Toho Holdings Co Ltd
TSE:8129
Toho Holdings Co Ltd
TSE:8129
Price:
4 000 JPY
2.46%
Market Closed
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Toho Holdings Co Ltd
Toho Holdings Co Ltd
|
Revenue
|
1.5T
JPY
|
|
Cost of Revenue
|
-1.3T
JPY
|
|
Gross Profit
|
115.2B
JPY
|
|
Operating Expenses
|
-99.4B
JPY
|
|
Operating Income
|
15.8B
JPY
|
|
Other Expenses
|
1.7B
JPY
|
|
Net Income
|
17.6B
JPY
|
Income Statement
Toho Holdings Co Ltd
Toho Holdings Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 176 885
N/A
|
1 189 627
+1%
|
1 181 778
-1%
|
1 171 368
-1%
|
1 168 520
0%
|
1 162 148
-1%
|
1 175 828
+1%
|
1 203 416
+2%
|
1 254 645
+4%
|
1 308 474
+4%
|
1 327 648
+1%
|
1 322 068
0%
|
1 277 433
-3%
|
1 231 046
-4%
|
1 215 992
-1%
|
1 211 230
0%
|
1 215 258
+0%
|
1 213 342
0%
|
1 215 412
+0%
|
1 211 015
0%
|
1 217 075
+1%
|
1 222 199
+0%
|
1 233 372
+1%
|
1 262 614
+2%
|
1 263 218
+0%
|
1 263 708
+0%
|
1 249 862
-1%
|
1 225 655
-2%
|
1 212 681
-1%
|
1 210 274
0%
|
1 220 426
+1%
|
1 235 122
+1%
|
1 243 318
+1%
|
1 266 171
+2%
|
1 280 740
+1%
|
1 325 045
+3%
|
1 373 766
+4%
|
1 388 565
+1%
|
1 416 347
+2%
|
1 443 692
+2%
|
1 450 300
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 070 494)
|
(1 084 520)
|
(1 074 779)
|
(1 066 284)
|
(1 062 488)
|
(1 055 793)
|
(1 070 095)
|
(1 094 219)
|
(1 142 553)
|
(1 182 429)
|
(1 200 342)
|
(1 194 386)
|
(1 154 545)
|
(1 121 182)
|
(1 107 683)
|
(1 103 835)
|
(1 106 020)
|
(1 099 149)
|
(1 101 599)
|
(1 097 647)
|
(1 103 169)
|
(1 110 152)
|
(1 119 474)
|
(1 146 190)
|
(1 146 571)
|
(1 148 354)
|
(1 136 900)
|
(1 117 989)
|
(1 109 388)
|
(1 110 961)
|
(1 121 633)
|
(1 134 314)
|
(1 140 798)
|
(1 157 484)
|
(1 171 309)
|
(1 214 018)
|
(1 260 884)
|
(1 277 750)
|
(1 304 153)
|
(1 329 148)
|
(1 335 102)
|
|
| Gross Profit |
106 391
N/A
|
105 107
-1%
|
106 999
+2%
|
105 084
-2%
|
106 032
+1%
|
106 355
+0%
|
105 733
-1%
|
109 197
+3%
|
112 092
+3%
|
126 045
+12%
|
127 306
+1%
|
127 682
+0%
|
122 888
-4%
|
109 864
-11%
|
108 309
-1%
|
107 395
-1%
|
109 238
+2%
|
114 193
+5%
|
113 813
0%
|
113 368
0%
|
113 906
+0%
|
112 047
-2%
|
113 898
+2%
|
116 424
+2%
|
116 647
+0%
|
115 354
-1%
|
112 962
-2%
|
107 666
-5%
|
103 293
-4%
|
99 313
-4%
|
98 793
-1%
|
100 808
+2%
|
102 520
+2%
|
108 687
+6%
|
109 431
+1%
|
111 027
+1%
|
112 882
+2%
|
110 815
-2%
|
112 194
+1%
|
114 544
+2%
|
115 198
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(92 641)
|
(92 043)
|
(93 532)
|
(94 837)
|
(95 727)
|
(95 976)
|
(95 715)
|
(95 604)
|
(95 613)
|
(97 401)
|
(97 596)
|
(97 508)
|
(97 282)
|
(95 594)
|
(95 361)
|
(95 307)
|
(95 160)
|
(95 153)
|
(95 154)
|
(94 985)
|
(95 707)
|
(96 247)
|
(96 732)
|
(97 514)
|
(97 898)
|
(97 757)
|
(97 015)
|
(96 714)
|
(95 631)
|
(95 010)
|
(95 627)
|
(95 921)
|
(95 966)
|
(96 160)
|
(96 142)
|
(96 279)
|
(97 352)
|
(98 002)
|
(98 925)
|
(99 323)
|
(99 356)
|
|
| Selling, General & Administrative |
(87 788)
|
(86 675)
|
(87 639)
|
(88 508)
|
(89 001)
|
(89 031)
