First Time Loading...

Watchlist Manager

Watchlist

Price: 3 080 JPY 0.98%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		47 470	46 918	46 277	45 583	45 058	44 447	44 157	43 772	43 533	43 585	43 041	42 503	42 061	41 199	41 298	40 927	40 450	40 435	40 013	39 983	39 215	38 571	37 674	36 891	36 756	36 393	36 901	37 241	37 726	38 106	37 984	38 245	38 300	38 661	38 975	39 133	39 319	39 456	40 081	41 018	41 604
Interest Income		50 857	50 198	49 459	48 683	48 117	47 516	47 215	46 821	46 561	46 506	45 757	44 981	44 328	43 331	43 325	42 892	42 394	42 373	42 083	42 245	41 641	41 193	40 397	39 596	39 420	38 872	39 096	39 104	39 249	39 380	39 133	39 365	39 405	39 714	40 103	40 741	41 643	42 569	44 124	45 262	46 026
Interest Expense		3 387	3 280	3 182	3 100	3 059	3 069	3 058	3 049	3 028	2 921	2 716	2 478	2 267	2 132	2 027	1 965	1 944	1 938	2 070	2 262	2 426	2 622	2 723	2 705	2 664	2 479	2 195	1 863	1 523	1 274	1 149	1 120	1 105	1 053	1 128	1 608	2 324	3 113	4 043	4 244	4 422
Non Interest Income		25 536	26 322	25 829	25 940	27 075	30 711	31 019	31 363	29 813	28 715	27 900	27 853	28 477	26 549	27 332	27 575	29 020	29 321	30 482	30 548	29 776	35 844	34 083	34 710	34 242	28 607	28 048	28 891	30 795	31 459	32 487	31 115	30 207	31 099	32 624	34 456	36 940	38 935	37 934	37 407	35 605
Revenue		73 006 N/A	73 240 +0%	72 106 -2%	71 523 -1%	72 133 +1%	75 158 +4%	75 176 +0%	75 135 0%	73 346 -2%	72 300 -1%	70 941 -2%	70 356 -1%	70 538 +0%	67 748 -4%	68 630 +1%	68 502 0%	69 470 +1%	69 756 +0%	70 495 +1%	70 531 +0%	68 991 -2%	74 415 +8%	71 757 -4%	71 601 0%	70 998 -1%	65 000 -8%	64 949 0%	66 132 +2%	68 521 +4%	69 565 +2%	70 471 +1%	69 360 -2%	68 507 -1%	69 760 +2%	71 599 +3%	73 589 +3%	76 259 +4%	78 391 +3%	78 015 0%	78 425 +1%	77 209 -2%
Pre-Tax Income
Loan Loss Provision		(1 197)	(989)	(1 119)	(399)	(210)	59	363	(679)	(626)	(1 049)	(314)	(1 032)	(2 287)	(3 232)	(4 148)	(3 847)	(1 962)	(1 154)	(788)	(1 186)	(11 220)	(11 011)	(11 422)	(11 251)	(2 018)	(3 794)	(3 696)	(4 434)	(5 086)	(3 705)	(2 561)	(711)	1 199	(2 192)	(926)	(2 163)	(1 925)	(756)	(52)	1 074	821
Non Interest Expense		(53 782)	(53 488)	(53 591)	(53 465)	(53 135)	(53 126)	(52 213)	(51 430)	(50 942)	(51 156)	(51 398)	(51 880)	(52 141)	(51 635)	(51 567)	(51 424)	(52 255)	(53 268)	(54 502)	(54 214)	(53 401)	(52 487)	(51 449)	(51 754)	(51 865)	(52 474)	(52 515)	(52 542)	(53 566)	(53 064)	(52 390)	(53 805)	(55 379)	(54 147)	(59 045)	(58 596)	(59 951)	(62 087)	(61 949)	(63 089)	(62 512)
Pre-Tax Income		18 027 N/A	18 763 +4%	17 396 -7%	17 659 +2%	18 788 +6%	22 091 +18%	23 326 +6%	23 026 -1%	21 778 -5%	20 095 -8%	19 229 -4%	17 444 -9%	16 110 -8%	12 881 -20%	12 915 +0%	13 231 +2%	15 253 +15%	15 334 +1%	15 205 -1%	15 131 0%	4 370 -71%	10 917 +150%	8 886 -19%	8 596 -3%	17 115 +99%	8 732 -49%	8 738 +0%	9 156 +5%	9 869 +8%	12 796 +30%	15 520 +21%	14 844 -4%	14 327 -3%	13 421 -6%	11 628 -13%	12 830 +10%	14 383 +12%	15 548 +8%	16 014 +3%	16 410 +2%	15 518 -5%
Net Income
Tax Provision		(6 771)	(7 946)	(7 157)	(7 020)	(7 408)	(7 245)	(7 950)	(8 033)	(7 403)	(7 436)	(6 584)	(5 164)	(4 646)	(3 216)	(3 662)	(4 240)	(4 591)	(4 366)	(4 265)	(4 447)	(3 594)	(5 541)	(4 879)	(2 919)	(3 441)	(638)	(749)	(3 136)	(3 386)	(4 771)	(5 375)	(5 148)	(5 290)	(4 417)	(4 017)	(3 538)	(3 382)	(4 679)	(4 609)	(4 768)	(4 647)
Income from Continuing Operations		11 256	10 817	10 239	10 639	11 380	14 846	15 376	14 993	14 375	12 659	12 645	12 280	11 464	9 665	9 253	8 991	10 662	10 968	10 940	10 684	776	5 376	4 007	5 677	13 674	8 094	7 989	6 020	6 483	8 025	10 145	9 696	9 037	9 004	7 611	9 292	11 001	10 869	11 405	11 642	10 871
Income to Minority Interest		(443)	(502)	(553)	(512)	(493)	(378)	(262)	(165)	(64)	(94)	(90)	15	78	98	105	22	(62)	(50)	(53)	(55)	(29)	(31)	(35)	(26)	(25)	(27)	(16)	(20)	(14)	(3)	(3)	(2)	(2)	(2)	(2)	(3)	(2)	(3)	(4)	(4)	(5)
Net Income (Common)		10 814 N/A	10 315 -5%	9 685 -6%	10 127 +5%	10 886 +7%	14 467 +33%	15 112 +4%	14 827 -2%	14 310 -3%	12 563 -12%	12 554 0%	12 293 -2%	11 541 -6%	9 762 -15%	9 357 -4%	9 012 -4%	10 599 +18%	10 917 +3%	10 887 0%	10 629 -2%	746 -93%	5 345 +616%	3 972 -26%	5 652 +42%	13 648 +141%	8 066 -41%	7 970 -1%	5 997 -25%	6 468 +8%	8 022 +24%	10 144 +26%	9 693 -4%	9 035 -7%	9 001 0%	7 607 -15%	9 288 +22%	10 998 +18%	10 865 -1%	11 401 +5%	11 638 +2%	10 864 -7%
EPS (Diluted)		318.05 N/A	303.38 -5%	284.85 -6%	297.85 +5%	320.17 +7%	425.5 +33%	444.47 +4%	436.08 -2%	420.88 -3%	369.5 -12%	369.23 0%	361.55 -2%	339.44 -6%	287.11 -15%	275.2 -4%	265.05 -4%	311.73 +18%	321.08 +3%	320.2 0%	312.61 -2%	22.6 -93%	157.2 +596%	116.82 -26%	166.23 +42%	413.57 +149%	237.23 -43%	234.41 -1%	181.72 -22%	190.23 +5%	235.94 +24%	298.35 +26%	285.08 -4%	265.73 -7%	268.66 +1%	227.04 -15%	277.36 +22%	328.58 +18%	324.5 -1%	341.42 +5%	351.53 +3%	328.41 -7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.