Nipro Corp
TSE:8086

Watchlist Manager
Nipro Corp Logo
Nipro Corp
TSE:8086
Watchlist
Price: 1 437.5 JPY -1.07% Market Closed
Market Cap: 234.4B JPY

Income Statement

Earnings Waterfall
Nipro Corp

Revenue
651.4B JPY
Cost of Revenue
-456.3B JPY
Gross Profit
195.1B JPY
Operating Expenses
-167.1B JPY
Operating Income
28B JPY
Other Expenses
-22.3B JPY
Net Income
5.8B JPY

Income Statement
Nipro Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
387
0
0
379
0
0
431
0
0
440
0
0
582
0
0
560
0
0
586
1 178
1 767
2 431
2 622
2 869
3 131
3 308
3 376
3 404
3 394
3 447
3 573
3 723
3 820
3 857
3 916
3 896
3 964
4 066
4 111
4 158
4 258
4 501
4 396
4 270
4 051
3 796
3 699
3 651
3 601
3 543
3 385
3 255
3 433
3 347
3 564
3 716
3 531
3 454
3 446
3 498
3 689
4 003
4 101
4 231
4 230
4 135
4 124
4 062
4 182
4 501
4 864
5 325
5 988
6 527
7 011
7 397
7 544
7 844
0
Revenue
143 336
N/A
145 910
+2%
145 732
0%
148 436
+2%
152 001
+2%
156 047
+3%
158 533
+2%
154 375
-3%
145 796
-6%
134 711
-8%
129 804
-4%
129 982
+0%
131 131
+1%
132 269
+1%
134 543
+2%
135 638
+1%
135 403
0%
133 063
-2%
134 504
+1%
140 268
+4%
145 222
+4%
195 942
+35%
200 036
+2%
203 734
+2%
210 364
+3%
212 013
+1%
221 390
+4%
226 861
+2%
233 494
+3%
241 020
+3%
252 581
+5%
267 147
+6%
282 514
+6%
300 752
+6%
306 083
+2%
311 846
+2%
318 234
+2%
325 084
+2%
337 757
+4%
350 113
+4%
359 044
+3%
366 650
+2%
367 677
+0%
364 701
-1%
362 776
-1%
359 699
-1%
364 127
+1%
370 021
+2%
383 381
+4%
395 397
+3%
405 046
+2%
415 819
+3%
422 840
+2%
426 399
+1%
432 959
+2%
440 742
+2%
441 808
+0%
442 516
+0%
441 680
0%
442 102
+0%
446 879
+1%
455 559
+2%
464 635
+2%
475 425
+2%
483 831
+2%
494 789
+2%
504 680
+2%
513 008
+2%
531 734
+4%
545 199
+3%
557 901
+2%
570 725
+2%
578 033
+1%
586 785
+2%
598 583
+2%
612 937
+2%
626 932
+2%
644 586
+3%
651 414
+1%
Gross Profit
Cost of Revenue
(104 107)
(105 359)
(105 444)
(107 353)
(110 052)
(112 596)
(114 395)
(111 365)
(105 446)
(97 287)
(92 773)
(92 861)
(93 785)
(94 927)
(96 137)
(97 071)
(96 052)
(93 642)
(93 528)
(97 717)
(101 199)
(137 768)
(141 483)
(143 863)
(147 967)
(149 253)
(156 509)
(162 098)
(169 009)
(175 314)
(183 181)
(192 139)
(200 885)
(213 220)
(216 253)
(219 361)
(222 630)
(225 525)
(232 475)
(240 809)
(246 671)
(250 773)
(249 558)
(246 911)
(244 089)
(244 602)
(248 919)
(253 857)
(263 480)
(268 272)
(274 735)
(284 143)
(290 889)
(295 767)
(301 876)
(307 334)
(308 285)
(308 304)
(307 830)
(306 163)
(309 485)
(316 718)
(323 262)
(331 327)
(337 963)
(345 519)
(352 413)
(358 579)
(372 838)
(381 749)
(390 594)
(400 336)
(404 457)
(415 465)
(424 423)
(433 080)
