First Time Loading...

Mitani Sangyo Co Ltd
TSE:8285

Watchlist Manager
Mitani Sangyo Co Ltd Logo
Mitani Sangyo Co Ltd
TSE:8285
Watchlist
Price: 358 JPY 0.56% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

94B
+1%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+23%
5 Years
+14%
7 Years
+35%
10 Years
+42%
2B
+12%
Operating Income
Growth Rates:
1 Year
+74%
3 Years
-13%
5 Years
-4%
7 Years
-12%
10 Years
+44%
2.4B
+37%
Net Income
Growth Rates:
1 Year
+53%
3 Years
+78%
5 Years
+37%
7 Years
+23%
10 Years
+164%

Earnings Waterfall
Mitani Sangyo Co Ltd

Revenue
94B JPY
Cost of Revenue
-76.1B JPY
Gross Profit
17.9B JPY
Operating Expenses
-15.9B JPY
Operating Income
2B JPY
Other Expenses
342m JPY
Net Income
2.4B JPY

Income Statement
Mitani Sangyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
66 202
N/A
68 029
+3%
68 311
+0%
68 780
+1%
68 634
0%
67 412
-2%
67 093
0%
66 066
-2%
64 908
-2%
67 735
+4%
67 909
+0%
67 701
0%
69 637
+3%
66 869
-4%
70 438
+5%
74 588
+6%
79 015
+6%
80 819
+2%
81 887
+1%
83 391
+2%
82 511
-1%
85 732
+4%
83 413
-3%
82 973
-1%
80 595
-3%
77 595
-4%
76 286
-2%
74 284
-3%
76 581
+3%
80 541
+5%
85 202
+6%
86 240
+1%
86 635
+0%
84 427
-3%
85 568
+1%
88 219
+3%
90 017
+2%
90 416
+0%
91 245
+1%
92 775
+2%
93 953
+1%
Gross Profit
Cost of Revenue
(55 319)
(57 113)
(57 277)
(57 494)
(57 136)
(55 630)
(55 070)
(54 063)
(53 025)
(55 811)
(55 953)
(55 659)
(57 046)
(54 113)
(57 351)
(61 159)
(65 378)
(67 166)
(68 039)
(69 469)
(68 730)
(71 458)
(69 120)
(68 188)
(65 598)
(62 804)
(61 695)
(60 044)
(61 945)
(65 339)
(69 211)
(70 345)
(71 049)
(69 099)
(70 388)
(72 515)
(73 680)
(74 057)
(74 317)
(75 222)
(76 065)
Gross Profit
10 883
N/A
10 916
+0%
11 034
+1%
11 286
+2%
11 498
+2%
11 782
+2%
12 023
+2%
12 003
0%
11 883
-1%
11 924
+0%
11 956
+0%
12 042
+1%
12 591
+5%
12 756
+1%
13 087
+3%
13 429
+3%
13 637
+2%
13 653
+0%
13 848
+1%
13 922
+1%
13 781
-1%
14 274
+4%
14 293
+0%
14 785
+3%
14 997
+1%
14 791
-1%
14 591
-1%
14 240
-2%
14 636
+3%
15 202
+4%
15 991
+5%
15 895
-1%
15 586
-2%
15 328
-2%
15 180
-1%
15 704
+3%
16 337
+4%
16 359
+0%
16 928
+3%
17 553
+4%
17 888
+2%
Operating Income
Operating Expenses
(9 470)
(9 439)
(9 664)
(9 963)
(10 205)
(10 404)
(10 320)
(10 259)
(10 102)
(9 971)
(10 066)
(10 086)
(10 284)
(10 425)
(10 611)
(10 876)
(11 048)
(11 250)
(11 371)
(11 518)
(11 661)
(11 939)
(12 004)
(12 138)
(12 216)
(12 257)
(12 271)
(12 213)
(12 306)
(12 635)
(13 098)
(13 529)
(14 032)
(14 188)
(14 626)
(14 957)
(15 166)
(15 381)
(15 498)
(15 729)
(15 854)
Selling, General & Administrative
(9 480)
(8 812)
(9 675)
(9 974)
(10 217)
(9 359)
(10 332)
(10 263)
(10 102)
(9 243)
(10 066)
(10 086)
(10 285)
(9 676)
(10 610)
(10 875)
(11 046)
(10 482)
(11 369)
(11 517)
(11 659)
(11 177)
(12 005)
(12 138)
(12 217)
(11 518)
(12 270)
(12 212)
(12 305)
(11 841)
(13 096)
(13 528)
(14 031)
(13 347)
(14 626)
(14 957)
(15 166)
(14 457)
(15 495)
(15 727)
(15 852)
Research & Development
0
(13)
0
0
0
(408)
0
0
0
(148)
0
0
0
(178)
0
0
0
(197)
0
0
0
(193)
0
0
0
(200)
0
0
0
(221)
0
0
0
(205)
0
0
0
(234)
0
0
0
Depreciation & Amortization
12
(613)
0
12
12
(637)
0
0
0
(580)
0
0
0
(570)
0
0
0
(570)
0
0
0
(569)
0
0
0
(538)
0
0
0
(572)
0
0
0
(635)
0
0
0
(689)
0
0
0
Other Operating Expenses
(2)
(1)
11
(1)
0
0
12
4
0
0
0
0
1
(1)
0
(1)
(2)
(1)
(2)
(1)
(1)
0
0
1
1
(1)
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
0
0
(1)
