Narasaki Sangyo Co Ltd
TSE:8085

Watchlist Manager
Narasaki Sangyo Co Ltd Logo
Narasaki Sangyo Co Ltd
TSE:8085
Watchlist
Price: 3 195 JPY -1.08% Market Closed
Updated: May 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

60.6B
+6%
Assets
Growth Rates:
1 Year
+16%
3 Years
+28%
5 Years
+15%
7 Years
+39%
10 Years
+37%
36.6B
+4%
Liabilities
Growth Rates:
1 Year
+16%
3 Years
+24%
5 Years
-2%
7 Years
+17%
10 Years
+3%
24B
+10%
Equity
Growth Rates:
1 Year
+16%
3 Years
+35%
5 Years
+58%
7 Years
+94%
10 Years
+179%

Balance Sheet Decomposition
Narasaki Sangyo Co Ltd

60.6B
Assets
36.6B
Liabilities
60.6B
Assets
36.6B
Liabilities
Current Assets 44.7B
Cash & Short-Term Investments 15.1B
Receivables 25.9B
Other Current Assets 3.8B
Non-Current Assets 15.9B
Long-Term Investments 4.4B
PP&E 7.7B
Intangibles 128m
Other Non-Current Assets 3.7B
Current Liabilities 31.4B
Accounts Payable 26.5B
Accrued Liabilities 502m
Short-Term Debt 1.3B
Other Current Liabilities 3.2B
Non-Current Liabilities 5.2B
Long-Term Debt 996m
Other Non-Current Liabilities 4.2B

Balance Sheet
Narasaki Sangyo Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
6 296
6 328
6 197
9 335
9 446
10 445
11 268
11 080
12 810
15 076
Cash Equivalents
6 296
6 328
6 197
9 335
9 446
10 445
11 268
11 080
12 810
15 076
Total Receivables
20 671
22 685
20 947
25 405
25 749
19 351
18 341
19 153
20 972
25 855
Accounts Receivables
20 671
22 685
20 947
25 405
25 749
19 351
18 341
19 153
20 972
25 855
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
670
692
870
1 131
1 307
983
686
1 672
2 076
2 687
Other Current Assets
1 443
1 525
2 033
1 902
2 625
1 648
2 030
1 980
1 936
1 126
Total Current Assets
29 080
31 230
30 047
37 773
39 127
32 427
32 325
33 885
37 794
44 744
PP&E Net
9 455
9 257
8 572
8 204
8 383
9 672
8 901
8 586
8 432
7 673
PP&E Gross
9 455
9 257
8 572
8 204
8 383
9 672
8 901
8 586
8 432
7 673
Accumulated Depreciation
8 031
8 419
8 498
8 713
8 698
8 894
8 960
9 234
9 547
9 516
Intangible Assets
89
134
305
273
238
209
179
174
143
128
Long-Term Investments
2 300
2 252
2 578
2 659
2 435
2 589
3 489
3 273
3 478
4 422
Other Long-Term Assets
2 353
2 119
2 157
2 358
2 383
2 180
2 359
2 315
2 429
3 682
Total Assets
43 277
N/A
44 992
+4%
43 659
-3%
51 267
+17%
52 566
+3%
47 077
-10%
47 253
+0%
48 233
+2%
52 276
+8%
60 649
+16%
Liabilities
Accounts Payable
20 694
22 182
19 139
26 807
26 842
20 386
20 008
20 294
21 820
26 496
Accrued Liabilities
357
357
364
390
411
411
389
422
426
502
Short-Term Debt
2 200
2 000
1 650
1 550
1 970
1 380
1 350
1 350
1 350
1 250
Current Portion of Long-Term Debt
2 107
1 901
1 854
1 121
748
869
697
597
653
474
Other Current Liabilities
1 805
1 612
2 636
2 817
3 106
1 720
1 360
1 540
2 186
2 714
Total Current Liabilities
27 163
28 052
25 643
32 685
33 077
24 766
23 804
24 203
26 435
31 436
Long-Term Debt
2 312
2 532
2 393
1 473
1 067
3 470
3 107
2 677
2 652
996
Deferred Income Tax
0
0
0
0
0
0
0
0
0
663
Minority Interest
315
310
339
359
384
401
428
459
497
528
Other Liabilities
3 123
3 277
2 888
2 750
2 833
2 042
2 172
2 139
1 923
2 994
Total Liabilities
32 913
N/A
34 171
+4%
31 263
-9%
37 267
+19%
37 361
+0%
30 679
-18%
29 511
-4%
29 478
0%
31 507
+7%
36 617
+16%
Equity
Common Stock
2 354
2 354
2 354
2 354
2 354
2 354
2 354
2 354
2 354
2 354
Retained Earnings
6 154
6 997
8 029
9 477
11 004
12 307
13 461
14 735
16 548
18 470
Additional Paid In Capital
1 322
1 288
1 288
1 288
1 288
1 288
1 288
1 292
1 291
1 301
Unrealized Security Profit/Loss
351
0
499
558
404
452
1 082
898
1 023
1 674
Treasury Stock
20
0
85
61
36
12
757
686
606
535
Other Equity
203
14
311
384
191
9
314
162
159
768
Total Equity
10 364
N/A
10 821
+4%
12 396
+15%
14 000
+13%
15 205
+9%
16 398
+8%
17 742
+8%
18 755
+6%
20 769
+11%
24 032
+16%
Total Liabilities & Equity
43 277
N/A
44 992
+4%
43 659
-3%
51 267
+17%
52 566
+3%
47 077
-10%
47 253
+0%
48 233
+2%
52 276
+8%
60 649
+16%
Shares Outstanding
Common Shares Outstanding
5
5
5
5
5
5
5
5
5
5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.