First Time Loading...

Goldwin Inc
TSE:8111

Watchlist Manager
Goldwin Inc Logo
Goldwin Inc
TSE:8111
Watchlist
Price: 9 510 JPY 0.55% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Goldwin Inc stock under the Base Case scenario is 7 180.99 JPY. Compared to the current market price of 9 510 JPY, Goldwin Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 180.99 JPY
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
55
vs Industry
13
Median 3Y
3.5
Median 5Y
3.6
Industry
1
Forward
3.4
More Details
19.2
P/E
P/E
Price to Earnings
19.2
vs History
96
vs Industry
30
Median 3Y
23.1
Median 5Y
24.9
Industry
18.3
Forward
18.7
More Details
22.6
P/OCF
P/OCF
Price to OCF
22.6
vs History
66
vs Industry
14
Median 3Y
23.4
Median 5Y
24.3
Industry
9.6
More Details
27.4
P/FCFE
P/FCFE
Price to FCFE
27.4
vs History
96
vs Industry
22
Median 3Y
33.9
Median 5Y
37.2
Industry
18.7
More Details
4.6
P/B
P/B
Price to Book Value
4.6
vs History
92
vs Industry
9
Median 3Y
5.7
Median 5Y
6
Industry
1.3
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
66
vs Industry
16
Median 3Y
3.3
Median 5Y
3.4
Industry
1.1
Forward
3.1
More Details
6.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.1
vs History
61
vs Industry
31
Median 3Y
6.2
Median 5Y
6.4
Industry
4
More Details
15.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.9
vs History
77
vs Industry
24
Median 3Y
16.8
Median 5Y
17.7
Industry
10.7
Forward
13.4
More Details
17.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.1
vs History
79
vs Industry
26
Median 3Y
18.4
Median 5Y
19.5
Industry
13.8
Forward
12.2
More Details
20.7
EV/OCF
EV/OCF
Enterprise Value to OCF
20.7
vs History
69
vs Industry
19
Median 3Y
21.9
Median 5Y
23
Industry
10.8
More Details
22.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.5
vs History
61
vs Industry
20
Median 3Y
23.5
Median 5Y
24.8
Industry
13.2
More Details
5.4
EV/IC
EV/IC
Enterprise Value to IC
5.4
vs History
65
vs Industry
6
Median 3Y
5.5
Median 5Y
5.8
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Goldwin Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Goldwin Inc
TSE:8111
427B JPY 3.5 19.2 15.9 17.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
395.7B EUR 4.6 26.1 13.9 18.3
FR
Hermes International SCA
PAR:RMS
245.7B EUR 18.3 57 36.9 41.9
FR
Christian Dior SE
PAR:CDI
133.7B EUR 1.6 21.2 5.4 7.1
FR
EssilorLuxottica SA
PAR:EL
91.9B EUR 3.6 40.1 16 31
CH
Compagnie Financiere Richemont SA
SIX:CFR
74.1B CHF 3.7 29.4 11.6 14.8
CA
Lululemon Athletica Inc
NASDAQ:LULU
46B USD 4.8 29.7 16.9 19.8
FR
Kering SA
PAR:KER
41.4B EUR 2.1 13.9 7.9 11
DE
Adidas AG
XETRA:ADS
41.2B EUR 1.9 -549.7 29.5 166.6
IN
Titan Company Ltd
NSE:TITAN
3.2T INR 6.5 92.2 63.4 70.3
CN
ANTA Sports Products Ltd
HKEX:2020
258.5B HKD 3.9 23.6 10.6 14.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.