(3)
(2)
(2)
Operating Income
1 413
N/A
1 477
+5%
1 370
-7%
1 323
-3%
1 293
-2%
1 378
+7%
1 703
+24%
1 744
+2%
1 781
+2%
1 953
+10%
1 890
-3%
1 956
+3%
2 307
+18%
2 331
+1%
2 476
+6%
2 553
+3%
2 589
+1%
2 403
-7%
2 477
+3%
2 404
-3%
2 120
-12%
2 335
+10%
2 289
-2%
2 647
+16%
2 781
+5%
2 534
-9%
2 320
-8%
2 027
-13%
2 330
+15%
2 567
+10%
2 893
+13%
2 366
-18%
1 554
-34%
1 140
-27%
554
-51%
747
+35%
1 171
+57%
978
-16%
1 430
+46%
1 824
+28%
2 034
+12%
Pre-Tax Income
Interest Income Expense
(92)
47
51
106
279
352
318
303
173
230
255
410
397
348
408
305
419
411
496
503
462
663
673
668
757
584
564
519
463
612
605
656
745
653
692
723
649
497
451
437
985
Non-Reccuring Items
14
(267)
(265)
(185)
(153)
318
316
250
255
(10)
(12)
2
108
102
109
65
(49)
95
85
134
137
(10)
2
0
1
(356)
(361)
(361)
(357)
13
10
11
4
73
72
65
55
20
333
249
213
Gain/Loss on Disposition of Assets
4
6
7
11
12
61
60
58
56
4
3
2
3
9
9
5
5
(49)
(50)
(1)
(2)
45
46
1
1
2
2
0
1
(4)
(4)
(4)
(5)
0
0
1
1
2
0
1
149
Total Other Income
247
225
160
195
200
255
246
188
165
79
51
63
92
128
163
187
109
158
135
136
167
209
194
206
208
178
179
181
180
176
216
210
211
229
225
248
246
252
272
252
214
Pre-Tax Income
1 586
N/A
1 488
-6%
1 323
-11%
1 450
+10%
1 631
+12%
2 364
+45%
2 643
+12%
2 543
-4%
2 430
-4%
2 256
-7%
2 187
-3%
2 433
+11%
2 907
+19%
2 918
+0%
3 165
+8%
3 115
-2%
3 073
-1%
3 018
-2%
3 143
+4%
3 176
+1%
2 884
-9%
3 242
+12%
3 204
-1%
3 522
+10%
3 748
+6%
2 942
-22%
2 704
-8%
2 366
-13%
2 617
+11%
3 364
+29%
3 720
+11%
3 239
-13%
2 509
-23%
2 095
-17%
1 543
-26%
1 784
+16%
2 122
+19%
1 749
-18%
2 488
+42%
2 763
+11%
3 595
+30%
Net Income
Tax Provision
(585)
(321)
(228)
(232)
(246)
(594)
(692)
(694)
(708)
(763)
(719)
(686)
(761)
(675)
(752)
(778)
(765)
(708)
(758)
(1 132)
(1 118)
(1 254)
(1 254)
(1 020)
(1 039)
(1 048)
(973)
(876)
(1 005)
(828)
(872)
(893)
(772)
(661)
(558)
(551)
(551)
(779)
(951)
(1 013)
(1 205)
Income from Continuing Operations
1 001
1 167
1 095
1 218
1 385
1 770
1 951
1 849
1 722
1 493
1 468
1 747
2 146
2 243
2 413
2 337
2 308
2 310
2 385
2 044
1 766
1 988
1 950
2 502
2 709
1 894
1 731
1 490
1 612
2 536
2 848
2 346
1 737
1 434
985
1 233
1 571
970
1 537
1 750
2 390
Income to Minority Interest
(100)
(136)
(90)
(68)
(55)
(134)
(176)
(195)
(234)
(139)
(110)
(165)
(220)
(232)
(213)
(181)
(140)
(186)
(226)
(48)
(27)
17
(6)
(200)
(223)
(248)
(216)
(212)
(275)
(274)
(296)
(208)
(120)
(8)
(7)
(9)
(13)
(10)
(11)
(12)
(14)
Net Income (Common)
900
N/A
1 030
+14%
1 005
-2%
1 150
+14%
1 330
+16%
1 635
+23%
1 775
+9%
1 651
-7%
1 486
-10%
1 353
-9%
1 356
+0%
1 581
+17%
1 925
+22%
2 010
+4%
2 199
+9%
2 156
-2%
2 168
+1%
2 123
-2%
2 158
+2%
1 996
-8%
1 738
-13%
2 006
+15%
1 943
-3%
2 303
+19%
2 485
+8%
1 646
-34%
1 519
-8%
1 278
-16%
1 338
+5%
2 261
+69%
2 547
+13%
2 136
-16%
1 616
-24%
1 424
-12%
976
-31%
1 222
+25%
1 556
+27%
960
-38%
1 527
+59%
1 737
+14%
2 376
+37%
EPS (Diluted)
16.37
N/A
18.73
+14%
18.27
-2%
20.91
+14%
23.75
+14%
29.49
+24%
31.69
+7%
29.48
-7%
26.53
-10%
24.17
-9%
24.23
+0%
28.25
+17%
34.39
+22%
35.86
+4%
38.57
+8%
37.82
-2%
38.03
+1%
37.26
-2%
37.2
0%
32.72
-12%
28.32
-13%
33.18
+17%
31.55
-5%
37.4
+19%
40.35
+8%
26.73
-34%
24.67
-8%
20.76
-16%
21.73
+5%
36.72
+69%
41.37
+13%
34.69
-16%
26.25
-24%
23.13
-12%
15.85
-31%
19.85
+25%
25.27
+27%
15.59
-38%
24.8
+59%
28.21
+14%
38.59
+37%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.