First Time Loading...

Japan Pulp & Paper Co Ltd
TSE:8032

Watchlist Manager
Japan Pulp & Paper Co Ltd Logo
Japan Pulp & Paper Co Ltd
TSE:8032
Watchlist
Price: 5 570 JPY 0.91% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

535B
-3%
Revenue
Growth Rates:
1 Year
-2%
3 Years
+12%
5 Years
-1%
7 Years
+12%
10 Years
+1%
18.1B
-8%
Operating Income
Growth Rates:
1 Year
-10%
3 Years
+106%
5 Years
+52%
7 Years
+138%
10 Years
+142%
11.7B
-9%
Net Income
Growth Rates:
1 Year
-53%
3 Years
+384%
5 Years
+72%
7 Years
+110%
10 Years
+185%

Earnings Waterfall
Japan Pulp & Paper Co Ltd

Revenue
535B JPY
Cost of Revenue
-447.7B JPY
Gross Profit
87.3B JPY
Operating Expenses
-69.2B JPY
Operating Income
18.1B JPY
Other Expenses
-6.4B JPY
Net Income
11.7B JPY

Income Statement
Japan Pulp & Paper Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
528 493
N/A
541 897
+3%
541 582
0%
534 084
-1%
536 163
+0%
530 164
-1%
529 243
0%
533 783
+1%
522 750
-2%
506 631
-3%
499 154
-1%
484 935
-3%
478 290
-1%
490 672
+3%
493 654
+1%
502 381
+2%
524 998
+5%
521 526
-1%
527 121
+1%
536 249
+2%
538 846
+0%
535 495
-1%
541 510
+1%
539 952
0%
531 036
-2%
534 782
+1%
518 906
-3%
495 185
-5%
478 846
-3%
462 922
-3%
447 110
-3%
446 164
0%
439 722
-1%
444 757
+1%
468 278
+5%
503 052
+7%
544 670
+8%
545 279
+0%
555 430
+2%
550 330
-1%
534 982
-3%
Gross Profit
Cost of Revenue
(479 078)
(491 541)
(491 334)
(484 291)
(485 489)
(479 462)
(477 770)
(482 231)
(472 038)
(457 337)
(450 973)
(437 191)
(430 685)
(440 951)
(442 034)
(449 233)
(467 530)
(462 034)
(465 899)
(472 485)
(474 292)
(471 426)
(476 152)
(473 636)
(463 680)
(464 615)
(449 530)
(428 027)
(413 621)
(399 442)
(382 517)
(378 320)
(369 923)
(372 303)
(392 776)
(422 946)
(459 387)
(458 955)
(467 709)
(462 493)
(447 704)
Gross Profit
49 415
N/A
50 356
+2%
50 248
0%
49 793
-1%
50 674
+2%
50 702
+0%
51 473
+2%
51 552
+0%
50 712
-2%
49 294
-3%
48 181
-2%
47 744
-1%
47 605
0%
49 721
+4%
51 620
+4%
53 148
+3%
57 468
+8%
59 492
+4%
61 222
+3%
63 764
+4%
64 554
+1%
64 069
-1%
65 358
+2%
66 316
+1%
67 356
+2%
70 167
+4%
69 376
-1%
67 158
-3%
65 225
-3%
63 480
-3%
64 593
+2%
67 844
+5%
69 799
+3%
72 454
+4%
75 502
+4%
80 106
+6%
85 283
+6%
86 324
+1%
87 721
+2%
87 837
+0%
87 278
-1%
Operating Income
Operating Expenses
(41 942)
(42 512)
(42 801)
(42 613)
(43 595)
(44 211)
(44 931)
(45 223)
(44 654)
(42 914)
(41 743)
(40 872)
(40 018)
(41 445)
(42 645)
(44 291)
(48 085)
(49 367)
(51 038)
(52 607)
(52 658)
(53 264)
(54 234)
(55 127)
(56 310)
(59 243)
(59 250)
(58 135)
(56 446)
(54 584)
(54 536)
(56 275)
(57 519)
(58 390)
(60 469)
(62 821)
(65 243)
(66 060)
(66 847)
(68 243)
(69 190)
Selling, General & Administrative
(41 941)
(42 512)
(42 801)
(42 613)
(43 597)
(44 212)
(44 932)
(45 224)
(44 655)
(42 914)
(41 742)
(40 872)
(40 016)
(41 445)
(42 646)
(44 291)
(48 085)
(49 367)
(51 037)
(52 606)
(52 659)
(53 264)
(54 234)
(55 127)
(56 309)
(59 243)
(59 249)
(58 135)
(56 446)
(54 584)
(54 537)
(56 275)
(57 520)
(58 390)
(60 469)
(62 821)
(65 241)
(66 060)
(66 847)
(68 244)
(69 191)
Other Operating Expenses
(1)
0
0
0
2
0
0
0
1
0
(1)
0
(2)
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(1)
0
0
0
0
0
1
0
0
0
(2)
0
0
1
1
Operating Income
7 473
N/A
7 844
+5%
7 447
-5%
7 180
-4%
7 079
-1%
6 491
-8%
6 542
+1%
6 329
-3%
6 058
-4%
6 380
+5%
6 438
+1%
6 872
+7%
7 587
+10%
8 276
+9%
8 975
+8%
8 857
-1%
9 383
+6%
10 125
+8%
10 184
+1%
11 157
+10%
11 896
+7%
10 805
-9%
11 124
+3%
11 189
+1%
11 046
-1%
10 924
-1%
10 126
-7%
9 023
-11%
8 779
-3%
8 896
+1%
10 057
