Goldwin Inc
TSE:8111

Watchlist Manager
Goldwin Inc Logo
Goldwin Inc
TSE:8111
Watchlist
Price: 2 180 JPY 1.04% Market Closed
Market Cap: ¥310.3B

EV/OCF

10.1
Current
43%
Cheaper
vs 3-y average of 17.8

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
10.1
=
Enterprise Value
¥287.3B
/
Operating Cash Flow
¥25.1B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
10.1
=
Enterprise Value
¥287.3B
/
Operating Cash Flow
¥25.1B

Valuation Scenarios

Goldwin Inc is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (17.8), the stock would be worth ¥3 855.62 (77% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+77%
Average Upside
48%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 10.1 ¥2 180
0%
3-Year Average 17.8 ¥3 855.62
+77%
5-Year Average 17.4 ¥3 763.17
+73%
Industry Average 12.9 ¥2 789.11
+28%
Country Average 11.4 ¥2 465.2
+13%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Goldwin Inc
TSE:8111
298.7B JPY 10.1 13.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
234.1B EUR 13.4 21.5
FR
Hermes International SCA
PAR:RMS
172.8B EUR 30.3 38.2
KR
SBW
KRX:102280
235.5T KRW 2 215 163.4 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.6B CHF 18.4 23.8
FR
EssilorLuxottica SA
PAR:EL
85.9B EUR 18 37.1
FR
Christian Dior SE
PAR:CDI
80.1B EUR 5.5 17.7
IN
Titan Company Ltd
NSE:TITAN
4T INR 262.9 82.1
FR
Kering SA
PAR:KER
29.4B EUR 12.8 413
CN
ANTA Sports Products Ltd
HKEX:2020
235.3B HKD 9.2 14.9
US
Tapestry Inc
NYSE:TPR
29.6B USD 17.5 56.6
P/E Multiple
Earnings Growth PEG
JP
Goldwin Inc
TSE:8111
Average P/E: 71.8
13.6
8%
1.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
21.5
11%
2
FR
Hermes International SCA
PAR:RMS
38.2
12%
3.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.8
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
37.1
26%
1.4
FR
Christian Dior SE
PAR:CDI
17.7
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
82.1
32%
2.6
FR
Kering SA
PAR:KER
413
186%
2.2
CN
ANTA Sports Products Ltd
HKEX:2020
14.9
10%
1.5
US
Tapestry Inc
NYSE:TPR
56.6
107%
0.5

Market Distribution

In line with most companies in Japan
Percentile
42nd
Based on 4 586 companies
42nd percentile
10.1
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Goldwin Inc
Glance View

Nestled in the heart of Japan, Goldwin Inc. has carved out a distinct niche in the global apparel industry, a journey defined by innovation and a commitment to quality. Originally founded in 1951, Goldwin began as a humble knitwear manufacturer in Toyama Prefecture. Over the decades, the company has evolved into a renowned athletic and outdoor performance apparel brand, with a portfolio comprising several distinguished labels, such as The North Face (for which it holds exclusive licensing and distribution rights in Japan), Goldwin, and C3fit. The company’s prowess lies in its ability to blend traditional craftsmanship with cutting-edge technology. This approach shines brightly in products that offer superior functionality and comfort, designed to meet the diverse needs of sports enthusiasts and outdoor adventurers worldwide. Financially, Goldwin's strategy hinges on its robust distribution channels and a firm grip on product development. The company maximizes revenue by leveraging both brick-and-mortar stores across Japan and a growing online presence, offering consumers direct access to its premier collections. Its international expansion strategy also contributes significantly to its revenue streams, branching out into various markets that crave the quality and innovation Japanese brands are known for. Goldwin's revenue model is primarily driven by apparel sales, and it continues to fortify its market position through strategic collaborations and a focus on sustainable practices, including eco-friendly materials and processes. In a competitive industry, Goldwin has managed to remain resilient and profitable, reflecting its adept ability to adapt while staying true to its foundational principles.

Intrinsic Value
3 255.97 JPY
Undervaluation 33%
Intrinsic Value
Price ¥2 180
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett