Royal Holdings Co Ltd
TSE:8179
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.3), the stock would be worth ¥1 432.69 (4% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.9 | ¥1 378 |
0%
|
| 3-Year Average | 10.3 | ¥1 432.69 |
+4%
|
| 5-Year Average | 10.2 | ¥1 408.56 |
+2%
|
| Industry Average | 11.3 | ¥1 564.22 |
+14%
|
| Country Average | 8.7 | ¥1 200.19 |
-13%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥164.9B
|
/ |
Jan 2026
¥15.9B
|
= |
|
|
¥164.9B
|
/ |
Dec 2026
¥19.2B
|
= |
|
|
¥164.9B
|
/ |
Dec 2027
¥21B
|
= |
|
|
¥164.9B
|
/ |
Dec 2028
¥22.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
R
|
Royal Holdings Co Ltd
TSE:8179
|
135.7B JPY | 9.9 | 24 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
215.4B USD | 20.5 | 25.2 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
113.4B USD | 23.5 | 82.8 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
47.2B GBP | 13.4 | 0.3 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.5B USD | 19.4 | 28.6 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
44.2B USD | 18.6 | 28.8 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
28.1B USD | 14.5 | 36.3 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | 374 | 1 002.3 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
23.2B USD | 13.3 | 21 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17B USD | 8.8 | 18.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Royal Holdings Co Ltd
Glance View
Royal Holdings Co., Ltd. operates as a holding company that engages in the management of its group companies. The company is headquartered in Fukuoka, Fukuoka-Ken and currently employs 1,894 full-time employees. The firm has five segments. The Restaurant segment is engaged in the operation of hospitality restaurants Royal Host and other chain restaurants, as well as beer restaurants, cafeterias and other specialty restaurants. The Contract segment is engaged in the provision of dining services for customers in airport terminal buildings, expressway service areas, commercial facilities, office buildings, nursing facilities and others. The In-flight Food segment is engaged in the provision of in-flight meal services for Fukuoka, Tokyo International and other airports. The Hotel segment is engaged in the operation of Richmond Hotel and other business hotels. The Food segment is engaged in the manufacture and sale of food for the restaurant and contract business. The firm is also engaged in the leasing of real estates.
