First Time Loading...

Watchlist Manager

Watchlist

Price: 8 787 JPY -0.1%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		1 481 862	1 484 169	1 479 047	1 467 523	1 500 152	1 505 179	1 543 790	1 524 278	1 484 195	1 422 928	1 316 208	1 300 769	1 322 674	1 358 633	1 394 516	1 406 169	1 389 850	1 390 228	1 361 460	1 366 520	1 328 079	1 331 422	1 300 513	1 293 034	1 324 983	1 276 594	1 316 122	1 286 487	1 274 656	1 335 217	1 371 078	1 415 354	1 468 938	1 527 984	1 605 491	1 689 376	1 711 643	1 717 793	1 706 540	1 731 956	1 786 581
Interest Income		1 806 971	1 805 015	1 811 496	1 812 496	1 866 934	1 891 932	1 943 074	1 940 567	1 908 531	1 868 313	1 786 347	1 782 399	1 847 760	1 912 027	1 995 630	2 082 226	2 120 329	2 165 788	2 208 535	2 303 228	2 359 087	2 488 904	2 535 654	2 560 247	2 580 105	2 456 364	2 353 847	2 142 550	1 934 181	1 853 039	1 795 912	1 797 007	1 840 941	1 907 991	2 103 343	2 549 456	3 080 206	3 779 715	4 553 379	5 170 253	5 745 526
Interest Expense		325 109	320 846	332 449	344 973	366 782	386 753	399 284	416 289	424 336	445 385	470 139	481 630	525 086	553 394	601 114	676 057	730 479	775 560	847 075	936 708	1 031 008	1 157 482	1 235 141	1 267 213	1 255 122	1 179 770	1 037 725	856 063	659 525	517 822	424 834	381 653	372 003	380 007	497 852	860 080	1 368 563	2 061 922	2 846 839	3 438 297	3 958 945
Non Interest Income		2 755 726	2 696 224	2 581 353	2 648 240	2 669 917	2 882 671	3 015 370	2 988 703	2 986 452	2 887 962	2 924 372	3 032 876	3 136 992	3 238 088	3 332 123	3 397 831	3 520 571	3 577 457	3 621 566	3 667 197	3 533 662	3 232 458	3 132 496	2 596 271	2 269 371	2 869 431	2 055 827	2 231 735	2 254 361	2 045 857	2 097 146	2 131 788	2 172 443	2 191 290	2 389 463	2 513 772	2 416 914	2 348 626	2 533 476	2 540 875	2 709 755
Revenue		4 237 588 N/A	4 180 393 -1%	4 060 400 -3%	4 115 763 +1%	4 170 069 +1%	4 387 850 +5%	4 559 160 +4%	4 512 981 -1%	4 470 647 -1%	4 310 890 -4%	4 240 580 -2%	4 333 645 +2%	4 459 666 +3%	4 596 721 +3%	4 726 639 +3%	4 804 000 +2%	4 910 421 +2%	4 967 685 +1%	4 983 026 +0%	5 033 717 +1%	4 861 741 -3%	4 563 880 -6%	4 433 009 -3%	3 889 305 -12%	3 594 354 -8%	4 146 025 +15%	3 371 949 -19%	3 518 222 +4%	3 529 017 +0%	3 381 074 -4%	3 468 224 +3%	3 547 142 +2%	3 641 381 +3%	3 719 274 +2%	3 994 954 +7%	4 203 148 +5%	4 128 557 -2%	4 066 419 -2%	4 240 016 +4%	4 272 831 +1%	4 496 336 +5%
Pre-Tax Income
Loan Loss Provision		41 488	60 936	75 244	108 025	72 607	140	0	0	0	(89 287)	(13 135)	(35 116)	(46 742)	(149 618)	(142 872)	(147 819)	(164 415)	(83 435)	(104 966)	(102 739)	(102 356)	(88 653)	(110 313)	(131 270)	(129 768)	(163 464)	(224 421)	(256 460)	(265 119)	(338 440)	(260 082)	(204 531)	(219 526)	(246 030)	(192 751)	(188 227)	(159 070)	(172 510)	(170 425)	(190 635)	(194 015)
Non Interest Expense		(2 875 155)	(2 818 635)	(2 805 382)	(2 857 223)	(2 881 923)	(3 078 613)	(3 182 373)	(3 257 708)	(3 314 989)	(3 241 433)	(3 380 661)	(3 408 125)	(3 493 479)	(3 467 798)	(3 561 930)	(3 605 922)	(3 654 799)	(3 775 400)	(3 754 233)	(3 758 993)	(3 675 836)	(3 351 648)	(3 247 358)	(2 730 633)	(2 433 390)	(3 093 915)	(2 424 442)	(2 610 160)	(2 619 612)	(2 370 397)	(2 367 916)	(2 385 549)	(2 474 537)	(2 543 656)	(2 808 741)	(2 987 418)	(2 871 920)	(2 795 437)	(2 971 793)	(3 002 012)	(3 149 439)