(441 961)
(453 702)
(456 278)
Gross Profit
39 229
N/A
40 551
+3%
40 288
-1%
41 083
+2%
41 949
+2%
43 451
+4%
44 138
+2%
43 010
-3%
40 350
-6%
37 424
-7%
37 031
-1%
37 121
+0%
37 346
+1%
37 342
0%
38 406
+3%
38 567
+0%
39 351
+2%
39 421
+0%
40 976
+4%
42 551
+4%
44 023
+3%
58 174
+32%
58 553
+1%
59 871
+2%
62 397
+4%
62 760
+1%
64 881
+3%
64 763
0%
64 485
0%
65 706
+2%
69 400
+6%
75 008
+8%
81 629
+9%
87 532
+7%
89 830
+3%
92 485
+3%
95 604
+3%
99 559
+4%
105 282
+6%
109 304
+4%
112 373
+3%
115 877
+3%
118 119
+2%
117 790
0%
118 687
+1%
115 097
-3%
115 208
+0%
116 164
+1%
119 901
+3%
127 125
+6%
130 311
+3%
131 676
+1%
131 951
+0%
130 632
-1%
131 083
+0%
133 408
+2%
133 523
+0%
134 212
+1%
133 850
0%
135 939
+2%
137 394
+1%
138 841
+1%
141 373
+2%
144 098
+2%
145 868
+1%
149 270
+2%
152 267
+2%
154 429
+1%
158 896
+3%
163 450
+3%
167 307
+2%
170 389
+2%
173 576
+2%
171 320
-1%
174 160
+2%
179 857
+3%
184 971
+3%
190 884
+3%
195 136
+2%
Operating Income
Operating Expenses
(29 502)
(30 154)
(31 151)
(31 821)
(32 660)
(32 986)
(33 316)
(33 060)
(30 730)
(27 960)
(25 812)
(26 465)
(27 245)
(27 371)
(28 001)
(27 338)
(26 383)
(24 819)
(25 588)
(28 054)
(29 827)
(40 990)
(42 706)
(43 550)
(45 921)
(46 934)
(49 040)
(50 802)
(52 373)
(54 336)
(58 969)
(64 144)
(69 760)
(75 243)
(77 274)
(78 054)
(79 884)
(83 432)
(86 036)
(89 021)
(91 097)
(91 673)
(90 134)
(89 294)
(86 766)
(86 327)
(89 547)
(91 842)
(96 504)
(100 037)
(101 873)
(104 061)
(105 227)
(106 805)
(107 746)
(108 831)
(110 117)
(107 792)
(107 542)
(107 758)
(107 855)
(111 214)
(115 125)
(118 141)
(121 615)
(125 388)
(130 948)
(137 039)
(141 570)
(145 721)
(145 195)
(145 543)
(146 664)
(148 985)
(153 374)
(157 551)
(162 793)
(164 286)
(167 114)
Selling, General & Administrative
(29 502)
(30 154)
(31 151)
(31 821)
(32 660)
(32 986)
(33 242)
(32 856)
(30 449)
(27 725)
(25 568)
(26 147)
(26 877)
(27 046)
(27 730)
(27 076)
(26 138)
(24 653)
(25 491)
(28 013)
(29 764)
(40 949)
(42 643)
(43 510)
(45 921)
(46 934)
(49 039)
(50 802)
(52 373)
(54 336)
(58 969)
(64 143)
(69 759)
(75 242)
(77 274)
(78 052)
(79 883)
(82 987)
(86 034)
(89 021)
(91 096)
(91 671)
(90 132)
(89 292)
(86 764)
(86 326)
(89 545)
(91 840)
(96 503)
(85 589)
(101 874)
(104 061)
(105 226)
(91 688)
(107 745)
(108 830)
(110 116)
(92 180)
(107 539)
(107 757)
(107 854)
(94 661)
(115 124)
(118 139)
(121 614)
(109 220)
(130 946)
(137 037)
(141 567)
(128 503)
(145 194)
(145 543)
(146 663)
(130 797)
(153 374)
(157 551)
(162 794)
(145 394)
(167 112)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14 447)
0
0
0
(15 116)
0
0
0