|
(88 625)
|
(88 384)
|
(88 332)
|
(90 014)
|
(90 334)
|
(90 386)
|
(90 344)
|
(89 078)
|
(88 906)
|
(88 897)
|
(88 808)
|
(88 700)
|
(88 814)
|
(88 834)
|
(89 463)
|
(89 817)
|
(90 269)
|
(90 943)
|
(91 484)
|
(91 986)
|
(91 433)
|
(91 199)
|
(89 820)
|
(88 733)
|
(89 083)
|
(89 222)
|
(89 484)
|
(89 749)
|
(89 881)
|
(90 175)
|
(91 371)
|
(91 584)
|
(92 762)
|
(93 085)
|
(93 049)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(355)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(4 846)
|
(5 363)
|
(5 888)
|
(6 322)
|
(6 720)
|
(6 910)
|
(7 056)
|
(7 186)
|
(7 246)
|
(7 269)
|
(7 144)
|
(7 004)
|
(6 820)
|
(6 645)
|
(6 584)
|
(6 539)
|
(6 481)
|
(6 431)
|
(6 318)
|
(6 129)
|
(6 222)
|
(6 424)
|
(6 458)
|
(6 565)
|
(6 409)
|
(5 832)
|
(5 641)
|
(5 575)
|
(5 871)
|
(6 336)
|
(6 605)
|
(6 759)
|
(6 541)
|
(6 410)
|
(6 260)
|
(6 104)
|
(5 980)
|
(6 061)
|
(6 160)
|
(6 234)
|
(6 305)
|
|
| Other Operating Expenses |
(7)
|
(5)
|
(5)
|
(7)
|
(6)
|
(35)
|
(34)
|
(34)
|
(35)
|
(118)
|
(118)
|
(118)
|
(118)
|
129
|
129
|
129
|
129
|
(22)
|
(22)
|
(22)
|
(22)
|
(6)
|
(5)
|
(6)
|
(5)
|
61
|
59
|
60
|
60
|
59
|
61
|
60
|
59
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(2)
|
|
| Operating Income |
13 750
N/A
|
13 064
-5%
|
13 467
+3%
|
10 247
-24%
|
10 305
+1%
|
10 379
+1%
|
10 018
-3%
|
13 593
+36%
|
16 479
+21%
|
28 644
+74%
|
29 710
+4%
|
30 174
+2%
|
25 606
-15%
|
14 270
-44%
|
12 948
-9%
|
12 088
-7%
|
14 078
+16%
|
19 040
+35%
|
18 659
-2%
|
18 383
-1%
|
18 199
-1%
|
15 800
-13%
|
17 166
+9%
|
18 910
+10%
|
18 749
-1%
|
17 597
-6%
|
15 947
-9%
|
10 952
-31%
|
7 662
-30%
|
4 303
-44%
|
3 166
-26%
|
4 887
+54%
|
6 554
+34%
|
12 527
+91%
|
13 289
+6%
|
14 748
+11%
|
15 530
+5%
|
12 813
-17%
|
13 269
+4%
|
15 221
+15%
|
15 842
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
825
|
807
|
858
|
808
|
7 125
|
7 397
|
7 231
|
7 523
|
1 122
|
3 057
|
1 164
|
1 175
|
1 308
|
2 249
|
1 278
|
1 303
|
1 553
|
1 655
|
1 728
|
1 705
|
1 436
|
1 453
|
1 429
|
1 455
|
1 526
|
2 776
|
2 704
|
2 681
|
2 649
|
6 262
|
6 710
|
6 792
|
7 233
|
4 137
|
3 596
|
3 617
|
5 904
|
4 841
|
4 897
|
10 176
|
8 828
|
|
| Non-Reccuring Items |
(362)
|
(320)
|
(444)
|
(494)
|
(781)
|
(498)
|
(1 774)
|
(1 767)
|
(1 480)
|
(1 956)
|
1 310
|
1 288
|
1 202
|
(938)
|
18
|
61
|
148
|
(1 834)
|
(1 789)
|
(1 801)
|
(1 846)
|
(394)
|
(399)
|
(486)
|
(444)
|
(707)
|
(657)
|
(676)
|
(701)
|
(4 771)
|
(4 979)
|
(4 864)
|
(5 088)
|
(863)
|
(820)
|
(2 032)
|
(2 131)
|
(2 927)
|
(2 739)
|
(1 531)
|
(1 075)
|
|
| Gain/Loss on Disposition of Assets |
(121)
|
(76)
|
(266)
|
(41)
|
(172)
|
(120)
|
32
|
(125)
|
(147)
|
0
|
674
|
720
|
757
|
1 940
|
1 794
|
1 845
|
1 870
|
(73)
|
(42)
|
(49)
|
(48)
|
(146)
|
(154)
|
(146)
|
(123)
|
(62)
|
(47)
|
(40)
|
0
|
(81)
|
(79)
|
(15)
|
(54)
|
72
|
186
|
102
|
108
|
626
|
545
|
561
|
507
|
|
| Total Other Income |
7 061
|
4 432
|
4 443
|
4 418
|
4 348
|
4 332
|
4 491
|
4 598
|
4 728
|
5 369
|
4 604
|
4 548
|
