First Time Loading...

Kaga Electronics Co Ltd
TSE:8154

Watchlist Manager
Kaga Electronics Co Ltd Logo
Kaga Electronics Co Ltd
TSE:8154
Watchlist
Price: 6 180 JPY Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

562.3B
-4%
Revenue
Growth Rates:
1 Year
-6%
3 Years
+41%
5 Years
+139%
7 Years
+144%
10 Years
+127%
26.7B
-4%
Operating Income
Growth Rates:
1 Year
-17%
3 Years
+173%
5 Years
+269%
7 Years
+292%
10 Years
+394%
20B
-5%
Net Income
Growth Rates:
1 Year
-17%
3 Years
+47%
5 Years
+242%
7 Years
+238%
10 Years
+392%

Earnings Waterfall
Kaga Electronics Co Ltd

Revenue
562.3B JPY
Cost of Revenue
-491.4B JPY
Gross Profit
70.9B JPY
Operating Expenses
-44.1B JPY
Operating Income
26.7B JPY
Other Expenses
-6.7B JPY
Net Income
20B JPY

Income Statement
Kaga Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
247 974
N/A
257 852
+4%
257 026
0%
256 093
0%
256 948
+0%
255 143
-1%
256 643
+1%
257 800
+0%
249 792
-3%
245 387
-2%
239 259
-2%
232 071
-3%
230 668
-1%
227 209
-1%
231 162
+2%
234 132
+1%
233 770
0%
235 921
+1%
235 240
0%
234 722
0%
235 656
+0%
292 779
+24%
346 850
+18%
408 026
+18%
457 798
+12%
443 615
-3%
418 181
-6%
401 844
-4%
399 080
-1%
422 365
+6%
444 184
+5%
456 515
+3%
480 783
+5%
495 827
+3%
539 180
+9%
571 578
+6%
595 364
+4%
608 064
+2%
596 456
-2%
584 348
-2%
562 301
-4%
Gross Profit
Cost of Revenue
(215 346)
(225 330)
(224 290)
(223 503)
(224 616)
(222 405)
(223 160)
(223 867)
(216 027)
(211 739)
(206 831)
(200 242)
(199 174)
(195 983)
(198 849)
(201 860)
(201 379)
(203 423)
(202 982)
(202 420)
(203 376)
(257 233)
(307 883)
(364 732)
(411 030)
(396 598)
(372 229)
(356 957)
(353 662)
(374 428)
(392 694)
(403 085)
(423 732)
(435 280)
(472 346)
(498 164)
(517 694)
(529 550)
(520 226)
(510 674)
(491 419)
Gross Profit
32 628
N/A
32 522
0%
32 736
+1%
32 590
0%
32 332
-1%
32 738
+1%
33 483
+2%
33 933
+1%
33 765
0%
33 648
0%
32 428
-4%
31 829
-2%
31 494
-1%
31 226
-1%
32 313
+3%
32 272
0%
32 391
+0%
32 498
+0%
32 258
-1%
32 302
+0%
32 280
0%
35 546
+10%
38 967
+10%
43 294
+11%
46 768
+8%
47 017
+1%
45 952
-2%
44 887
-2%
45 418
+1%
47 937
+6%
51 490
+7%
53 430
+4%
57 051
+7%
60 547
+6%
66 834
+10%
73 414
+10%
77 670
+6%
78 514
+1%
76 230
-3%
73 674
-3%
70 882
-4%
Operating Income
Operating Expenses
(27 219)
(27 387)
(27 139)
(26 611)
(26 337)
(26 376)
(26 365)
(26 443)
(26 256)
(25 860)
(25 473)
(25 024)
(24 673)
(24 347)
(24 111)
(24 211)
(24 077)
(24 379)
(24 738)
(24 805)
(25 026)
(27 976)
(31 036)
(34 257)
(37 214)
(37 003)
(36 132)
(35 678)
(35 619)
(36 470)
(37 227)
(38 097)
(38 443)
(39 632)
(40 551)
(42 438)
(45 407)
(46 265)
(46 807)
(45 910)
(44 148)
Selling, General & Administrative
(27 218)
(27 416)
(27 138)
(26 611)
(26 337)
(26 376)
(26 366)
(26 443)
(26 256)
(25 859)
(25 473)
(25 022)
(24 672)
(24 346)
(24 109)
(24 211)
(24 076)
(24 379)
(24 738)
(24 806)
(25 026)
(27 976)
(31 036)
(34 256)
(37 214)
(37 001)
(36 130)
(35 676)
(35 617)
(36 469)
(37 226)
(38 095)
(38 442)
(39 632)
(40 552)
(42 439)
(45 407)
(46 265)
(46 806)
(45 910)
(44 148)
Depreciation & Amortization
0
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
0
(1)
0
0
0
1
0
0
(1)
0
(2)
(1)
(1)
(2)
0
(1)
0
0
1
0
0
0
(1)
0
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(1)
0
0
1
0
0
(1)
0
0
Operating Income
5 409
N/A
5 135
-5%
5 597
+9%
5 979
+7%
5 995
+0%
6 362
+6%
7 118
+12%
7 490
+5%
7 509
+0%
7 788
+4%
6 955
-11%
6 805
-2%
6 821
+0%
6 879
+1%
8 202
+19%
8 061
-2%
8 314
+3%
8 119
-2%
7 520
-7%
7 497
0%
7 254
-3%
7 570
+4%
7 931
+5%
9 037
+14%
9 554
+6%
10 014
+5%
9 820
-2%
9 209
-6%
9 799
+6%
11 467
+17%
14 263
+24%
15 333
+8%
18 608
+21%
20 915
+12%
26 283
+26%
30 976
+18%
32 263
+4%
32 249
0%
29 423
-9%
27 764
-6%
26 734
-4%
Pre-Tax Income
Interest Income Expense
78
195
159
457
783
691
772
452
41
(443)
(752)
(865)
(358)
25
336
1 031
671
611
762
240
64
(9)
(199)
(212)
(265)
(392)
(682)
(879)
(1 021)
(879)
(658)
(663)
(340)
156
154
781
1 290
560
1 425
1 014
452
Non-Reccuring Items
145
(806)
(901)
(963)
(771)
(417)
(248)
(209)
(311)
(335)
(346)
(324)
(188)
297
304
(17)
(62)
(514)
(617)
(301)
(626)
1 552
1 410
1 392
1 598
(1 002)
6 735
6 983
6 955
3 129
(4 856)
(4 855)
(4 747)
(492)
68
(280)
(303)
(914)
(1 084)
(113)
(86)
Gain/Loss on Disposition of Assets
38
613
619
619
616
6
(1)
1
2
0
39
104
112
112
90
43
506
507
502
484
20
24
33
43
37
73
63
52
0
9
9
10
15
22
25
24
22
20
11
15
21
Total Other Income
688
522
599
613
606
639
553
539
544
568
540
556
512
519
504
537
590
577
661
609
539
512
511
549
566
593
617
701
764
746
733
750
800
747
671
569
504
545
615
624
590
Pre-Tax Income
6 358
N/A
5 659
-11%
6 073
+7%
6 705
+10%
7 229
+8%
7 281
+1%
8 194
+13%
8 273
+1%
7 785
-6%
7 578
-3%
6 436
-15%
6 276
-2%
6 899
+10%
7 832
+14%
9 436
+20%
9 655
+2%
10 019
+4%
9 300
-7%
8 828
-5%
8 529
-3%
7 251
-15%
9 649
+33%
9 686
+0%
10 809
+12%
11 490
+6%
9 286
-19%
16 553
+78%
16 066
-3%
16 497
+3%
14 472
-12%
9 491
-34%
10 575
+11%
14 336
+36%
21 348
+49%
27 201
+27%
32 070
+18%
33 776
+5%
32 460
-4%
30 390
-6%
29 304
-4%
27 711
-5%
Net Income
Tax Provision
(2 304)
(1 772)
(1 787)
(2 014)
(2 460)
(2 855)
(3 081)
(3 074)
(2 693)
(2 145)
(745)
(661)
(959)
(842)
(2 089)
(2 256)
(2 377)
(2 792)
(2 925)
(2 791)
(1 384)
(1 597)
(1 356)
(1 666)
(2 991)
(2 992)
(3 094)
(2 963)
(2 928)
(3 156)
(3 906)
(4 201)
(5 004)
(5 678)
(7 451)
(8 738)
(9 705)
(9 365)
(8 511)
(8 215)
(7 687)
Income from Continuing Operations
4 054
3 887
4 286
4 691
4 769
4 426
5 113
5 199
5 092
5 433
5 691
5 615
5 940
6 990
7 347
7 399
7 642
6 508
5 903
5 738
5 867
8 052
8 330
9 143
8 499
6 294
13 459
13 103
13 569
11 316
5 585
6 374
9 332
15 670
19 750
23 332
24 071
23 095
21 879
21 089
20 024
Income to Minority Interest
17
(9)
(10)
(9)
(9)
(10)
(4)
3
4
3
(5)
(10)
(13)
(14)
(16)
(18)
(17)
(16)
(12)
(12)
(11)
(37)
(114)
(376)
(435)
(441)
(359)
(25)
43
84
46
(121)
(245)
(268)
(236)
(142)
(30)
(23)
(24)
(25)
(14)
Net Income (Common)
4 070
N/A
3 877
-5%
4 274
+10%
4 682
+10%
4 759
+2%
4 416
-7%
5 112
+16%
5 202
+2%
5 097
-2%
5 437
+7%
5 686
+5%
5 605
-1%
5 928
+6%
6 975
+18%
7 329
+5%
7 380
+1%
7 622
+3%
6 490
-15%
5 888
-9%
5 724
-3%
5 855
+2%
8 014
+37%
8 216
+3%
8 766
+7%
8 063
-8%
5 852
-27%
13 100
+124%
13 077
0%
13 611
+4%
11 399
-16%
5 628
-51%
6 251
+11%
9 085
+45%
15 401
+70%
19 513
+27%
23 189
+19%
24 040
+4%
23 070
-4%
21 853
-5%
21 062
-4%
20 009
-5%
EPS (Diluted)
145.35
N/A
138.46
-5%
152.64
+10%
167.21
+10%
169.96
+2%
156.28
-8%
182.57
+17%
185.78
+2%
182.03
-2%
192.42
+6%
203.07
+6%
200.17
-1%
211.71
+6%
249.4
+18%
271.44
+9%
273.33
+1%
282.29
+3%
236.56
-16%
218.07
-8%
212
-3%
213.32
+1%
292.06
+37%
299.33
+2%
319.38
+7%
293.77
-8%
213.19
-27%
477.07
+124%
476.26
0%
495.46
+4%
415.04
-16%
204.86
-51%
233.52
+14%
344.95
+48%
576.43
+67%
743.41
+29%
883.07
+19%
915.44
+4%
878.62
-4%
832.17
-5%
801.83
-4%
761.73
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.