(15 611)
0
0
0
(16 551)
0
0
0
(16 166)
0
0
0
(17 217)
0
0
0
(18 188)
0
0
0
(18 891)
0
Depreciation & Amortization
0
0
0
0
0
0
(74)
(204)
(281)
(235)
(244)
(318)
(368)
(325)
(271)
(262)
(245)
(166)
(97)
(41)
(63)
(41)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(63)
(40)
0
0
(1)
0
0
0
0
(1)
0
(1)
0
(2)
(1)
(445)
(2)
0
0
(2)
(2)
(2)
0
(1)
(2)
0
(1)
(1)
0
0
(1)
(1)
0
(1)
(1)
(1)
(3)
(1)
(1)
(2)
(1)
0
(1)
(2)
(2)
0
(3)
(1)
(1)
0
(1)
0
0
0
0
(1)
(2)
Operating Income
9 727
N/A
10 397
+7%
9 137
-12%
9 262
+1%
9 289
+0%
10 465
+13%
10 822
+3%
9 950
-8%
9 620
-3%
9 464
-2%
11 219
+19%
10 656
-5%
10 101
-5%
9 971
-1%
10 405
+4%
11 229
+8%
12 968
+15%
14 602
+13%
15 388
+5%
14 497
-6%
14 196
-2%
17 184
+21%
15 847
-8%
16 321
+3%
16 476
+1%
15 826
-4%
15 841
+0%
13 961
-12%
12 112
-13%
11 370
-6%
10 431
-8%
10 864
+4%
11 869
+9%
12 289
+4%
12 556
+2%
14 431
+15%
15 720
+9%
16 127
+3%
19 246
+19%
20 283
+5%
21 276
+5%
24 204
+14%
27 985
+16%
28 496
+2%
31 921
+12%
28 770
-10%
25 661
-11%
24 322
-5%
23 397
-4%
27 088
+16%
28 438
+5%
27 615
-3%
26 724
-3%
23 827
-11%
23 337
-2%
24 577
+5%
23 406
-5%
26 420
+13%
26 308
0%
28 181
+7%
29 539
+5%
27 627
-6%
26 248
-5%
25 957
-1%
24 253
-7%
23 882
-2%
21 319
-11%
17 390
-18%
17 326
0%
17 729
+2%
22 112
+25%
24 846
+12%
26 912
+8%
22 335
-17%
20 786
-7%
22 306
+7%
22 178
-1%
26 598
+20%
28 022
+5%
Pre-Tax Income
Interest Income Expense
(1 862)
(86)
(165)
(30)
(890)
384
(7)
9 040
12 128
13 455
2 668
(1 127)
(285)
(326)
(4 678)
(7 279)
(6 948)
(2 510)
(3 776)
(3 743)
(4 407)
(2 997)
(2 511)
(3 299)
(3 400)
(4 003)
(3 636)
1 522
5 335
6 458
8 643
3 988
3 914
1 424
489
4 641
5 433
3 792
3 146
(1 105)
(5 814)
(8 283)
(15 031)
(15 387)
(7 198)
(3 962)
2 652
5 507
(1 625)
(3 035)
(2 612)
(2 239)
(5 652)
(1 684)
(4 354)
(6 349)
(2 522)
(182)
1 081
1 237
558
72
561
924
1 617
1 804
6 294
7 905
3 034
617
(385)
(60)
314
139
(1 956)
(12 868)
(6 515)
(5 344)
(10 184)
Non-Reccuring Items
(263)
(86)
(245)
(2 025)
(2 371)
(2 246)
(747)
(6 103)
(6 268)
(5 812)
(578)
(424)
(883)
(487)
(587)
(582)
(502)
(702)
(89)
(120)
547
(5 673)
(5 916)
(7 079)
(7 528)
(1 154)
(423)
871
637
(521)
77
352
440
(410)
(1 190)
(1 430)
(1 744)
(934)
(1 408)
(2 233)
(4 297)
(3 869)
(3 954)
(3 261)
(1 167)
(4 446)
(5 717)
(5 899)
(5 669)
(6 088)
(4 357)
(4 370)
(5 048)
(1 483)
(1 929)
(1 704)
(1 000)
(37 281)
(37 446)
(40 331)
(40 252)
(10 586)
(10 524)
(7 936)
(8 980)
(4 807)
(4 689)
(4 920)
(4 709)
(3 069)
(4 157)
(3 937)
(3 652)
(6 286)
(5 428)
(5 307)
(4 922)
(188)
42
Gain/Loss on Disposition of Assets
(87)
(251)
(143)
(140)
(144)
(247)
(269)
