Rikei Corp
TSE:8226
Balance Sheet
Balance Sheet Decomposition
Rikei Corp
Current Assets | 7.8B |
Cash & Short-Term Investments | 2.9B |
Receivables | 2.4B |
Other Current Assets | 2.4B |
Non-Current Assets | 709m |
Long-Term Investments | 56.5m |
PP&E | 412m |
Intangibles | 15.9m |
Other Non-Current Assets | 224.7m |
Current Liabilities | 3.8B |
Accounts Payable | 949.2m |
Short-Term Debt | 1.8B |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 336.8m |
Long-Term Debt | 98.6m |
Other Non-Current Liabilities | 238.2m |
Balance Sheet
Rikei Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 986
|
2 145
|
2 533
|
2 545
|
2 898
|
2 814
|
3 157
|
3 015
|
2 907
|
2 249
|
|
Cash Equivalents |
2 986
|
2 145
|
2 533
|
2 545
|
2 898
|
2 814
|
3 157
|
3 015
|
2 907
|
2 249
|
|
Short-Term Investments |
0
|
0
|
200
|
200
|
100
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
2 391
|
2 407
|
1 671
|
2 080
|
2 312
|
2 468
|
2 645
|
2 149
|
2 398
|
2 517
|
|
Accounts Receivables |
2 391
|
2 407
|
1 671
|
2 080
|
2 312
|
2 468
|
2 645
|
2 149
|
2 295
|
2 409
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
108
|
|
Inventory |
97
|
125
|
130
|
77
|
208
|
140
|
175
|
435
|
278
|
506
|
|
Other Current Assets |
192
|
202
|
196
|
297
|
410
|
365
|
700
|
794
|
690
|
1 290
|
|
Total Current Assets |
5 665
|
4 980
|
4 731
|
5 198
|
5 929
|
5 787
|
6 677
|
6 393
|
6 273
|
6 562
|
|
PP&E Net |
424
|
428
|
409
|
404
|
404
|
419
|
405
|
383
|
415
|
425
|
|
Intangible Assets |
6
|
45
|
45
|
40
|
37
|
27
|
14
|
12
|
14
|
14
|
|
Goodwill |
0
|
0
|
0
|
0
|
131
|
103
|
75
|
47
|
19
|
0
|
|
Long-Term Investments |
612
|
741
|
538
|
245
|
148
|
55
|
32
|
32
|
117
|
36
|
|
Other Long-Term Assets |
205
|
201
|
298
|
212
|
296
|
295
|
297
|
299
|
285
|
251
|
|
Other Assets |
0
|
0
|
0
|
0
|
131
|
103
|
75
|
47
|
19
|
0
|
|
Total Assets |
6 913
N/A
|
6 396
-7%
|
6 020
-6%
|
6 100
+1%
|
6 945
+14%
|
6 688
-4%
|
7 500
+12%
|
7 165
-4%
|
7 123
-1%
|
7 288
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 549
|
1 018
|
901
|
891
|
1 159
|
1 154
|
1 019
|
1 060
|
1 155
|
1 136
|
|
Short-Term Debt |
100
|
0
|
0
|
0
|
506
|
218
|
571
|
287
|
360
|
530
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
3
|
0
|
13
|
18
|
11
|
7
|
48
|
|
Other Current Liabilities |
522
|
512
|
508
|
571
|
865
|
805
|
1 415
|
1 220
|
880
|
755
|
|
Total Current Liabilities |
2 171
|
1 536
|
1 409
|
1 465
|
2 530
|
2 190
|
3 023
|
2 578
|
2 401
|
2 469
|
|
Long-Term Debt |
0
|
15
|
0
|
32
|
0
|
30
|
17
|
6
|
3
|
149
|
|
Other Liabilities |
396
|
391
|
346
|
298
|
346
|
304
|
286
|
291
|
285
|
224
|
|
Total Liabilities |
2 567
N/A
|
1 942
-24%
|
1 756
-10%
|
1 795
+2%
|
2 876
+60%
|
2 524
-12%
|
3 326
+32%
|
2 875
-14%
|
2 690
-6%
|
2 841
+6%
|
|
Equity | |||||||||||
Common Stock |
3 427
|
3 427
|
3 427
|
3 427
|
3 427
|
3 427
|
3 427
|
3 427
|
3 427
|
3 427
|
|
Retained Earnings |
489
|
527
|
344
|
406
|
176
|
299
|
295
|
408
|
506
|
528
|
|
Additional Paid In Capital |
615
|
615
|
615
|
615
|
615
|
615
|
615
|
615
|
615
|
615
|
|
Unrealized Security Profit/Loss |
13
|
55
|
0
|
28
|
28
|
12
|
12
|
12
|
12
|
12
|
|
Treasury Stock |
112
|
112
|
0
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
|
Other Equity |
85
|
58
|
67
|
58
|
65
|
53
|
39
|
35
|
9
|
1
|
|
Total Equity |
4 346
N/A
|
4 454
+2%
|
4 264
-4%
|
4 305
+1%
|
4 069
-5%
|
4 163
+2%
|
4 174
+0%
|
4 291
+3%
|
4 433
+3%
|
4 447
+0%
|
|
Total Liabilities & Equity |
6 913
N/A
|
6 396
-7%
|
6 020
-6%
|
6 100
+1%
|
6 945
+14%
|
6 688
-4%
|
7 500
+12%
|
7 165
-4%
|
7 123
-1%
|
7 288
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|