+13%
11 569
+15%
12 280
+6%
14 064
+15%
15 033
+7%
17 285
+15%
20 040
+16%
20 264
+1%
20 874
+3%
19 594
-6%
18 088
-8%
Pre-Tax Income
Interest Income Expense
(299)
(293)
(100)
(239)
(322)
(229)
753
1 014
1 170
1 690
809
673
1 892
1 019
1 030
937
(548)
(442)
(475)
(444)
(479)
(418)
(731)
(884)
(1 036)
(1 162)
(1 059)
(867)
(605)
(326)
(224)
171
263
579
881
795
638
259
(8)
(624)
(799)
Non-Reccuring Items
482
(3 909)
(3 103)
(2 802)
(2 825)
604
78
432
424
(296)
(602)
(509)
(786)
(1 618)
(1 043)
(1 479)
(1 214)
12
(412)
(381)
43
(2 684)
(2 163)
(1 749)
(1 494)
739
203
(209)
(1 441)
(1 048)
4 928
5 251
3 247
3 293
(2 685)
(2 602)
(46)
1 467
1 498
1 499
1 738
Gain/Loss on Disposition of Assets
(716)
(513)
(510)
(107)
1
(5)
14
(1 654)
(1 787)
0
(1 883)
(312)
(171)
58
798
787
763
657
26
71
142
(46)
64
42
(21)
163
(49)
(48)
0
37
421
407
451
345
16 437
16 537
16 468
16 430
(59)
428
424
Total Other Income
511
352
(8)
121
69
261
239
294
239
(1 623)
304
209
408
565
502
538
507
400
455
711
730
680
556
327
209
56
227
281
406
656
681
711
721
803
671
916
934
1 143
1 383
1 088
807
Pre-Tax Income
7 451
N/A
3 481
-53%
3 726
+7%
4 153
+11%
4 002
-4%
7 122
+78%
7 626
+7%
6 415
-16%
6 104
-5%
6 151
+1%
5 066
-18%
6 933
+37%
8 930
+29%
8 300
-7%
10 262
+24%
9 640
-6%
8 891
-8%
10 752
+21%
9 778
-9%
11 114
+14%
12 332
+11%
8 337
-32%
8 850
+6%
8 925
+1%
8 704
-2%
10 720
+23%
9 448
-12%
8 180
-13%
7 139
-13%
8 215
+15%
15 863
+93%
18 109
+14%
16 962
-6%
19 084
+13%
30 337
+59%
32 931
+9%
38 034
+15%
39 563
+4%
23 688
-40%
21 985
-7%
20 258
-8%
Net Income
Tax Provision
(2 925)
(2 436)
(2 396)
(2 740)
(3 082)
(3 122)
(3 246)
(2 676)
(2 418)
(2 245)
(1 910)
(2 473)
(2 760)
(2 194)
(2 602)
(2 437)
(2 516)
(3 563)
(3 457)
(3 844)
(4 106)
(3 473)
(3 657)
(3 667)
(3 602)
(4 403)
(4 111)
(3 799)
(3 731)
(3 321)
(5 571)
(6 433)
(6 445)
(6 389)
(10 211)
(10 844)
(11 980)
(12 740)
(7 844)
(7 488)
(6 816)
Income from Continuing Operations
4 526
1 045
1 330
1 413
920
4 000
4 380
3 739
3 686
3 906
3 156
4 460
6 170
6 106
7 660
7 203
6 375
7 189
6 321
7 270
8 226
4 864
5 193
5 258
5 102
6 317
5 337
4 381
3 408
4 894
10 292
11 676
10 517
12 695
20 126
22 087
26 054
26 823
15 844
14 497
13 442
Income to Minority Interest
(412)
(71)
(105)
(143)
(340)
(844)
(902)
(792)
(725)
(507)
(379)
(462)
(590)
(749)
(831)
(761)
(989)
(984)
(1 205)
(1 385)
(1 409)
(993)
(784)
(1 000)
(1 058)
(1 264)
(1 296)
(1 047)
(986)
(1 245)
(1 212)
(1 202)
(1 192)
(1 196)
(1 223)
(1 213)
(1 158)
(1 432)
(1 502)
(1 612)
(1 714)
Net Income (Common)
4 115
N/A
974
-76%
1 225
+26%
1 270
+4%
580
-54%
3 156
+444%
3 478
+10%
2 947
-15%
2 959
+0%
3 400
+15%
2 779
-18%
3 999
+44%
5 582
+40%
5 358
-4%
6 829
+27%
6 443
-6%
5 387
-16%
6 204
+15%
5 114
-18%
5 884
+15%
6 816
+16%
3 871
-43%
4 410
+14%
4 257
-3%
4 044
-5%
5 053
+25%
4 040
-20%
3 335
-17%
2 423
-27%
3 649
+51%
9 081
+149%
10 473
+15%
9 324
-11%
11 499
+23%
18 903
+64%
20 875
+10%
24 897
+19%
25 392
+2%
14 343
-44%
12 886
-10%
11 728
-9%
EPS (Diluted)
293.92
N/A
69.57
-76%
87.5
+26%
90.71
+4%
41.42
-54%
218.36
+427%
248.42
+14%
210.5
-15%
211.35
+0%
243.05
+15%
198.5
-18%
285.64
+44%
398.71
+40%
390.07
-2%
455.26
+17%
429.53
-6%
359.13
-16%
426.83
+19%
365.28
-14%
420.28
+15%
480.88
+14%
273.11
-43%
311.08
+14%
303.63
-2%
295.01
-3%
363.44
+23%
294.61
-19%
243.16
-17%
177.19
-27%
266.06
+50%
661.83
+149%
762.83
+15%
678.89
-11%
837.57
+23%
1 375.66
+64%
1 518.73
+10%
1 811.21
+19%
1 847.5
+2%
1 043.58
-44%
937.57
-10%
915.33
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.