(243)
(249)
(242)
(274)
(113)
163
169
278
44
32
23
17
13
(893)
(1 098)
(987)
(989)
(78)
192
127
128
128
49
229
227
228
61
67
66
670
1 199
1 428
1 442
834
0
14 001
14 012
13 534
(396)
(416)
(404)
(142)
(307)
(317)
(293)
(57)
138
143
112
156
98
117
99
0
75
399
416
441
358
1 924
2 215
2 280
2 545
725
1 128
1 067
2 314
2 432
1 713
1 718
262
4 429
Total Other Income
100
193
79
181
155
17
(98)
(230)
(13)
117
276
263
237
348
335
301
335
413
339
223
144
20
6
(2)
43
162
334
384
474
702
685
480
304
(473)
(679)
(850)
(1 088)
(276)
99
(27)
(177)
14 232
(687)
(366)
(284)
(1 642)
(1 089)
(1 321)
(1 453)
(632)
(693)
(257)
268
435
769
749
708
787
544
243
302
331
337
770
1 508
2 006
2 115
1 678
943
(1 045)
(1 158)
(890)
(506)
717
140
(29)
(924)
(2 241)
(1 730)
Pre-Tax Income
7 615
N/A
10 167
+34%
8 663
-15%
7 248
-16%
6 039
-17%
8 373
+39%
9 701
+16%
12 414
+28%
15 218
+23%
16 982
+12%
13 311
-22%
9 255
-30%
9 333
+1%
9 675
+4%
5 753
-41%
3 713
-35%
5 885
+58%
11 826
+101%
11 879
+0%
10 870
-8%
9 587
-12%
7 436
-22%
6 439
-13%
4 952
-23%
5 513
+11%
11 023
+100%
12 243
+11%
16 866
+38%
18 686
+11%
18 058
-3%
20 065
+11%
15 911
-21%
16 755
+5%
12 891
-23%
11 243
-13%
16 858
+50%
18 991
+13%
19 908
+5%
22 511
+13%
18 360
-18%
11 822
-36%
26 284
+122%
22 314
-15%
23 494
+5%
36 806
+57%
18 324
-50%
21 091
+15%
22 205
+5%
14 508
-35%
17 026
+17%
20 459
+20%
20 456
0%
16 235
-21%
21 233
+31%
17 966
-15%
17 385
-3%
20 748
+19%
(10 158)
N/A
(9 396)
+8%
(10 571)
-13%
(9 853)
+7%
17 519
N/A
17 021
-3%
20 131
+18%
18 839
-6%
23 243
+23%
26 963
+16%
24 268
-10%
18 874
-22%
16 777
-11%
17 137
+2%
21 087
+23%
24 135
+14%
19 219
-20%
15 974
-17%
5 815
-64%
11 535
+98%
19 087
+65%
20 579
+8%
Net Income
Tax Provision
(3 527)
(4 495)
(4 165)
(3 429)
(3 288)
(3 876)
(4 514)
(5 820)
(6 680)
(7 148)
(5 427)
(3 898)
(4 152)
(4 155)
(2 886)
(2 230)
(2 853)
(5 225)
(5 231)
(5 249)
(5 182)
(4 619)
(4 606)
(4 050)
(4 338)
(6 005)
(6 206)
(5 886)
(5 742)
(7 439)
(8 472)
(9 318)
(12 004)
(9 789)
(9 319)
(10 839)
(5 797)
(7 095)
(7 014)
(5 454)
83
(6 806)
(6 546)
(6 702)
(17 013)
(6 720)
(5 322)
(5 195)
(2 958)
(4 727)
(7 884)
(8 879)
(8 235)
(9 357)
(7 796)
(7 094)
(7 456)
(1 433)
(1 952)
(1 377)
(2 219)
(2 481)
(1 702)
(2 807)
(2 514)
(8 177)
(9 695)
(10 230)
(7 931)
(10 843)
(12 513)
(11 793)
(12 766)
(7 049)
(5 217)
(3 242)
(4 907)
(12 417)
(13 119)
Income from Continuing Operations
4 088
5 672
4 498
3 819
2 751
4 497
5 187
6 594
8 538
9 834
7 884
5 357
5 181
5 520
2 867
1 483
3 032
6 601
6 648
5 621
4 405
2 817
1 833
902
1 175
5 018
6 037
10 980
12 944
10 619
11 593
6 593
4 751