Pre-Tax Income		1 403 921 N/A	1 422 694 +1%	1 330 262 -6%	1 366 565 +3%	1 360 753 0%	1 309 377 -4%	1 349 613 +3%	1 162 204 -14%	1 104 481 -5%	980 170 -11%	846 784 -14%	890 404 +5%	919 445 +3%	979 305 +7%	1 021 837 +4%	1 050 259 +3%	1 091 207 +4%	1 108 850 +2%	1 123 827 +1%	1 171 985 +4%	1 083 549 -8%	1 123 579 +4%	1 075 338 -4%	1 027 402 -4%	1 031 196 +0%	888 646 -14%	723 086 -19%	651 602 -10%	644 286 -1%	672 237 +4%	840 226 +25%	957 062 +14%	947 318 -1%	929 588 -2%	993 462 +7%	1 027 503 +3%	1 097 567 +7%	1 098 472 +0%	1 097 798 0%	1 080 184 -2%	1 152 882 +7%
Net Income
Tax Provision		(323 205)	(458 805)	(432 542)	(440 621)	(436 082)	(441 362)	(444 968)	(387 230)	(296 493)	(225 047)	(179 813)	(170 662)	(252 436)	(170 951)	(155 154)	(178 437)	(178 191)	(270 524)	(303 593)	(291 209)	(249 735)	(331 424)	(309 175)	(305 576)	(335 927)	(167 684)	(137 754)	(103 404)	(114 342)	(156 346)	(205 561)	(252 364)	(237 046)	(214 535)	(228 524)	(240 882)	(238 706)	(282 148)	(285 475)	(266 145)	(313 699)
Income from Continuing Operations		1 080 716	963 889	897 720	925 944	924 671	868 015	904 645	774 974	807 988	755 123	666 971	719 742	667 009	808 354	866 683	871 822	913 016	838 326	820 234	880 776	833 814	792 155	766 163	721 826	695 269	720 962	585 332	548 198	529 944	515 891	634 665	704 698	710 272	715 053	764 938	786 621	858 861	816 324	812 323	814 039	839 183
Income to Minority Interest		(132 359)	(128 532)	(119 877)	(116 749)	(111 800)	(114 405)	(113 985)	(112 774)	(110 355)	(108 435)	(103 867)	(101 993)	(101 884)	(101 834)	(102 927)	(104 305)	(103 050)	(103 957)	(100 302)	(93 955)	(109 688)	(65 474)	(50 839)	(35 837)	4 361	(17 078)	(11 081)	(6 139)	(2 962)	(3 077)	(4 702)	(5 946)	(6 593)	(8 421)	(9 110)	(10 630)	(11 002)	(10 481)	(10 902)	(7 157)	(6 525)
Net Income (Common)		948 357 N/A	835 357 -12%	777 843 -7%	809 196 +4%	812 872 +0%	753 610 -7%	790 660 +5%	662 199 -16%	697 632 +5%	646 687 -7%	563 103 -13%	617 748 +10%	565 124 -9%	706 519 +25%	763 755 +8%	767 516 +0%	809 965 +6%	734 368 -9%	719 931 -2%	786 821 +9%	724 125 -8%	726 681 +0%	715 324 -2%	685 988 -4%	699 629 +2%	703 883 +1%	574 251 -18%	542 058 -6%	526 982 -3%	512 812 -3%	629 960 +23%	698 750 +11%	703 678 +1%	706 631 +0%	755 827 +7%	775 990 +3%	847 857 +9%	805 842 -5%	801 419 -1%	806 880 +1%	832 658 +3%
EPS (Diluted)		693.24 N/A	611.08 -12%	568.58 -7%	591.51 +4%	594.2 +0%	550.88 -7%	577.96 +5%	484.06 -16%	509.96 +5%	472.72 -7%	411.62 -13%	451.57 +10%	413.1 -9%	515.7 +25%	541.28 +5%	543.56 +0%	573.62 +6%	520.45 -9%	512.4 -2%	563.62 +10%	518.34 -8%	519.42 +0%	514.62 -1%	499.62 -3%	510.67 +2%	511.54 +0%	419.16 -18%	395.37 -6%	384.37 -3%	374.04 -3%	459.47 +23%	509.66 +11%	513.25 +1%	515.3 +0%	551.14 +7%	565.72 +3%	620.35 +10%	590.26 -5%	599.85 +2%	604.64 +1%	626.03 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.