 934
-4%
20 349
+7%
21 508
+6%
22 477
+5%
24 014
+7%
22 761
-5%
22 672
0%
18 464
-19%
17 995
-3%
18 580
+3%
20 061
+8%
22 303
+11%
26 254
+18%
27 229
+4%
28 180
+3%
28 037
-1%
29 750
+6%
30 836
+4%
30 313
-2%
30 052
-1%
29 794
-1%
30 050
+1%
27 959
-7%
28 078
+0%
26 495
-6%
24 220
-9%
24 683
+2%
23 742
-4%
25 497
+7%
28 119
+10%
30 404
+8%
28 143
-7%
33 858
+20%
37 327
+10%
38 286
+3%
35 868
-6%
37 816
+5%
37 991
+0%
40 859
+8%
Pre-Tax Income
Interest Income Expense
927
580
(149)
(542)
(22)
538
(1 095)
(666)
(1 484)
385
(1 035)
(1 687)
(1 453)
(1 945)
(4 206)
(3 935)
(4 033)
1 133
(138)
(452)
(426)
(92)
(868)
(618)
(813)
(15)
(840)
(819)
(459)
246
315
1 222
1 349
2 373
547
(718)
(1 491)
884
(3 465)
(4 103)
(4 133)
Non-Reccuring Items
(1 917)
(3 015)
(2 777)
(2 729)
222
(643)
(639)
(870)
(1 900)
(405)
135
215
196
(482)
(1 034)
(879)
(1 980)
(2 398)
(2 352)
(2 364)
(1 259)
(349)
(454)
(458)
(551)
(669)
(599)
(597)
(514)
(218)
(202)
(213)
(232)
(126)
(109)
(172)
(400)
(759)
1 196
1 259
(815)
Gain/Loss on Disposition of Assets
1 238
1 733
1 729
1 767
(269)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
1
2
2
(1)
1
6
19
(15)
(322)
(1)
(1)
1
(2 001)
0
0
(3)
(729)
(1)
1
3
(434)
(351)
(406)
(453)
(450)
(474)
(500)
(540)
(190)
(165)
(1 577)
(1 496)
(1 625)
(1 460)
155
252
(297)
(337)
(461)
(753)
Pre-Tax Income
18 906
N/A
19 075
+1%
17 739
-7%
18 848
+6%
21 439
+14%
22 373
+4%
22 286
0%
21 244
-5%
19 273
-9%
18 122
-6%
17 094
-6%
17 107
+0%
18 805
+10%
17 875
-5%
21 014
+18%
22 415
+7%
22 164
-1%
26 043
+18%
27 259
+5%
28 021
+3%
28 631
+2%
29 177
+2%
28 122
-4%
28 569
+2%
26 142
-8%
26 944
+3%
24 582
-9%
22 304
-9%
23 170
+4%
23 580
+2%
25 445
+8%
27 551
+8%
30 025
+9%
28 765
-4%
32 836
+14%
36 592
+11%
36 647
+0%
35 696
-3%
35 210
-1%
34 686
-1%
35 158
+1%
Net Income
Tax Provision
(5 805)
(4 953)
(4 709)
(4 973)
(6 293)
(9 238)
(9 586)
(9 448)
(8 299)
(7 313)
(6 850)
(7 063)
(8 166)
(7 589)
(8 449)
(8 982)
(6 433)
(6 384)
(6 645)
(6 692)
(8 968)
(8 728)
(8 343)
(8 329)
(8 061)
(8 710)
(7 822)
(6 648)
(6 694)
(7 329)
(7 951)
(9 116)
(9 093)
(8 206)
(8 975)
(10 517)
(11 409)
(10 987)
(11 542)
(11 435)
(12 031)
Income from Continuing Operations
13 101
14 122
13 030
13 875
15 146
13 135
12 700
11 796
10 974
10 809
10 244
10 044
10 639
10 286
12 565
13 433
15 731
19 659
20 614
21 329
19 663
20 449
19 779
20 240
18 081
18 234
16 760
15 656
16 476
16 251
17 494
18 435
20 932
20 559
23 861
26 075
25 238
24 709
23 668
23 251
23 127
Income to Minority Interest
(2 303)
(2 321)
(2 186)
(2 271)
(2 371)
(2 588)
(2 492)
(2 248)
(2 322)
(1 848)
(2 083)
(2 102)
(1 980)
(2 237)
(2 222)
(2 627)
(2 742)
(3 341)
(3 466)
(3 747)
(3 766)
(3 844)
(3 773)
(3 913)
(3 849)
(3 834)
(3 523)
(3 191)
(2 943)
(2 935)
(3 282)
(3 707)
(4 149)
(4 573)
(4 782)
(5 161)
(5 741)
(6 133)
(5 997)
(4 547)
(3 516)
Net Income (Common)
10 797
N/A
11 799
+9%
10 843
-8%
11 601
+7%
12 775
+10%
10 546
-17%
10 205
-3%
9 545
-6%
8 646
-9%
8 959
+4%
8 156
-9%
7 938
-3%
8 655
+9%
8 049
-7%
10 342
+28%
10 806
+4%
12 991
+20%
16 317
+26%
17 146
+5%
17 579
+3%
15 891
-10%
16 605
+4%
16 003
-4%
16 326
+2%
14 233
-13%
14 399
+1%
13 237
-8%
12 463
-6%
13 529
+9%
13 315
-2%
14 208
+7%
14 724
+4%
16 780
+14%
15 986
-5%
19 077
+19%
20 912
+10%
19 495
-7%
18 575
-5%
17 668
-5%
18 700
+6%
19 606
+5%
EPS (Diluted)
128.53
N/A
140.46
+9%
129.08
-8%
138.1
+7%
152.08
+10%
125.48
-17%
121.48
-3%
113.63
-6%
102.92
-9%
106.45
+3%
97.09
-9%
94.5
-3%
103.03
+9%
95.63
-7%
123.11
+29%
128.64
+4%
154.65
+20%
193.78
+25%
204.11
+5%
209.27
+3%
190.31
-9%
198.14
+4%
191.55
-3%
195.42
+2%
170.37
-13%
172.28
+1%
158.37
-8%
149.11
-6%
161.89
+9%
159.34
-2%
169.91
+7%
176.06
+4%
200.65
+14%
191.15
-5%
227.93
+19%
249.79
+10%
232.85
-7%
221.88
-5%
210.78
-5%
223.04
+6%
233.85
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.