3 102
1 924
6 019
13 194
12 813
15 497
12 906
11 905
19 478
15 768
16 792
19 793
11 604
15 769
17 010
11 550
12 299
12 575
11 577
8 000
11 876
10 170
10 291
13 292
(11 591)
(11 348)
(11 948)
(12 072)
15 038
15 319
17 324
16 325
15 066
17 268
14 038
10 943
5 934
4 624
9 294
11 369
12 170
10 757
2 573
6 628
6 670
7 460
Income to Minority Interest
49
110
186
183
192
115
(1)
1
(1)
40
(37)
(83)
(135)
(173)
(193)
(221)
(266)
(246)
(265)
(287)
(394)
(356)
(432)
(458)
(392)
(430)
(296)
(243)
(299)
(387)
(365)
(349)
(416)
(240)
(252)
(307)
(304)
(341)
(372)
(257)
14
240
259
203
28
(258)
(394)
(305)
(449)
(468)
(304)
(414)
(142)
260
76
117
(151)
(689)
(695)
(745)
(688)
(828)
(839)
(1 284)
(1 455)
(1 611)
(1 838)
(1 634)
(1 563)
(1 359)
(1 223)
(1 040)
(1 127)
(1 060)
(1 121)
(1 265)
(1 552)
(1 555)
(1 701)
Net Income (Common)
4 133
N/A
5 778
+40%
4 684
-19%
4 004
-15%
2 943
-26%
4 610
+57%
5 180
+12%
6 592
+27%
8 530
+29%
9 870
+16%
7 841
-21%
5 270
-33%
5 040
-4%
5 344
+6%
2 670
-50%
1 258
-53%
2 762
+120%
6 352
+130%
6 378
+0%
5 326
-16%
4 001
-25%
2 455
-39%
1 399
-43%
444
-68%
785
+77%
4 585
+484%
5 738
+25%
10 736
+87%
12 642
+18%
10 231
-19%
11 227
+10%
6 242
-44%
4 336
-31%
2 861
-34%
1 672
-42%
5 712
+242%
12 888
+126%
12 470
-3%
15 122
+21%
12 646
-16%
11 918
-6%
19 718
+65%
16 027
-19%
16 995
+6%
19 821
+17%
11 346
-43%
15 375
+36%
16 705
+9%
11 099
-34%
11 829
+7%
12 269
+4%
11 162
-9%
7 857
-30%
12 136
+54%
10 246
-16%
10 407
+2%
13 142
+26%
(12 281)
N/A
(12 044)
+2%
(12 694)
-5%
(12 762)
-1%
14 209
N/A
14 480
+2%
16 039
+11%
14 870
-7%
13 455
-10%
15 430
+15%
12 404
-20%
9 379
-24%
4 574
-51%
3 398
-26%
8 253
+143%
10 241
+24%
11 109
+8%
9 636
-13%
1 307
-86%
5 074
+288%
5 113
+1%
5 758
+13%
EPS (Diluted)
32.54
N/A
44.79
+38%
36.88
-18%
31.52
-15%
22.81
-28%
36.28
+59%
40.77
+12%
51.5
+26%
67.16
+30%
77.72
+16%
61.25
-21%
41.49
-32%
39.68
-4%
41.75
+5%
21.03
-50%
9.91
-53%
21.57
+118%
50.01
+132%
50.22
+0%
37.77
-25%
28.37
-25%
17.43
-39%
9.64
-45%
3.06
-68%
5.41
+77%
30.97
+472%
30.35
-2%
56.8
+87%
66.88
+18%
54.13
-19%
59.4
+10%
35.66
-40%
25.65
-28%
16.25
-37%
9.89
-39%
33.79
+242%
20.62
-39%
80.95
+293%
88.95
+10%
74.38
-16%
70.1
-6%
114.67
+64%
85.7
-25%
91.37
+7%
107.72
+18%
61.33
-43%
84.01
+37%
91.28
+9%
60.65
-34%
64.51
+6%
66.67
+3%
60.99
-9%
43.46
-29%
66.75
+54%
56.86
-15%
57.75
+2%
72.93
+26%
-75.3
N/A
-66.83
+11%
-70.44
-5%
-70.82
-1%
87.12
N/A
88.78
+2%
97.79
+10%
80.74
-17%
77.42
-4%
83.82
+8%
67.39
-20%
50.97
-24%
24.85
-51%
18.45
-26%
44.83
+143%
55.63
+24%
60.35
+8%
52.36
-13%
8.01
-85%
27.64
+245%
27.78
+1%
31.28
+13%