4 522
|
4 350
|
4 239
|
4 352
|
4 249
|
4 408
|
4 398
|
4 212
|
4 283
|
4 200
|
4 297
|
4 375
|
4 587
|
4 642
|
4 770
|
4 585
|
4 077
|
4 560
|
4 367
|
4 480
|
4 727
|
4 237
|
4 492
|
4 616
|
4 753
|
5 067
|
3 917
|
3 010
|
2 143
|
|
| Pre-Tax Income |
21 153
N/A
|
17 907
-15%
|
18 058
+1%
|
14 938
-17%
|
20 825
+39%
|
21 490
+3%
|
19 998
-7%
|
23 822
+19%
|
20 702
-13%
|
35 114
+70%
|
37 462
+7%
|
37 905
+1%
|
33 395
-12%
|
21 871
-35%
|
20 277
-7%
|
19 649
-3%
|
21 898
+11%
|
23 196
+6%
|
22 954
-1%
|
22 450
-2%
|
22 024
-2%
|
20 913
-5%
|
22 339
+7%
|
24 108
+8%
|
24 295
+1%
|
24 246
0%
|
22 717
-6%
|
17 502
-23%
|
13 687
-22%
|
10 273
-25%
|
9 185
-11%
|
11 280
+23%
|
13 372
+19%
|
20 110
+50%
|
20 743
+3%
|
21 051
+1%
|
24 164
+15%
|
20 420
-15%
|
19 889
-3%
|
27 437
+38%
|
26 245
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 346)
|
(7 500)
|
(7 518)
|
(6 427)
|
(8 555)
|
(7 954)
|
(7 863)
|
(9 028)
|
(7 833)
|
(13 343)
|
(13 545)
|
(13 521)
|
(11 813)
|
(7 645)
|
(7 250)
|
(7 180)
|
(7 897)
|
(8 812)
|
(8 583)
|
(8 255)
|
(8 104)
|
(7 050)
|
(7 355)
|
(8 067)
|
(8 013)
|
(8 016)
|
(7 628)
|
(6 574)
|
(5 357)
|
(5 283)
|
(4 728)
|
(4 822)
|
(5 416)
|
(6 695)
|
(6 997)
|
(7 313)
|
(8 135)
|
(6 769)
|
(6 775)
|
(8 609)
|
(8 664)
|
|
| Income from Continuing Operations |
12 807
|
10 407
|
10 540
|
8 511
|
12 270
|
13 536
|
12 135
|
14 794
|
12 869
|
21 771
|
23 917
|
24 384
|
21 582
|
14 226
|
13 027
|
12 469
|
14 001
|
14 384
|
14 371
|
14 195
|
13 920
|
13 863
|
14 984
|
16 041
|
16 282
|
16 230
|
15 089
|
10 928
|
8 330
|
4 990
|
4 457
|
6 458
|
7 956
|
13 415
|
13 746
|
13 738
|
16 029
|
13 651
|
13 114
|
18 828
|
17 581
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(16)
|
(26)
|
(35)
|
(36)
|
(31)
|
(26)
|
(19)
|
(14)
|
(13)
|
(12)
|
|
| Net Income (Common) |
12 808
N/A
|
10 407
-19%
|
10 540
+1%
|
8 512
-19%
|
12 270
+44%
|
13 535
+10%
|
12 134
-10%
|
14 792
+22%
|
12 868
-13%
|
21 771
+69%
|
23 916
+10%
|
24 385
+2%
|
21 581
-11%
|
14 225
-34%
|
13 027
-8%
|
12 467
-4%
|
14 001
+12%
|
14 384
+3%
|
14 371
0%
|
14 195
-1%
|
13 919
-2%
|
13 863
0%
|
14 984
+8%
|
16 041
+7%
|
16 282
+2%
|
16 230
0%
|
15 088
-7%
|
10 929
-28%
|
8 330
-24%
|
4 989
-40%
|
4 448
-11%
|
6 440
+45%
|
7 929
+23%
|
13 379
+69%
|
13 710
+2%
|
13 706
0%
|
16 003
+17%
|
13 630
-15%
|
13 098
-4%
|
18 814
+44%
|
17 566
-7%
|
|
| EPS (Diluted) |
168.52
N/A
|
138.76
-18%
|
140.53
+1%
|
113.49
-19%
|
163.6
+44%
|
177.69
+9%
|
159.65
-10%
|
194.63
+22%
|
169.31
-13%
|
288.05
+70%
|
318.88
+11%
|
329.52
+3%
|
280.27
-15%
|
188.35
-33%
|
171.4
-9%
|
166.22
-3%
|
186.68
+12%
|
190.72
+2%
|
189.09
-1%
|
179.68
-5%
|
177.85
-1%
|
178.1
+0%
|
192.55
+8%
|
205.66
+7%
|
209.03
+2%
|
208.78
0%
|
196.99
-6%
|
154.99
-21%
|
108.76
-30%
|
65.13
-40%
|
58.07
-11%
|
84.07
+45%
|
103.49
+23%
|
174.65
+69%
|
178.95
+2%
|
178.9
0%
|
212.89
+19%
|
180.84
-15%
|
181.22
+0%
|
259.31
+43%
|
243.88
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
